XML 57 R9.htm IDEA: XBRL DOCUMENT v2.4.1.9
Investments in and Advances to Joint Ventures
12 Months Ended
Dec. 31, 2014
Equity Method Investments And Joint Ventures [Abstract]  
Investments in and Advances to Joint Ventures

2.

Investments in and Advances to Joint Ventures

The Company’s equity method joint ventures, which are included in Investments in and Advances to Joint Ventures in the Company’s consolidated balance sheet at December 31, 2014, are as follows:

 

Unconsolidated Real Estate Ventures

 

Effective

Ownership

Percentage

 

 

Assets Owned

DDR Domestic Retail Fund I

 

 

20.0%

 

 

56 grocery-anchored retail centers in several states

DDR SAU Retail Fund, LLC

 

20.0

 

 

23 grocery-anchored retail centers in several states

DDRTC Core Retail Fund, LLC

 

15.0

 

 

26 shopping centers in several states

BRE DDR Retail Holdings III

 

5.0

 

 

70 shopping centers in several states

Other Joint Venture Interests

 

25.2579.45

 

 

13 shopping centers in several states and a management company

Coventry II Fund

 

20.0

 

 

Three shopping centers in three states

In addition, included in the condensed combined financial information, the Company has a zero investment basis in 17 retail sites/centers in several states owned through several Coventry II joint ventures and accounted for under the equity method at December 31, 2014, and has no intent or obligation to fund any further capital in these joint ventures.

Condensed combined financial information of the Company’s unconsolidated joint venture investments is as follows (in thousands):

 

 

December 31,

 

 

2014

 

 

2013

 

Condensed Combined Balance Sheets

 

 

 

 

 

 

 

Land

$

1,439,849

 

 

$

1,275,232

 

Buildings

 

3,854,585

 

 

 

3,940,806

 

Fixtures and tenant improvements

 

200,696

 

 

 

266,851

 

 

 

5,495,130

 

 

 

5,482,889

 

Less: Accumulated depreciation

 

(773,256

)

 

 

(839,867

)

 

 

4,721,874

 

 

 

4,643,022

 

Land held for development and construction in progress

 

55,698

 

 

 

116,088

 

Real estate, net

 

4,777,572

 

 

 

4,759,110

 

Cash and restricted cash

 

100,812

 

 

 

282,866

 

Receivables, net

 

80,508

 

 

 

101,003

 

Other assets

 

394,751

 

 

 

196,615

 

 

$

5,353,643

 

 

$

5,339,594

 

 

 

 

 

 

 

 

 

Mortgage debt

$

3,552,764

 

 

$

3,282,643

 

Notes and accrued interest payable to DDR(A)

 

144,831

 

 

 

127,679

 

Other liabilities

 

276,998

 

 

 

245,368

 

 

 

3,974,593

 

 

 

3,655,690

 

Redeemable preferred equity

 

305,310

 

 

 

71,771

 

Accumulated equity

 

1,073,740

 

 

 

1,612,133

 

 

$

5,353,643

 

 

$

5,339,594

 

Company's share of Accumulated Equity

$

122,937

 

 

$

365,297

 

(A)

The Company had net amounts receivable from several joint ventures aggregating $2.1 million and $2.7 million at December 31, 2014 and 2013, respectively, which were included in Investments in and Advances to Joint Ventures on the consolidated balance sheets.  

 

 

For the Year Ended December 31,

 

 

2014

 

 

2013

 

 

2012

 

Condensed Combined Statements of Operations

 

 

 

 

 

 

 

 

 

 

 

Revenues from operations

$

485,764

 

 

$

635,933

 

 

$

622,771

 

Expenses from operations:

 

 

 

 

 

 

 

 

 

 

 

Operating expenses

 

167,691

 

 

 

210,829

 

 

 

200,662

 

Impairment charges(A)

 

21,583

 

 

 

43,913

 

 

 

840

 

Depreciation and amortization

 

151,651

 

 

 

201,021

 

 

 

175,225

 

Interest expense

 

171,803

 

 

 

204,893

 

 

 

203,205

 

Other (income) expense, net

 

18,249

 

 

 

2,298

 

 

 

10,435

 

 

 

530,977

 

 

 

662,954

 

 

 

590,367

 

(Loss) income before tax expense and discontinued operations

 

(45,213

)

 

 

(27,021

)

 

 

32,404

 

Income tax expense (primarily Sonae Sierra Brasil), net

 

(6,565

)

 

 

(27,553

)

 

 

(25,444

)

(Loss) income from continuing operations

 

(51,778

)

 

 

(54,574

)

 

 

6,960

 

Discontinued operations:

 

 

 

 

 

 

 

 

 

 

 

Loss from discontinued operations(B)

 

(13,955

)

 

 

(65,951

)

 

 

(79,705

)

Gain (loss) on disposition of real estate, net of tax(C)

 

55,020

 

 

 

(19,190

)

 

 

11,739

 

Loss before gain on disposition of real estate, net

 

(10,713

)

 

 

(139,715

)

 

 

(61,006

)

Gain on disposition of real estate, net

 

10,116

 

 

 

794

 

 

 

54,582

 

Net loss

$

(597

)

 

$

(138,921

)

 

$

(6,424

)

Income attributable to non-controlling interests

 

(2,022

)

 

 

(26,005

)

 

 

(42,995

)

Net loss attributable to unconsolidated joint ventures

$

(2,619

)

 

$

(164,926

)

 

$

(49,419

)

Company's share of equity in net income of joint ventures(D)

$

9,218

 

 

$

3,314

 

 

$

33,512

 

Basis differential adjustments(E)

 

1,771

 

 

 

3,505

 

 

 

1,738

 

Equity in net income of joint ventures(D)

$

10,989

 

 

$

6,819

 

 

$

35,250

 

(A)

For the years ended December 31, 2014, 2013 and 2012, the Company’s proportionate share was $4.4 million, $6.6 million and $0.4 million, respectively.  

(B)

For the years ended December 31, 2014, 2013 and 2012, impairment charges included in discontinued operations related to asset sales were $11.1 million, $49.3 million and $56.3 million, respectively, of which the Company’s proportionate share was $0.8 million, $4.0 million and $0.7 million for the years ended December 31, 2014, 2013 and 2012, respectively.  The Company’s share of the impairment charges was reduced by the impact of the other than temporary impairment charges recorded on these investments, as appropriate, as discussed below.  

(C)

For the year ended December 31, 2013, the loss primarily was attributable to an investment in the Coventry II Fund in which the Company had a 20% interest.  The joint venture recorded a loss of $32.6 million on the transfer of its ownership of one of its properties to the lender.  The Company’s share of the loss was zero as the Company had previously written off its investment in this operating property.  

(D)

The Company is not recording income or loss from those investments in which its investment basis is zero as the Company does not have the intent or obligation to fund any additional capital in the joint ventures.  

(E)

The difference between the Company’s share of net income, as reported above, and the amounts included in the consolidated statements of operations is attributable to the amortization of basis differentials, the recognition of deferred gains and differences in gain (loss) on sale of certain assets recognized due to the basis differentials and other than temporary impairment charges.  

Investments in and Advances to Joint Ventures include the following items, which represent the difference between the Company’s investment and its share of all of the unconsolidated joint ventures’ underlying net assets (in millions):

 

 

December 31,

 

 

2014

 

 

2013

 

Company's share of accumulated equity

$

122.9

 

 

$

365.3

 

Redeemable preferred equity and other(A)

 

305.3

 

 

 

72.2

 

Basis differentials

 

(13.0

)

 

 

10.6

 

Deferred development fees, net of portion related to the Company's interest

 

(2.5

)

 

 

(2.8

)

Amounts payable to DDR

 

2.1

 

 

 

2.7

 

Investments in and Advances to Joint Ventures

$

414.8

 

 

$

448.0

 

(A)

Primarily related to $305.3 million and $71.8 million in preferred equity investments in joint ventures with an affiliate of The Blackstone Group L.P. (collectively “Blackstone”), at December 31, 2014 and 2013, respectively.  

Service fees and income earned by the Company through management, financing, leasing and development activities performed related to all of the Company’s unconsolidated joint ventures are as follows (in millions):

 

 

For the Year Ended December 31,

 

 

2014

 

 

2013

 

 

2012

 

Management and other fees

$

24.9

 

 

$

29.3

 

 

$

28.6

 

Development fees and leasing commissions

 

6.4

 

 

 

10.0

 

 

 

8.7

 

Interest income

 

11.0

 

 

 

16.1

 

 

 

9.7

 

The Company’s joint venture agreements generally include provisions whereby each partner has the right to trigger a purchase or sale of its interest in the joint venture (Reciprocal Purchase Rights) or to initiate a purchase or sale of the properties (Property Purchase Rights) after a certain number of years or if either party is in default of the joint venture agreements.  The Company is not obligated to purchase the interests of its outside joint venture partners under these provisions.  

BRE DDR Retail Holdings Joint Venture Acquisitions

In 2014 and 2013, in two separate transactions, two joint ventures between consolidated affiliates of the Company and Blackstone acquired a portfolio of shopping centers (the “BRE DDR Joint Ventures”).  The joint ventures were completed on similar terms as follows:

 

Terms

 

BRE DDR Retail Holdings II

 

 

BRE DDR Retail Holdings III

 

Date acquired

 

August 2013

 

 

October 2014

 

Number of centers

 

 

7

 

 

 

70

 

Gross leasable area ("GLA")(A)

 

2.3 million

 

 

11.4 million

 

DDR common equity interest (5%)

 

$3.5 million

 

 

$19.6 million

 

DDR preferred equity interest

 

$30.0 million

 

 

$300.0 million

 

Preferred equity fixed dividend rate per annum

 

 

9.0%

 

 

 

8.5%

 

Transaction value at 100%

 

$332.0 million

 

 

$1.93 billion

 

Maximum preferred equity fixed distribution deferral

 

 

22.2%

 

 

 

23.5%

 

Fixed distribution rate per annum for any deferred and unpaid

   preferred equity distributions

 

 

9.0%

 

 

 

8.5%

 

Mortgage debt assumed at 100%

 

$206.6 million

 

 

$436.8 million

 

New mortgage financings at 100%

 

$28.0 million

 

 

$800.0 million

 

(A)

All references to GLA or square feet are unaudited.

Blackstone owned 95% of the common equity of the BRE DDR Joint Ventures and consolidated affiliates of DDR owned the remaining 5%.  The Company’s preferred equity entitled it to certain preferential cumulative distributions payable out of operating and capital proceeds pursuant to the terms and conditions of the preferred equity.  This distribution was recognized as interest income within the Company’s consolidated statements of operations and classified as a note receivable in Investments in and Advances to Joint Ventures on the Company’s consolidated balance sheets.  The preferred equity is redeemable (1) at Blackstone’s option, in whole or in part, following acquisition of the properties, subject to early redemption premiums; (2) at DDR’s option after seven years; (3) at varying levels based upon specified financial covenants upon a sale of properties over a certain threshold and (4) upon the incurrence of additional indebtedness by the joint venture.  The Company provides leasing and property management services to all of the joint venture properties.  The Company cannot be removed as the property and leasing manager until the preferred equity is redeemed in full (except for certain specified events).  In 2014, the Company acquired Blackstone’s 95% interest in all of the assets owned by BRE DDR Retail Holdings II (the “Blackstone II Acquisition”) and one asset owned by BRE DDR Retail Holdings I (Note 3).  

Sonae Sierra Brazil BV SARL (“SSB”)

On April 28, 2014, affiliates of DDR sold to Mr. Alexander Otto and certain of his affiliates the Company’s 50% ownership interest in SSB for approximately $343.6 million, which represented the Company’s entire investment in Brazil.  SSB owned an approximate 66% interest in a publicly traded company in Brazil, Sonae Sierra Brasil, S.A., which owned 10 shopping centers in Brazil and an indirect interest in the Parque Dom Pedro shopping center.  The Company’s effective economic ownership in this investment was approximately 33%.  The Company recorded a Gain on Sale of Interests of $83.7 million in 2014, which included the reclassification of $19.7 million of foreign currency translation from Accumulated OCI (Note 11).  See discussions of related party considerations (Note 14).

The weighted-average exchange rate used for recording the equity in net income into U.S. dollars was 2.26 for the Company’s ownership period, January 1, 2014 to April 28, 2014, and 2.14 and 1.94 for the years ended December 31, 2013 and 2012, respectively.  

Coventry II Fund

The Company and Coventry Real Estate Advisors L.L.C. (“CREA”) formed Coventry Real Estate Fund II L.L.C. and Coventry Fund II Parallel Fund, L.L.C. (collectively, the “Coventry II Fund”) to invest in a variety of retail properties that presented opportunities for value creation.  The Coventry II Fund was formed with several institutional investors and CREA as the investment manager.  In 2014, the asset owned by Coventry II Westover LLC was sold for an aggregate gain of $18.4 million, of which the Company’s share was $4.4 million.  In addition in 2014, an asset in Chicago, Illinois, was foreclosed upon by the lender and three assets owned by the Service Holdings LLC joint venture were sold.  The Company had previously written down its investment to zero in these four assets. At December 31, 2014, the aggregate carrying amount of the Company’s net investment in the Coventry II Fund joint ventures was $0.9 million.  See discussion of legal matters surrounding the Coventry II Fund (Note 9).

Discontinued Operations

Included in discontinued operations in the condensed combined statements of operations for the unconsolidated joint ventures are 37 properties sold in 2014, 27 properties sold in 2013 and seven properties sold in 2012.