XML 51 R40.htm IDEA: XBRL DOCUMENT v3.21.2
Investments in and Advances to Joint Ventures - Condensed Combined Statements of Operations of Unconsolidated Joint Venture Investments (Detail) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Sep. 30, 2021
Sep. 30, 2020
Condensed Combined Statements of Operations        
Revenues from operations $ 134,441 $ 105,554 $ 398,048 $ 342,435
Expenses from operations:        
Impairment charges     7,270 0
Depreciation and amortization 44,669 41,148 137,446 125,014
Interest expense 19,170 18,089 57,701 58,487
Other expense, net 524 (3,259) 1,214 7,727
Net income (loss) 28,157 7,403 66,325 37,628
Equity in net income of joint ventures 1,824 250 11,059 908
Unconsolidated Joint Ventures [Member]        
Condensed Combined Statements of Operations        
Revenues from operations 48,666 60,019 150,623 198,906
Expenses from operations:        
Operating expenses 12,931 18,613 41,217 61,661
Impairment charges 0 0 0 33,240
Depreciation and amortization 16,605 23,901 50,309 77,580
Interest expense 10,980 14,700 32,898 47,555
Preferred share expense 0 4,626 0 13,710
Other expense, net 2,832 3,246 8,806 10,844
Total expenses 43,348 65,086 133,230 244,590
Income (loss) before gain on disposition of real estate 5,318 (5,067) 17,393 (45,684)
(Loss) gain on disposition of real estate, net (455) 319 36,132 9,229
Net income (loss) 4,863 (4,748) 53,525 (36,455)
Company's share of equity in net income of joint ventures 1,760 134 9,897 571
Basis differential adjustments 64 116 1,162 337
Equity in net income of joint ventures $ 1,824 $ 250 $ 11,059 $ 908