XML 47 R34.htm IDEA: XBRL DOCUMENT v3.5.0.2
Investments in and Advances to Joint Ventures - Condensed Combined Financial Information of Company's Unconsolidated Joint Venture Investments (Detail) - USD ($)
$ in Thousands
Jun. 30, 2016
Dec. 31, 2015
Condensed Combined Balance Sheets    
Land $ 2,137,889 $ 2,184,145
Buildings 6,893,792 6,965,632
Fixtures and tenant improvements 756,617 743,037
Total real estate rental property 9,788,298 9,892,814
Less: Accumulated depreciation (2,115,084) (2,062,899)
Real estate rental property, net 7,673,214 7,829,915
Land held for development and construction in progress 161,663 235,385
Total real estate assets, net 7,834,877 8,065,300
Other assets 321,994 359,913
Total assets 8,821,586 9,097,088
Mortgage debt 1,164,819 1,183,164
Total liabilities 5,412,794 5,633,619
Total liabilities and equity 8,821,586 9,097,088
Company's share of accumulated equity 104,500 115,871
Redeemable preferred equity 400,203 395,156
Basis differentials (39,325) (42,402)
Deferred development fees, net of portion related to the Company's interest (2,531) (2,449)
Amounts payable to the Company 2,542 1,556
Investments in and Advances to Joint Ventures 465,389 467,732
Unconsolidated Joint Ventures [Member]    
Condensed Combined Balance Sheets    
Land 1,306,704 1,343,889
Buildings 3,449,494 3,551,227
Fixtures and tenant improvements 192,647 191,581
Total real estate rental property 4,948,845 5,086,697
Less: Accumulated depreciation (840,227) (817,235)
Real estate rental property, net 4,108,618 4,269,462
Land held for development and construction in progress 58,654 52,390
Total real estate assets, net 4,167,272 4,321,852
Cash and restricted cash 69,815 58,916
Receivables, net 48,568 52,768
Other assets 286,501 318,546
Total assets 4,572,156 4,752,082
Mortgage debt 3,118,908 3,177,603
Notes and accrued interest payable to the Company 2,555 1,556
Other liabilities 223,109 219,799
Total liabilities 3,344,572 3,398,958
Redeemable preferred equity – DDR 400,203 395,156
Accumulated equity 827,381 957,968
Total liabilities and equity $ 4,572,156 $ 4,752,082