XML 39 R26.htm IDEA: XBRL DOCUMENT v3.25.1
Segment Information (Tables)
3 Months Ended
Mar. 29, 2025
Segment Reporting [Abstract]  
Schedule of Disaggregation of Revenue From Contracts with Customers
The following tables represent a disaggregation of revenue from contracts with customers, along with the reportable segment for each category:

For the Quarter Ended March 29, 2025
(In thousands)Piping SystemsIndustrial MetalsClimateTotal
Tube and fittings$525,796 $— $— $525,796 
Brass rod, forgings, wire and cable— 219,281 — 219,281 
OEM components, tube and assemblies— 18,215 31,260 49,475 
Valves and plumbing specialties113,887 — — 113,887 
Flex duct and other HVAC components— — 91,847 91,847 
Other— 14,417 — 14,417 
 639,683 251,913 123,107 1,014,703 
Intersegment sales(14,538)
Net sales$1,000,165 

For the Quarter Ended March 30, 2024
(In thousands)Piping SystemsIndustrial MetalsClimateTotal
Tube and fittings$478,476 $— $— $478,476 
Brass rod and forgings— 124,059 — 124,059 
OEM components, tube and assemblies— 18,957 30,017 48,974 
Valves and plumbing specialties111,692 — — 111,692 
Flex duct and other HVAC components— — 86,793 86,793 
Other— 13,051 — 13,051 
 590,168 156,067 116,810 863,045 
Intersegment sales(13,391)
Net sales$849,654 
Schedule of Segment Information
Summarized segment information is as follows:

For the Quarter Ended March 29, 2025
(In thousands)Piping SystemsIndustrial MetalsClimateTotal
External net sales$629,359 $247,790 $123,016 $1,000,165 
Internal net sales10,324 4,123 91 14,538 
639,683 251,913 123,107 1,014,703 
Reconciliation of net sales:
Elimination of intersegment net sales(14,538)
Total net sales1,000,165 
Less: (1)
Manufacturing costs (2)
462,465 211,741 79,996 754,202 
Sales and marketing expense8,254 1,224 3,309 12,787 
Distribution expense11,154 704 472 12,330 
Other segment items (3)
(354)8,160 3,706 11,512 
Segment operating income158,164 30,084 35,624 223,872 
Reconciliation of segment operating income:
Corporate expenses(17,610)
Interest expense(25)
Interest income9,901 
Unrealized losses on short-term investments(5,010)
Other income, net92 
Income before income taxes$211,220 
(1) The significant expense categories and amounts align with the segment-level information that is regularly provided to the CODM. Intersegment expenses are included within the amounts shown.
(2) Manufacturing costs include material, manufacturing conversion costs, and freight.
(3) Other segment items include administrative employee compensation expense, professional fees, foreign currency exchange gains/losses, other overhead costs, and other items such as gains/losses on sale of assets, impairment charges, and gains on insurance settlements (as applicable).
Segment information (continued):

For the Quarter Ended March 30, 2024
(In thousands)Piping SystemsIndustrial MetalsClimateTotal
External net sales$579,865 $153,151 $116,638 $849,654 
Internal net sales10,303 2,916 172 13,391 
590,168 156,067 116,810 863,045 
Reconciliation of net sales:
Elimination of intersegment net sales(13,391)
Total net sales849,654 
Less: (1)
Manufacturing costs (2)
424,526 128,369 76,975 629,870 
Sales and marketing expense6,306 720 3,353 10,379 
Distribution expense9,250 583 473 10,306 
Other segment items (3)
7,406 2,124 3,434 12,964 
Segment operating income142,680 24,271 32,575 199,526 
Reconciliation of segment operating income:
Corporate expenses(16,101)
Interest expense(115)
Interest income17,245 
Realized gains on short-term investments365 
Other income, net630 
Income before income taxes$201,550 

Other segment disclosures:

For the Quarter Ended March 29, 2025
(In thousands)Piping SystemsIndustrial MetalsClimateCorporate and UnallocatedTotal
Depreciation and amortization (4)
$5,419 $8,356 $1,692 $1,656 $17,123 
Gain on sale of assets, net(14,462)— (3)— (14,465)
Expenditures for long-lived assets (including those resulting from business acquisitions)7,394 7,785 1,413 — 16,592 
Segment assets1,244,370 862,274 265,861 858,799 3,231,304 
(4) The amount of depreciation and amortization disclosed by reportable segment is included within the other segment expense captions, such as manufacturing costs or other segment items.
Other segment disclosures (continued):

For the Quarter Ended March 30, 2024
(In thousands)Piping SystemsIndustrial MetalsClimateCorporate and UnallocatedTotal
Depreciation and amortization (4)
$4,560 $1,920 $1,595 $1,094 $9,169 
Expenditures for long-lived assets (including those resulting from business acquisitions)6,729 1,061 3,415 5,201 16,406 
Segment assets1,057,983 178,903 255,798 1,401,558 2,894,242