XML 39 R36.htm IDEA: XBRL DOCUMENT v2.4.0.6
ACQUISITION (Details) (USD $)
0 Months Ended 3 Months Ended
Mar. 31, 2012
Jun. 15, 2012
Secured Term Loan
Jun. 15, 2012
Panther Expedited Services, Inc.
Mar. 31, 2012
Panther Expedited Services, Inc.
Mar. 31, 2013
Panther Expedited Services, Inc.
Software
ACQUISITION          
Business acquisition, acquired percentage     100.00%    
Cash purchase price, net of cash acquired     $ 180,000,000    
Debt issued for funding the acquisition   100,000,000      
Preliminary fair value of acquired assets and liabilities          
Accounts receivable     31,824,000    
Prepaid expenses     5,205,000    
Deferred income taxes     1,796,000    
Property and equipment (excluding acquired software)     5,678,000    
Software     31,600,000    
Intangible assets     79,000,000    
Other assets     3,866,000    
Total identifiable assets acquired     158,969,000    
Accounts payable     13,344,000    
Accrued expenses and other current liabilities     7,436,000    
Other liabilities     228,000    
Deferred income taxes     29,294,000    
Total liabilities     50,302,000    
Net identifiable assets acquired     108,667,000    
Goodwill     71,372,000    
Cash paid, net of cash acquired     180,039,000    
Accounts receivable, fair value     31,800,000    
Accounts receivable, gross contractual amount     32,300,000    
Accounts receivable, estimated uncollectible     500,000    
Amortization period         7 years
Pro forma consolidated statement of operations          
Revenue       492,597,000  
Loss before income taxes       (22,600,000)  
Net loss       (13,562,000)  
Diluted EPS (in dollars per share)       $ (0.53)  
Deferred tax valuation allowances excluded from pro forma information $ 4,700,000     $ 4,700,000  
Deferred tax valuation allowances excluded from pro forma information (in dollars per share)       $ 0.18