XML 38 R19.htm IDEA: XBRL DOCUMENT v3.19.3
Segment Information
9 Months Ended
Sep. 30, 2019
Segment Reporting [Abstract]  
Segment Information

12.

Segment Information

The tables below present information about the Company’s reportable operating segments (in thousands):

 

Three Months Ended September 30, 2019

 

 

Shopping

Centers

 

 

Loan

Investments

 

 

Other

 

 

Total

 

Rental income

$

108,060

 

 

$

 

 

$

 

 

$

108,060

 

Other income

 

13,567

 

 

 

13

 

 

 

 

 

 

13,580

 

Business interruption income

 

 

 

 

 

 

 

885

 

 

 

885

 

Total revenues

 

121,627

 

 

 

13

 

 

 

885

 

 

 

122,525

 

Rental operation expenses

 

(33,456

)

 

 

(3

)

 

 

 

 

 

(33,459

)

Net operating income

 

88,171

 

 

 

10

 

 

 

885

 

 

 

89,066

 

Impairment charges

 

(2,750

)

 

 

 

 

 

 

 

 

 

 

(2,750

)

Depreciation and amortization

 

(40,732

)

 

 

 

 

 

 

 

 

 

 

(40,732

)

Interest income

 

 

 

 

 

4,616

 

 

 

 

 

 

 

4,616

 

Other income (expense), net

 

 

 

 

 

 

 

 

 

(322

)

 

 

(322

)

Unallocated expenses(A)

 

 

 

 

 

 

 

 

 

(36,464

)

 

 

(36,464

)

Equity in net income of joint ventures

 

2,612

 

 

 

 

 

 

 

 

 

 

 

2,612

 

Reserve of preferred equity interests, net

 

 

 

 

 

(6,373

)

 

 

 

 

 

 

(6,373

)

Gain on disposition of real estate, net

 

14,497

 

 

 

 

 

 

 

 

 

 

 

14,497

 

Income before tax expense

 

 

 

 

 

 

 

 

 

 

 

 

$

24,150

 

 

 

Three Months Ended September 30, 2018

 

 

Shopping

Centers

 

 

Loan

Investments

 

 

Other

 

 

Total

 

Rental income

$

126,148

 

 

$

 

 

$

 

 

$

126,148

 

Other income

 

16,149

 

 

 

14

 

 

 

 

 

 

16,163

 

Business interruption income

 

 

 

 

 

 

 

1,784

 

 

 

1,784

 

Total revenues

 

142,297

 

 

 

14

 

 

 

1,784

 

 

 

144,095

 

Rental operation expenses

 

(39,597

)

 

 

 

 

 

 

 

 

(39,597

)

Net operating income

 

102,700

 

 

 

14

 

 

 

1,784

 

 

 

104,498

 

Impairment charges

 

(19,890

)

 

 

 

 

 

 

 

 

 

 

(19,890

)

Hurricane property credit, net

 

 

 

 

 

 

 

 

157

 

 

 

157

 

Depreciation and amortization

 

(49,629

)

 

 

 

 

 

 

 

 

 

 

(49,629

)

Interest income

 

 

 

 

 

5,055

 

 

 

 

 

 

 

5,055

 

Other income (expense), net

 

 

 

 

 

 

 

 

 

(1,454

)

 

 

(1,454

)

Unallocated expenses(A)

 

 

 

 

 

 

 

 

 

(42,194

)

 

 

(42,194

)

Equity in net loss of joint ventures

 

(2,920

)

 

 

 

 

 

 

 

 

 

 

(2,920

)

Reserve of preferred equity interests, net

 

 

 

 

 

(2,201

)

 

 

 

 

 

 

(2,201

)

Gain on disposition of real estate, net

 

124

 

 

 

 

 

 

 

 

 

 

 

124

 

Loss before tax expense

 

 

 

 

 

 

 

 

 

 

 

 

$

(8,454

)

 

 

Nine Months Ended September 30, 2019

 

 

Shopping

Centers

 

 

Loan

Investments

 

 

Other

 

 

Total

 

Rental income

$

332,555

 

 

$

 

 

$

 

 

$

332,555

 

Other income

 

48,722

 

 

 

42

 

 

 

 

 

 

48,764

 

Business interruption income

 

 

 

 

 

 

 

885

 

 

 

885

 

Total revenues

 

381,277

 

 

 

42

 

 

 

885

 

 

 

382,204

 

Rental operation expenses

 

(106,574

)

 

 

(10

)

 

 

 

 

 

(106,584

)

Net operating income

 

274,703

 

 

 

32

 

 

 

885

 

 

 

275,620

 

Impairment charges

 

(3,370

)

 

 

 

 

 

 

 

 

 

 

(3,370

)

Depreciation and amortization

 

(123,400

)

 

 

 

 

 

 

 

 

 

 

(123,400

)

Interest income

 

 

 

 

 

13,658

 

 

 

 

 

 

 

13,658

 

Other income (expense), net

 

 

 

 

 

 

 

 

 

(254

)

 

 

(254

)

Unallocated expenses(A)

 

 

 

 

 

 

 

 

 

(108,321

)

 

 

(108,321

)

Equity in net income of joint ventures

 

5,446

 

 

 

 

 

 

 

 

 

 

 

5,446

 

Reserve of preferred equity interests, net

 

 

 

 

 

(12,106

)

 

 

 

 

 

 

(12,106

)

Gain on disposition of real estate, net

 

31,087

 

 

 

 

 

 

 

 

 

 

 

31,087

 

Income before tax expense

 

 

 

 

 

 

 

 

 

 

 

 

$

78,360

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of September 30, 2019:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total gross real estate assets

$

4,609,930

 

 

 

 

 

 

 

 

 

 

$

4,609,930

 

Notes receivable, net(B)

 

 

 

 

$

182,400

 

 

$

(162,730

)

 

$

19,670

 

 

 

Nine Months Ended September 30, 2018

 

 

Shopping

Centers

 

 

Loan

Investments

 

 

Other

 

 

Total

 

Rental income

$

529,916

 

 

$

 

 

$

 

 

$

529,916

 

Other income

 

33,836

 

 

 

43

 

 

 

 

 

 

33,879

 

Business interruption income

 

5,100

 

 

 

 

 

 

1,784

 

 

 

6,884

 

Total revenues

 

568,852

 

 

 

43

 

 

 

1,784

 

 

 

570,679

 

Rental operation expenses

 

(169,185

)

 

 

 

 

 

 

 

 

(169,185

)

Net operating income

 

399,667

 

 

 

43

 

 

 

1,784

 

 

 

401,494

 

Impairment charges

 

(68,394

)

 

 

 

 

 

 

 

 

 

 

(68,394

)

Hurricane property (loss) credit, net

 

(974

)

 

 

 

 

 

157

 

 

 

(817

)

Depreciation and amortization

 

(196,515

)

 

 

 

 

 

 

 

 

 

 

(196,515

)

Interest income

 

 

 

 

 

15,412

 

 

 

 

 

 

 

15,412

 

Other income (expense), net

 

 

 

 

 

 

 

 

 

(99,316

)

 

 

(99,316

)

Unallocated expenses(A)

 

 

 

 

 

 

 

 

 

(161,268

)

 

 

(161,268

)

Equity in net income of joint ventures

 

9,687

 

 

 

 

 

 

 

 

 

 

 

9,687

 

Reserve of preferred equity interests, net

 

 

 

 

 

(4,537

)

 

 

 

 

 

 

(4,537

)

Gain on disposition of real estate, net

 

39,643

 

 

 

 

 

 

 

 

 

 

 

39,643

 

Loss before tax expense

 

 

 

 

 

 

 

 

 

 

 

 

$

(64,611

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of September 30, 2018:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total gross real estate assets

$

5,171,227

 

 

 

 

 

 

 

 

 

 

$

5,171,227

 

Notes receivable, net(B)

 

 

 

 

$

223,748

 

 

$

(204,078

)

 

$

19,670

 

 

(A)

Unallocated expenses consist of General and Administrative Expenses and Interest Expense as listed in the Company’s consolidated statements of operations.  

 

(B)

Amount includes loans to affiliates classified in Investments in and Advances to Joint Ventures on the Company’s consolidated balance sheets.