XML 31 R13.htm IDEA: XBRL DOCUMENT v3.25.0.1
Segment Information
12 Months Ended
Dec. 28, 2024
Segment Reporting [Abstract]  
Segment Information Segment Information
The Company’s reportable segments are Piping Systems, Industrial Metals, and Climate.  Each of the reportable segments is composed of certain operating segments that are aggregated primarily by the nature of products offered as follows:

Piping Systems

Piping Systems is composed of the following operating segments: Domestic Piping Systems Group (including Elkhart, acquired in fiscal August 2024), Great Lakes Copper, European Operations, Trading Group, Jungwoo-Mueller (the Company’s South Korean joint venture), and Mueller Middle East (the Company’s Bahraini joint venture).  The Domestic Piping Systems Group manufactures and distributes copper tube, fittings, and line sets.  These products are manufactured in the U.S., sold in the U.S., and exported to markets worldwide.  Outside the U.S., Great Lakes Copper manufactures copper tube and line sets in Canada and sells the products primarily in the U.S. and Canada. European Operations manufactures copper tube in the U.K. which is sold primarily in Europe.  The Trading Group manufactures pipe nipples and resells brass and plastic plumbing valves, malleable iron fittings, faucets, and plumbing specialty products in the U.S. and Mexico.  Jungwoo-Mueller manufactures copper-based joining products that are sold worldwide.  Mueller Middle East manufactures copper tube and serves markets in the Middle East and Northern Africa. The Piping Systems segment’s products are sold primarily to plumbing, refrigeration, and air-conditioning wholesalers, hardware wholesalers and co-ops, building product retailers, and air-conditioning OEMs.

As disclosed in “Note 2 – Acquisitions & Dispositions,” during 2023 the Company exchanged the outstanding common stock of Heatlink Group for an additional equity interest in a limited liability company in the retail distribution business, resulting in the deconsolidation of Heatlink Group and the recognition of a $4.1 million gain. This gain is reported within Corporate and Eliminations. The results of Heatlink Group, prior to deconsolidation, were included within the Piping Systems segment.
Industrial Metals

Industrial Metals is composed of the following operating segments: Brass Rod, Impacts & Micro Gauge, Brass Value-Added Products, Precision Tube, and Nehring (acquired in fiscal June 2024).  These businesses manufacture brass rod, impact extrusions and forgings, specialty copper, copper alloy, and aluminum tube, as well as a wide variety of end products including plumbing brass, automotive components, valves, fittings, gas assemblies, and high-quality wire and cable solutions.  These products are manufactured in the U.S. and sold primarily to OEMs and utilities in the U.S., many of which are in the industrial, transportation, construction, heating, ventilation, and air-conditioning, plumbing, refrigeration, energy, telecommunication, and electrical transmission and distribution markets.

Climate

Climate is composed of the following operating segments: Refrigeration Products, Westermeyer, Turbotec, Flex Duct, and Linesets, Inc.  These domestic businesses manufacture and fabricate valves, assemblies, high pressure components, coaxial heat exchangers, insulated HVAC flexible duct systems, and line sets primarily for the heating, ventilation, air-conditioning, and refrigeration markets in the U.S.

During 2024 the Company sold two buildings, resulting in gains of $4.5 million recognized in the segment. During 2023 the Company settled the insurance claim related to the August 2022 fire in its Bluffs, Illinois manufacturing operation, resulting in a gain of $19.5 million recognized in the segment.

The Company’s chief operating decision maker (CODM) is the chief executive officer. Performance of segments is generally evaluated by their operating income.  Summarized product line, geographic, and segment information is shown in the following tables. Unallocated expenses include general corporate expenses, plus certain charges or credits not included in segment activity. Geographic sales data indicates the location from which products are shipped.  

During 2024, 2023, and 2022, no single customer exceeded 10 percent of worldwide sales.

The following tables represent a disaggregation of revenue from contracts with customers, along with the reportable segment for each category:

 For the Year Ended December 28, 2024
(In thousands)Piping SystemsIndustrial MetalsClimateTotal
Tube and fittings$2,063,777 $— $— $2,063,777 
Brass rod, forgings, wire and cable— 695,883 — 695,883 
OEM components and valves— 73,197 118,626 191,823 
Valves and plumbing specialties450,319 — — 450,319 
Flex duct and other HVAC components— — 369,820 369,820 
Other— 49,359 — 49,359 
$2,514,096 $818,439 $488,446 $3,820,981 
Intersegment sales(52,215)
Net sales$3,768,766 
Disaggregation of revenue from contracts with customers (continued):

 For the Year Ended December 30, 2023
(In thousands)Piping SystemsIndustrial MetalsClimateTotal
Tube and fittings$1,926,975 $— $— $1,926,975 
Brass rod and forgings— 454,246 — 454,246 
OEM components, tube & assemblies— 79,879 120,923 200,802 
Valves and plumbing specialties455,598 — — 455,598 
Flex duct and other HVAC components— — 379,867 379,867 
Other— 43,750 — 43,750 
$2,382,573 $577,875 $500,790 $3,461,238 
Intersegment sales(40,893)
Net sales$3,420,345 

 For the Year Ended December 31, 2022
(In thousands)Piping SystemsIndustrial MetalsClimateTotal
Tube and fittings$2,211,963 $— $— $2,211,963 
Brass rod and forgings— 510,865 — 510,865 
OEM components, tube & assemblies— 74,647 121,004 195,651 
Valves and plumbing specialties518,121 — — 518,121 
Flex duct and other HVAC components— — 529,303 529,303 
Other— 59,177 — 59,177 
$2,730,084 $644,689 $650,307 $4,025,080 
Intersegment sales(42,625)
Net sales$3,982,455 
Summarized segment information is as follows:

For the Year Ended December 28, 2024
(In thousands)Piping SystemsIndustrial MetalsClimateTotal
External net sales$2,477,729 $803,277 $487,760 $3,768,766 
Internal net sales36,367 15,162 686 52,215 
2,514,096 818,439 488,446 3,820,981 
Reconciliation of net sales:
Elimination of intersegment net sales(52,215)
Total net sales3,768,766 
Less: (1)
Manufacturing costs (2)
1,797,203 697,400 317,263 2,811,866 
Sales and marketing expense27,605 3,822 13,707 45,134 
Distribution expense39,108 2,237 2,137 43,482 
Other segment items (3)
32,729 22,420 9,285 64,434 
Segment operating income617,451 92,560 146,054 856,065 
Reconciliation of segment operating income:
Corporate expenses(85,676)
Interest expense(410)
Interest income53,468 
Realized and unrealized gains on short-term investments914 
Environmental expense(2,218)
Gain on extinguishment of NMTC liability1,265 
Other expense, net(2,946)
Income before income taxes$820,462 
(1) The significant expense categories and amounts align with the segment-level information that is regularly provided to the CODM. Intersegment expenses are included within the amounts shown.
(2) Manufacturing costs include material, manufacturing conversion costs, and freight.
(3) Other segment items include administrative employee compensation expense, professional fees, foreign currency exchange gains/losses, other overhead costs, and other items such as gains/losses on sale of assets, impairment charges, and gains on insurance settlements (as applicable).
Segment information (continued):

For the Year Ended December 30, 2023
(In thousands)Piping SystemsIndustrial MetalsClimateTotal
External net sales$2,355,516 $564,115 $500,714 $3,420,345 
Internal net sales27,057 13,760 76 40,893 
2,382,573 577,875 500,790 3,461,238 
Reconciliation of net sales:
Elimination of intersegment net sales(40,893)
Total net sales3,420,345 
Less: (1)
Manufacturing costs (2)
1,703,161 487,245 318,588 2,508,994 
Sales and marketing expense26,549 2,412 13,981 42,942 
Distribution expense36,645 2,331 2,410 41,386 
Other segment items (3)
46,979 9,508 (6,053)50,434 
Segment operating income569,239 76,379 171,864 817,482 
Reconciliation of segment operating income:
Corporate expenses(61,429)
Interest expense(1,221)
Interest income38,208 
Realized and unrealized gains on short-term investments41,865 
Environmental expense(825)
Gain on extinguishment of NMTC liability7,534 
Other income, net3,618 
Income before income taxes$845,232 
Segment information (continued):

For the Year Ended December 31, 2022
(In thousands)Piping SystemsIndustrial MetalsClimateTotal
External net sales$2,706,065 $627,270 $649,120 $3,982,455 
Internal net sales24,019 17,419 1,187 42,625 
2,730,084 644,689 650,307 4,025,080 
Reconciliation of net sales:
Elimination of intersegment net sales(42,625)
Total net sales3,982,455 
Less: (1)
Manufacturing costs (2)
1,960,977 550,040 425,236 2,936,253 
Sales and marketing expense24,292 2,358 19,131 45,781 
Distribution expense35,772 2,368 2,687 40,827 
Other segment items (3)
37,981 7,459 15,186 60,626 
Segment operating income671,062 82,464 188,067 941,593 
Reconciliation of segment operating income:
Corporate expenses(64,444)
Interest expense(810)
Interest income6,457 
Realized and unrealized gains on short-term investments2,918 
Environmental expense(1,298)
Pension plan termination expense(13,100)
Other income, net4,715 
Income before income taxes$876,031 
Other segment disclosures:

For the Year Ended December 28, 2024
(In thousands)Piping SystemsIndustrial MetalsClimateCorporate and UnallocatedTotal
Depreciation and amortization (4)
$20,048 $21,511 $6,535 $5,039 $53,133 
Loss (gain) on sale of assets, net257 — (4,471)(1,566)(5,780)
Expenditures for long-lived assets (including those resulting from business acquisitions)26,433 138,211 8,533 11,762 184,939 
Segment assets1,167,955 812,751 264,738 1,045,462 3,290,906 
(4) The amount of depreciation and amortization disclosed by reportable segment is included within the other segment expense captions, such as manufacturing costs or other segment items.
Other segment disclosures (continued):

For the Year Ended December 30, 2023
(In thousands)Piping SystemsIndustrial MetalsClimateCorporate and UnallocatedTotal
Depreciation and amortization (4)
$20,461 $7,273 $7,567 $4,653 $39,954 
Gain on sale of businesses— — — (4,137)(4,137)
Impairment charges6,258 — — — 6,258 
Gain on insurance settlement— — (19,466)— (19,466)
Expenditures for long-lived assets (including those resulting from business acquisitions)19,118 9,406 15,407 10,094 54,025 
Segment assets1,029,821 157,761 252,561 1,319,158 2,759,301 

For the Year Ended December 31, 2022
(In thousands)Piping SystemsIndustrial MetalsClimateCorporate and UnallocatedTotal
Depreciation and amortization (4)
$22,193 $7,647 $9,174 $4,717 $43,731 
Gain on sale of assets, net— — — (6,373)(6,373)
Expenditures for long-lived assets (including those resulting from business acquisitions)20,694 6,905 2,611 7,429 37,639 
Segment assets1,088,940 160,702 279,940 712,817 2,242,399 

Summarized geographic information is as follows:

(In thousands)202420232022
Net sales:
United States$2,826,574 $2,572,141 $2,965,053 
United Kingdom280,726 270,128 297,582 
Canada344,614 339,682 410,679 
Asia and the Middle East231,092 153,816 217,750 
Mexico85,760 84,578 91,391 
Total net sales$3,768,766 $3,420,345 $3,982,455 

Long-lived assets:202420232022
United States$412,294 $273,604 $266,571 
United Kingdom37,876 40,045 36,474 
Canada15,597 18,152 23,354 
Asia and the Middle East48,115 50,725 51,193 
Mexico1,249 2,639 2,358 
Total long-lived assets$515,131 $385,165 $379,950