XML 27 R9.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - USD ($)
$ in Thousands
Total
Common stock
Additional paid-in capital
Retained earnings
Accumulated other comprehensive loss
Treasury stock
Noncontrolling interests
Common Stock, Shares, Outstanding, Beginning Balance at Dec. 25, 2021   160,366,000          
Balance at beginning of year at Dec. 25, 2021   $ 802 $ 286,208 $ 1,458,489 $ (53,347) $ (470,034) $ 34,845
Treasury stock beginning balance (in shares) at Dec. 25, 2021           45,774,000  
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Issuance of shares under two-for-one stock split (in shares)   0          
Issuance of shares under two-for-one stock split   $ 0 0        
Acquisition of shares under incentive stock option plans     830     $ (2,260)  
Stock-based compensation expense     17,801        
Issuance of restricted stock     (7,569)     $ 7,569  
Net income attributable to Mueller Industries, Inc. $ 658,316     658,316      
Dividends paid or payable to stockholders of Mueller Industries, Inc.       (57,009)      
Total other comprehensive (loss) income attributable to Mueller Industries, Inc. (14,275)       (10,828)    
Issuance of shares under incentive stock option plans (in shares)           (153,000)  
Repurchase of common stock (in shares)           1,438,000  
Repurchase of common stock           $ (38,054)  
Issuance of restricted stock (in shares)           (696,000)  
Purchase of Mueller Middle East             (5,604)
Dividends paid to noncontrolling interests             (7,248)
Net income attributable to noncontrolling interests (4,504)           4,504
Foreign currency translation (30,382)           (3,447)
Common Stock, Shares, Outstanding, Ending Balance at Dec. 31, 2022   160,366,000          
Treasury stock ending balance (in shares) at Dec. 31, 2022           46,363,000  
Balance at end of year at Dec. 31, 2022   $ 802 297,270 2,059,796 (64,175) $ (502,779) 23,050
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Issuance of shares under two-for-one stock split (in shares)   0          
Issuance of shares under two-for-one stock split   $ 802 (802)        
Acquisition of shares under incentive stock option plans     786     (9,541)  
Stock-based compensation expense     23,131        
Issuance of restricted stock     (8,214)     $ 8,214  
Net income attributable to Mueller Industries, Inc. 602,897     602,897      
Dividends paid or payable to stockholders of Mueller Industries, Inc.       (68,393)      
Total other comprehensive (loss) income attributable to Mueller Industries, Inc. 17,735       16,954    
Issuance of shares under incentive stock option plans (in shares)           57,000  
Repurchase of common stock (in shares)           516,000  
Repurchase of common stock           $ (19,303)  
Issuance of restricted stock (in shares)           (728,000)  
Purchase of Mueller Middle East             0
Dividends paid to noncontrolling interests             (9,312)
Net income attributable to noncontrolling interests (6,752)           6,752
Foreign currency translation $ 21,943           781
Common Stock, Shares, Outstanding, Ending Balance at Dec. 30, 2023 114,157,918 160,366,000          
Treasury stock ending balance (in shares) at Dec. 30, 2023           46,208,000  
Balance at end of year at Dec. 30, 2023 $ 2,358,716 $ 1,604 312,171 2,594,300 (47,221) $ (523,409) 21,271
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Issuance of shares under two-for-one stock split (in shares)   0          
Issuance of shares under two-for-one stock split   $ 0 0        
Acquisition of shares under incentive stock option plans     338     (23,204)  
Stock-based compensation expense     26,787        
Issuance of restricted stock     (8,764)     $ 8,764  
Net income attributable to Mueller Industries, Inc. 604,879     604,879      
Dividends paid or payable to stockholders of Mueller Industries, Inc.       (91,341)      
Total other comprehensive (loss) income attributable to Mueller Industries, Inc. (35,749)       (33,058)    
Issuance of shares under incentive stock option plans (in shares)           184,000  
Repurchase of common stock (in shares)           929,000  
Repurchase of common stock           $ (48,681)  
Issuance of restricted stock (in shares)           (706,000)  
Purchase of Mueller Middle East             0
Dividends paid to noncontrolling interests             0
Net income attributable to noncontrolling interests (12,663)           12,663
Foreign currency translation $ (30,541)           (2,691)
Common Stock, Shares, Outstanding, Ending Balance at Dec. 28, 2024 113,751,127 160,366,000          
Treasury stock ending balance (in shares) at Dec. 28, 2024 15,900,000         46,615,000  
Balance at end of year at Dec. 28, 2024 $ 2,804,408 $ 1,604 $ 330,532 $ 3,107,838 $ (80,279) $ (586,530) $ 31,243