XML 36 R24.htm IDEA: XBRL DOCUMENT v3.7.0.1
LONG-TERM DEBT AND FINANCING ARRANGEMENTS (Tables)
3 Months Ended
Mar. 31, 2017
LONG-TERM DEBT AND FINANCING ARRANGEMENTS  
Schedule of long-term debt

 

 

 

 

 

 

 

 

 

 

March 31

 

December 31

 

 

    

2017

    

2016

 

 

 

(in thousands)

 

Credit Facility (interest rate of 2.5%(1) at March 31, 2017)

 

$

70,000

 

$

70,000

 

Accounts receivable securitization borrowings (interest rate of 1.7% at March 31, 2017)

 

 

35,000

 

 

35,000

 

Notes payable (weighted-average interest rate of 2.2% at March 31, 2017)

 

 

121,444

 

 

138,032

 

Capital lease obligations (weighted-average interest rate of 5.7% at March 31, 2017)

 

 

626

 

 

641

 

 

 

 

227,070

 

 

243,673

 

Less current portion

 

 

59,995

 

 

64,143

 

Long-term debt, less current portion

 

$

167,075

 

$

179,530

 

 


(1)

The interest rate swap mitigates interest rate risk by effectively converting $50.0 million of borrowings under the Credit Facility from variable-rate interest to fixed-rate interest with a per annum rate of 3.35% based on the margin of the Credit Facility as of March 31, 2017.

 

 

Scheduled maturities of long-term debt obligations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivable

 

 

 

 

 

 

 

 

 

 

 

 

Credit

 

Securitization

 

Notes

 

Capital Lease

 

 

    

Total

    

Facility(1)

    

Program(1)

    

Payable

    

Obligations(2)

 

 

 

(in thousands) 

 

Due in one year or less

 

$

64,735

 

$

1,944

 

$

759

 

$

61,802

 

$

230

 

Due after one year through two years

 

 

44,207

 

 

2,275

 

 

925

 

 

40,772

 

 

235

 

Due after two years through three years

 

 

122,755

 

 

71,886

 

 

36,047

 

 

14,621

 

 

201

 

Due after three years through four years

 

 

5,310

 

 

 —

 

 

 

 

5,303

 

 

 7

 

Due after four years through five years

 

 

2,338

 

 

 —

 

 

 

 

2,331

 

 

 7

 

Due after five years

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

Total payments

 

 

239,345

 

 

76,105

 

 

37,731

 

 

124,829

 

 

680

 

Less amounts representing interest

 

 

12,275

 

 

6,105

 

 

2,731

 

 

3,385

 

 

54

 

Long-term debt

 

$

227,070

 

$

70,000

 

$

35,000

 

$

121,444

 

$

626

 

 


(1)

The future interest payments included in the scheduled maturities due are calculated using variable interest rates based on the LIBOR swap curve, plus the anticipated applicable margin.

(2)

Minimum payments of capital lease obligations include maximum amounts due under rental adjustment clauses contained in the capital lease agreements.

Schedule of assets securing notes payable or held under capital leases

 

 

 

 

 

 

 

 

 

 

March 31

 

December 31

 

 

    

2017

    

2016

 

 

 

(in thousands)

 

Revenue equipment

 

$

220,381

 

$

220,566

 

Land and structures (service centers)

 

 

1,794

 

 

1,794

 

Software

 

 

671

 

 

 —

 

Service, office, and other equipment

 

 

 7

 

 

 7

 

Total assets securing notes payable or held under capital leases

 

 

222,853

 

 

222,367

 

Less accumulated depreciation and amortization(1)

 

 

72,430

 

 

61,643

 

Net assets securing notes payable or held under capital leases 

 

$

150,423

 

$

160,724

 

 

 


(1)

Amortization of assets under capital leases and depreciation of assets securing notes payable are included in depreciation expense.