XML 39 R26.htm IDEA: XBRL DOCUMENT v3.25.2
Segment Information (Tables)
6 Months Ended
Jun. 28, 2025
Segment Reporting [Abstract]  
Schedule of Disaggregation of Revenue From Contracts with Customers
The following tables represent a disaggregation of revenue from contracts with customers, along with the reportable segment for each category:

For the Quarter Ended June 28, 2025
(In thousands)Piping SystemsIndustrial MetalsClimateTotal
Tube and fittings$615,352 $— $— $615,352 
Brass rod, forgings, wire and cable— 233,756 — 233,756 
OEM components, tube and assemblies— 20,723 37,381 58,104 
Valves and plumbing specialties128,123 — — 128,123 
Flex duct and other HVAC components— — 100,134 100,134 
Other— 16,119 — 16,119 
 743,475 270,598 137,515 1,151,588 
Intersegment sales(13,415)
Net sales$1,138,173 

For the Quarter Ended June 29, 2024
(In thousands)Piping SystemsIndustrial MetalsClimateTotal
Tube and fittings$568,849 $— $— $568,849 
Brass rod, forgings, wire and cable— 162,296 — 162,296 
OEM components, tube and assemblies— 20,418 30,569 50,987 
Valves and plumbing specialties119,620 — — 119,620 
Flex duct and other HVAC components— — 99,963 99,963 
Other— 12,627 — 12,627 
 688,469 195,341 130,532 1,014,342 
Intersegment sales(16,597)
Net sales$997,745 
Disaggregation of revenue from contracts with customers (continued):

For the Six Months Ended June 28, 2025
(In thousands)Piping SystemsIndustrial MetalsClimateTotal
Tube and fittings$1,141,148 $— $— $1,141,148 
Brass rod, forgings, wire and cable— 453,037 — 453,037 
OEM components, tube & assemblies— 38,938 68,641 107,579 
Valves and plumbing specialties242,010 — — 242,010 
Flex duct and other HVAC components— — 191,981 191,981 
Other— 30,536 — 30,536 
 1,383,158 522,511 260,622 2,166,291 
Intersegment sales(27,953)
Net sales$2,138,338 

For the Six Months Ended June 29, 2024
(In thousands)Piping SystemsIndustrial MetalsClimateTotal
Tube and fittings1,047,325 — — 1,047,325 
Brass rod, forgings, wire and cable— 286,355 — 286,355 
OEM components, tube & assemblies— 39,375 60,586 99,961 
Valves and plumbing specialties231,312 — — 231,312 
Flex duct and other HVAC components— — 186,756 186,756 
Other— 25,678 — 25,678 
1,278,637 351,408 247,342 1,877,387 
Intersegment sales(29,988)
Net sales$1,847,399 
Schedule of Segment Information
Summarized segment information is as follows:

For the Quarter Ended June 28, 2025
(In thousands)Piping SystemsIndustrial MetalsClimateTotal
External net sales$735,194 $265,808 $137,171 $1,138,173 
Internal net sales8,281 4,790 344 13,415 
743,475 270,598 137,515 1,151,588 
Reconciliation of net sales:
Elimination of intersegment net sales(13,415)
Total net sales1,138,173 
Less: (1)
Manufacturing costs (2)
495,170 230,058 85,967 811,195 
Sales and marketing expense8,053 1,336 3,661 13,050 
Distribution expense11,370 742 550 12,662 
Other segment items (3)
(21,414)7,852 4,709 (8,853)
Segment operating income250,296 30,610 42,628 323,534 
Reconciliation of segment operating income:
Corporate expenses(19,366)
Interest expense(17)
Interest income8,222 
Unrealized gains on short-term investments13,212 
Other expense, net(1,142)
Income before income taxes$324,443 
(1) The significant expense categories and amounts align with the segment-level information that is regularly provided to the CODM. Intersegment expenses are included within the amounts shown.
(2) Manufacturing costs include material, manufacturing conversion costs, and freight.
(3) Other segment items include administrative employee compensation expense, professional fees, foreign currency exchange gains/losses, other overhead costs, and other items such as gains/losses on sale of assets, impairment charges, and gains on insurance proceeds (as applicable).
Segment information (continued):

For the Quarter Ended June 29, 2024
(In thousands)Piping SystemsIndustrial MetalsClimateTotal
External net sales$676,684 $190,872 $130,189 $997,745 
Internal net sales11,785 4,469 343 16,597 
688,469 195,341 130,532 1,014,342 
Reconciliation of net sales:
Elimination of intersegment net sales(16,597)
Total net sales997,745 
Less: (1)
Manufacturing costs (2)
504,774 161,488 83,725 749,987 
Sales and marketing expense6,620 801 3,729 11,150 
Distribution expense9,746 572 501 10,819 
Other segment items (3)
5,071 2,787 3,584 11,442 
Segment operating income162,258 29,693 38,993 230,944 
Reconciliation of segment operating income:
Corporate expenses(20,938)
Interest expense(107)
Interest income14,383 
Other expense, net(1,356)
Income before income taxes$222,926 
Segment information (continued):

For the Six Months Ended June 28, 2025
(In thousands)Piping SystemsIndustrial MetalsClimateTotal
External net sales$1,364,553 $513,598 $260,187 $2,138,338 
Internal net sales18,605 8,913 435 27,953 
1,383,158 522,511 260,622 2,166,291 
Reconciliation of net sales:
Elimination of intersegment net sales(27,953)
Total net sales2,138,338 
Less:
Manufacturing costs957,635 441,799 165,963 1,565,397 
Sales and marketing expense16,307 2,560 6,970 25,837 
Distribution expense22,524 1,446 1,022 24,992 
Other segment items(21,768)16,012 8,415 2,659 
Segment operating income408,460 60,694 78,252 547,406 
Reconciliation of segment operating income:
Corporate expenses(36,976)
Interest expense(42)
Interest income18,123 
Unrealized gains on short-term investments8,202 
Other expense, net(1,050)
Income before income taxes$535,663 
Segment information (continued):

For the Six Months Ended June 29, 2024
(In thousands)Piping SystemsIndustrial MetalsClimateTotal
External net sales$1,256,549 $344,023 $246,827 $1,847,399 
Internal net sales22,088 7,385 515 29,988 
1,278,637 351,408 247,342 1,877,387 
Reconciliation of net sales:
Elimination of intersegment net sales(29,988)
Total net sales1,847,399 
Less:
Manufacturing costs929,300 289,857 160,700 1,379,857 
Sales and marketing expense12,926 1,521 7,082 21,529 
Distribution expense18,996 1,155 974 21,125 
Other segment items12,477 4,911 7,018 24,406 
Segment operating income304,938 53,964 71,568 430,470 
Reconciliation of segment operating income:
Corporate expenses(37,039)
Interest expense(222)
Interest income31,628 
Realized gains on short-term investments365 
Other expense, net(726)
Income before income taxes$424,476 

Other segment disclosures:

For the Quarter Ended June 28, 2025
(In thousands)Piping SystemsIndustrial MetalsClimateCorporate and UnallocatedTotal
Depreciation and amortization (4)
$6,071 $8,446 $1,726 $1,662 $17,905 
(Gain) loss on disposal on sale of assets, net(1,347)(3)1,013 — (337)
Gain on insurance proceeds(36,278)— — — (36,278)
Expenditures for long-lived assets (including those resulting from business acquisitions)4,629 8,446 1,024 — 14,099 
Segment assets1,301,336 864,235 270,291 1,051,580 3,487,442 
(4) The amount of depreciation and amortization disclosed by reportable segment is included within the other segment expense captions, such as manufacturing costs or other segment items.
Other segment disclosures (continued):

For the Quarter Ended June 29, 2024
(In thousands)Piping SystemsIndustrial MetalsClimateCorporate and UnallocatedTotal
Depreciation and amortization (4)
$4,932 $2,368 $1,646 $1,072 $10,018 
Expenditures for long-lived assets (including those resulting from business acquisitions)3,853 102,828 1,349 (14)108,016 
Segment assets1,112,550 821,011 275,872 856,752 3,066,185 

For the Six Months Ended June 28, 2025
(In thousands)Piping SystemsIndustrial MetalsClimateCorporate and UnallocatedTotal
Depreciation and amortization$11,490 $16,802 $3,418 $3,318 $35,028 
(Gain) loss on disposal of assets, net(15,809)(3)1,010 — $(14,802)
Gain on insurance proceeds(36,278)— — — (36,278)
Expenditures for long-lived assets (including those resulting from business acquisitions)12,023 16,231 2,437 — 30,691 

For the Six Months Ended June 29, 2024
(In thousands)Piping SystemsIndustrial MetalsClimateCorporate and UnallocatedTotal
Depreciation and amortization$9,492 $4,288 $3,241 $2,166 $19,187 
Expenditures for long-lived assets (including those resulting from business acquisitions)10,582 103,889 4,764 5,187 124,422