XML 64 R46.htm IDEA: XBRL DOCUMENT v3.25.0.1
Goodwill and Other Intangible Assets (Tables)
12 Months Ended
Dec. 28, 2024
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Changes in the Carrying Amount of Goodwill
The changes in the carrying amount of goodwill by segment were as follows:

(In thousands)Piping SystemsIndustrial MetalsClimateTotal
Goodwill$178,574 $8,854 $21,652 $209,080 
Accumulated impairment charges(40,552)(8,853)(2,087)(51,492)
Balance at December 31, 2022:138,022 19,565 157,588 
Reductions (1)
(7,007)— — (7,007)
Currency translation1,239 — — 1,239 
Balance at December 30, 2023:132,254 19,565 151,820 
Additions (2)
15,107 146,137 — 161,244 
Currency translation(1,899)— — (1,899)
Balance at December 28, 2024:    
Goodwill186,014 154,991 21,652 362,657 
Accumulated impairment charges(40,552)(8,853)(2,087)(51,492)
Goodwill, net$145,462 $146,138 $19,565 $311,165 
(1) Includes disposal of Heatlink Group business.
(2) Includes acquisitions of Nehring and Elkhart businesses.
Schedule of Carrying Amount of Intangible Assets
The carrying amount of intangible assets at December 28, 2024 was as follows:

 
(In thousands)
Gross Carrying AmountAccumulated AmortizationNet Carrying Amount
Customer relationships$259,831 $(25,403)$234,428 
Non-compete agreements2,847 (2,229)618 
Patents and technology16,385 (8,915)7,470 
Trade names and licenses74,816 (10,975)63,841 
Other1,715 (1,715)— 
Other intangible assets$355,594 $(49,237)$306,357 

The carrying amount of intangible assets at December 30, 2023 was as follows:

 
(In thousands)
Gross Carrying AmountAccumulated AmortizationNet Carrying Amount
Customer relationships$50,009 $(17,535)$32,474 
Non-compete agreements2,325 (2,325)— 
Patents and technology16,681 (8,119)8,562 
Trade names and licenses12,092 (6,920)5,172 
Other1,715 (1,715)— 
Other intangible assets$82,822 $(36,614)$46,208 
Schedule of Amortization Expense for Intangible Assets Future amortization expense is estimated as follows:
(In thousands)Amount
  
2025$20,419 
202620,281 
202720,280 
202820,042 
202918,743 
Thereafter206,592 
  
Expected amortization expense$306,357