XML 50 R39.htm IDEA: XBRL DOCUMENT v3.21.2
Investments in and Advances to Joint Ventures - Condensed Combined Financial Information of Company's Unconsolidated Joint Venture Investments (Detail) - USD ($)
$ in Thousands
Sep. 30, 2021
Jun. 30, 2021
Dec. 31, 2020
Sep. 30, 2020
Jun. 30, 2020
Dec. 31, 2019
Condensed Combined Balance Sheets            
Land $ 962,872   $ 953,556      
Buildings 3,533,242   3,488,499      
Fixtures and tenant improvements 544,374   509,866      
Total real estate rental property 5,040,488   4,951,921      
Less: Accumulated depreciation (1,536,248)   (1,427,057)      
Real estate rental property, net 3,504,240   3,524,864      
Construction in progress and land 42,143   37,467      
Total real estate assets, net 3,546,383   3,562,331      
Other assets, net 117,857   130,690      
Total assets 4,052,293   4,108,284      
Mortgage debt 241,561   249,260      
Total liabilities 2,033,826   2,163,461      
Accumulated equity 2,018,467 $ 2,017,031 1,944,823 $ 1,959,712 $ 1,959,804 $ 1,981,478
Total liabilities and equity 4,052,293   4,108,284      
Company's share of accumulated equity 64,778   72,555      
Basis differentials 5,273   1,644      
Deferred development fees, net of portion related to the Company's interest (1,156)   (1,277)      
Amounts payable to the Company 3,789   4,375      
Investments in and Advances to Joint Ventures, net 72,684   77,297      
Unconsolidated Joint Ventures [Member]            
Condensed Combined Balance Sheets            
Land 428,167   441,412      
Buildings 1,212,771   1,258,879      
Fixtures and tenant improvements 138,876   137,663      
Total real estate rental property 1,779,814   1,837,954      
Less: Accumulated depreciation (501,506)   (492,288)      
Real estate rental property, net 1,278,308   1,345,666      
Construction in progress and land 8,444   58,201      
Total real estate assets, net 1,286,752   1,403,867      
Cash and restricted cash 61,797   35,212      
Receivables, net 19,513   25,719      
Other assets, net 53,415   61,381      
Total assets 1,421,477   1,526,179      
Mortgage debt 996,968   1,029,579      
Notes and accrued interest payable to the Company 3,789   4,375      
Other liabilities 59,890   57,349      
Total liabilities 1,060,647   1,091,303      
Accumulated equity 360,830   434,876      
Total liabilities and equity $ 1,421,477   $ 1,526,179