XML 44 R31.htm IDEA: XBRL DOCUMENT v3.10.0.1
Impairment Charges and Reserves (Tables)
9 Months Ended
Sep. 30, 2018
Asset Impairment Charges [Abstract]  
Impairment Charges and Reserves on Assets or Investments

The Company recorded impairment charges and reserves based on the difference between the carrying value of the assets or investments and the estimated fair market value as follows (in millions):  

 

 

Three Months

 

 

Nine Months

 

 

Ended September 30,

 

 

Ended September 30,

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

Assets marketed for sale(A)

$

5.8

 

 

$

8.5

 

 

$

54.3

 

 

$

49.5

 

Assets included in the spin-off of RVI(B)

 

14.1

 

 

 

 

 

14.1

 

 

 

Undeveloped land

 

 

 

1.8

 

 

 

 

 

10.9

 

Reserve (adjustment) of preferred equity interests(C)

 

2.2

 

 

 

(15.4

)

 

 

4.5

 

 

 

60.6

 

Total impairment charges

$

22.1

 

 

$

(5.1

)

 

$

72.9

 

 

$

121.0

 

(A)

The impairments recorded during the three and nine months ended September 30, 2018, primarily were triggered by indicative bids received and changes in market assumptions due to the disposition process.  The impairments recorded during the three and nine months ended September 30, 2017, primarily were triggered by changes in asset hold-period assumptions and/or expected future cash flows.

(B)

Charge related to the spin-off of the RVI assets as a result of these assets being classified as held for sale on July 1, 2018, immediately prior to the spin-off.

(C)

As a result of an aggregate valuation allowance on its preferred equity interests in the BRE DDR Joint Ventures (Note 3).  

Impairment Charges Measured at Fair Value on Non-Recurring Basis

The following table presents information about the Company’s impairment charges on both financial and nonfinancial assets that were measured on a fair value basis for the nine months ended September 30, 2018.  The table also indicates the fair value hierarchy of the valuation techniques used by the Company to determine such fair value (in millions).  

 

 

 

Fair Value Measurements

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

 

Total

Losses

 

September 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-lived assets held and used

 

$

 

 

$

 

 

$

452.7

 

 

$

452.7

 

 

$

54.3

 

Assets included in the spin-off of RVI (A)

 

 

 

 

 

 

 

 

624.6

 

 

 

624.6

 

 

 

14.1

 

Preferred equity interests

 

 

 

 

 

 

 

 

199.3

 

 

 

199.3

 

 

 

4.5

 

 

 

(A)

Fair value of assets held for sale is equal to fair market value less estimated costs to sell.

Summary of Significant Unobservable Inputs

The following table presents quantitative information about the significant unobservable inputs used by the Company to determine the fair value of non-recurring items (in millions):

 

 

Quantitative Information about Level 3 Fair Value Measurements

 

 

 

Fair Value at

 

 

 

 

 

 

Range

 

Description

 

September 30, 2018

 

 

Valuation Technique

 

Unobservable Inputs

 

2018

 

Impairment of consolidated assets

 

$

351.2

 

 

Indicative Bid(A)

 

Indicative Bid(A)

 

N/A

 

 

 

 

694.1

 

 

Income Capitalization Approach

 

Market Capitalization

Rate

 

7.4% - 9.3%

 

 

 

 

32.0

 

 

Discounted Cash Flow

 

Discount Rate

 

9.5%

 

 

 

 

 

 

 

 

 

Terminal Capitalization Rate

 

10.5%

 

Reserve of preferred equity interests

 

 

199.3

 

 

Discounted Cash Flow

 

Discount Rate

 

8.2% - 8.9%

 

 

 

 

 

 

 

 

 

Terminal Capitalization

Rate

 

7.7% - 8.5%

 

 

 

 

 

 

 

 

 

NOI Growth Rate

 

1%

 

 

(A)

Fair value measurements based upon indicative bids were developed by third-party sources (including offers and comparable sales values), subject to the Company’s corroboration for reasonableness.  The Company does not have access to certain unobservable inputs used by these third parties to determine these estimated fair values.