XML 38 R23.htm IDEA: XBRL DOCUMENT v3.4.0.3
LONG-TERM DEBT AND FINANCING ARRANGEMENTS (Tables)
3 Months Ended
Mar. 31, 2016
LONG-TERM DEBT AND FINANCING ARRANGEMENTS  
Schedule of long-term debt

 

 

 

 

 

 

 

 

 

 

March 31

 

December 31

 

 

    

2016

    

2015

 

 

 

(in thousands)

 

Credit Facility (interest rate of 1.7% at March 31, 2016)

 

$

70,000

 

$

70,000

 

Accounts receivable securitization borrowings (interest rate of 1.3% at March 31, 2016)

 

 

35,000

 

 

35,000

 

Notes payable (weighted-average interest rate of 1.9% at March 31, 2016)

 

 

97,626

 

 

106,703

 

Capital lease obligations (weighted-average interest rate of 5.8% at March 31, 2016)

 

 

764

 

 

806

 

 

 

 

203,390

 

 

212,509

 

Less current portion

 

 

45,905

 

 

44,910

 

Long-term debt, less current portion

 

$

157,485

 

$

167,599

 

 

 

Scheduled maturities of long-term debt obligations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivable

 

 

 

 

 

 

 

 

 

 

 

Credit

 

Securitization

 

Notes

 

Capital Lease

 

    

Total

    

Facility(1)

    

Program(1)

    

Payable

    

Obligations(2)

 

 

(in thousands) 

Due in one year or less

 

$

49,216

 

$

1,294

 

$

496

 

$

47,212

 

$

214

Due after one year through two years

 

 

73,929

 

 

1,455

 

 

35,428

 

 

36,825

 

 

221

Due after two years through three years

 

 

17,622

 

 

1,623

 

 

 —

 

 

15,772

 

 

227

Due after three years through four years

 

 

71,589

 

 

71,339

 

 

 

 

56

 

 

194

Due after four years through five years

 

 

 —

 

 

 —

 

 

 

 

 

 

 —

Total payments

 

 

212,356

 

 

75,711

 

 

35,924

 

 

99,865

 

 

856

Less amounts representing interest

 

 

8,966

 

 

5,711

 

 

924

 

 

2,239

 

 

92

Long-term debt

 

$

203,390

 

$

70,000

 

$

35,000

 

$

97,626

 

$

764

 


(1)

The future interest payments included in the scheduled maturities due are calculated using variable interest rates based on the LIBOR swap curve, plus the anticipated applicable margin.

(2)

Minimum payments of capital lease obligations include maximum amounts due under rental adjustment clauses contained in the capital lease agreements.

Schedule of assets securing notes payable or held under capital leases

 

 

 

 

 

 

 

 

 

 

March 31

 

December 31

 

 

    

2016

    

2015

 

 

 

(in thousands)

 

Revenue equipment

 

$

138,551

 

$

136,698

 

Land and structures (terminals)

 

 

1,794

 

 

1,794

 

Total assets securing notes payable or held under capital leases

 

 

140,345

 

 

138,492

 

Less accumulated depreciation and amortization(1)

 

 

32,317

 

 

25,120

 

Net assets securing notes payable or held under capital leases 

 

$

108,028

 

$

113,372

 

 

 


(1)

Amortization of assets under capital leases and depreciation of assets securing notes payable are included in depreciation expense.