XML 101 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Cash flow from operating activities:      
Net income (loss) $ 113,565us-gaap_ProfitLoss $ (9,381)us-gaap_ProfitLoss $ (25,329)us-gaap_ProfitLoss
Adjustments to reconcile net income (loss) to net cash flow provided by operating activities:      
Depreciation and amortization 419,079us-gaap_DepreciationDepletionAndAmortization 324,129us-gaap_DepreciationDepletionAndAmortization 251,085us-gaap_DepreciationDepletionAndAmortization
Stock-based compensation 9,962us-gaap_ShareBasedCompensation 8,371us-gaap_ShareBasedCompensation 7,553us-gaap_ShareBasedCompensation
Amortization of deferred finance costs 12,125us-gaap_AmortizationOfFinancingCosts 14,148us-gaap_AmortizationOfFinancingCosts 14,110us-gaap_AmortizationOfFinancingCosts
Accretion of convertible debt discount 11,377us-gaap_AccretionExpense 10,789us-gaap_AccretionExpense 10,884us-gaap_AccretionExpense
Loss on debt retirement, net 0us-gaap_ExtinguishmentOfDebtGainLossNetOfTax 0us-gaap_ExtinguishmentOfDebtGainLossNetOfTax 505us-gaap_ExtinguishmentOfDebtGainLossNetOfTax
Settlement of accreted debt discount on repurchase of senior convertible notes 0ddr_SettlementOfAccretedDebtDiscountOnRepurchaseOfConvertibleSeniorNotes 0ddr_SettlementOfAccretedDebtDiscountOnRepurchaseOfConvertibleSeniorNotes (17,294)ddr_SettlementOfAccretedDebtDiscountOnRepurchaseOfConvertibleSeniorNotes
Net cash paid from interest rate hedging contracts 0ddr_NetCashPaidForInterestRateHedgingContracts 0ddr_NetCashPaidForInterestRateHedgingContracts (4,689)ddr_NetCashPaidForInterestRateHedgingContracts
Equity in net income of joint ventures (10,989)us-gaap_IncomeLossFromEquityMethodInvestments (6,819)us-gaap_IncomeLossFromEquityMethodInvestments (35,250)us-gaap_IncomeLossFromEquityMethodInvestments
Impairment of joint venture investments 30,652us-gaap_EquityMethodInvestmentOtherThanTemporaryImpairment 980us-gaap_EquityMethodInvestmentOtherThanTemporaryImpairment 26,671us-gaap_EquityMethodInvestmentOtherThanTemporaryImpairment
Net gain on sale and change in control of interests (87,996)us-gaap_BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGainOrLoss (19,906)us-gaap_BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGainOrLoss (78,127)us-gaap_BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGainOrLoss
Operating cash distributions from joint ventures 10,749us-gaap_EquityMethodInvestmentDividendsOrDistributions 15,116us-gaap_EquityMethodInvestmentDividendsOrDistributions 13,165us-gaap_EquityMethodInvestmentDividendsOrDistributions
Realized gain on sale of available-for-sale securities (1,416)us-gaap_AvailableForSaleSecuritiesGrossRealizedGainLossNet 0us-gaap_AvailableForSaleSecuritiesGrossRealizedGainLossNet 0us-gaap_AvailableForSaleSecuritiesGrossRealizedGainLossNet
Gain on disposition of real estate (99,069)us-gaap_GainLossOnSaleOfProperties (11,741)us-gaap_GainLossOnSaleOfProperties (9,710)us-gaap_GainLossOnSaleOfProperties
Impairment charges and loan loss reserves 38,552ddr_ImpairmentChargesAndLoanLossReserves 72,597ddr_ImpairmentChargesAndLoanLossReserves 130,771ddr_ImpairmentChargesAndLoanLossReserves
Premium on issuance of senior notes 0ddr_PremiumOnSeniorNotes 0ddr_PremiumOnSeniorNotes 13,835ddr_PremiumOnSeniorNotes
Change in notes receivable accrued interest (8,259)us-gaap_IncreaseDecreaseInAccruedInterestReceivableNet (5,756)us-gaap_IncreaseDecreaseInAccruedInterestReceivableNet (6,314)us-gaap_IncreaseDecreaseInAccruedInterestReceivableNet
Change in restricted cash 7,060us-gaap_IncreaseDecreaseInRestrictedCashForOperatingActivities 3,610us-gaap_IncreaseDecreaseInRestrictedCashForOperatingActivities 3,290us-gaap_IncreaseDecreaseInRestrictedCashForOperatingActivities
Net change in accounts receivable (2,357)us-gaap_IncreaseDecreaseInAccountsReceivable (3,463)us-gaap_IncreaseDecreaseInAccountsReceivable 326us-gaap_IncreaseDecreaseInAccountsReceivable
Net change in accounts payable and accrued expenses 14,630us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities (18,651)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 2,580us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Net change in other operating assets and liabilities (37,383)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet (49)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet 6,134us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet
Total adjustments 306,717us-gaap_AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities 383,355us-gaap_AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities 329,525us-gaap_AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
Net cash flow provided by operating activities 420,282us-gaap_NetCashProvidedByUsedInOperatingActivities 373,974us-gaap_NetCashProvidedByUsedInOperatingActivities 304,196us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flow from investing activities:      
Real estate acquired, net of liabilities and cash assumed (330,929)us-gaap_PaymentsToAcquireRealEstate (857,795)us-gaap_PaymentsToAcquireRealEstate (393,541)us-gaap_PaymentsToAcquireRealEstate
Real estate developed and improvements to operating real estate (260,897)us-gaap_PaymentsToDevelopRealEstateAssets (210,709)us-gaap_PaymentsToDevelopRealEstateAssets (193,363)us-gaap_PaymentsToDevelopRealEstateAssets
Proceeds from disposition of real estate and joint venture interests 977,189us-gaap_ProceedsFromRealEstateAndRealEstateJointVentures 236,219us-gaap_ProceedsFromRealEstateAndRealEstateJointVentures 172,231us-gaap_ProceedsFromRealEstateAndRealEstateJointVentures
Equity contributions to joint ventures (21,754)us-gaap_PaymentsToAcquireInterestInJointVenture (21,043)us-gaap_PaymentsToAcquireInterestInJointVenture (54,976)us-gaap_PaymentsToAcquireInterestInJointVenture
Issuance of joint venture advances, net (258,248)ddr_IssuanceRepaymentsOfJointVentureAdvancesNet (41,000)ddr_IssuanceRepaymentsOfJointVentureAdvancesNet (149,921)ddr_IssuanceRepaymentsOfJointVentureAdvancesNet
Distributions of proceeds from sale and refinancing of joint venture interests 15,565ddr_DistributionsOfProceedsFromSaleAndRefinancingOfJointVentureInterests 2,429ddr_DistributionsOfProceedsFromSaleAndRefinancingOfJointVentureInterests 18,120ddr_DistributionsOfProceedsFromSaleAndRefinancingOfJointVentureInterests
Return of investments in joint ventures 10,128us-gaap_ProceedsFromCollectionOfAdvanceToAffiliate 7,450us-gaap_ProceedsFromCollectionOfAdvanceToAffiliate 11,955us-gaap_ProceedsFromCollectionOfAdvanceToAffiliate
Purchase of available-for-sale securities 0us-gaap_PaymentsToAcquireAvailableForSaleSecurities (1,800)us-gaap_PaymentsToAcquireAvailableForSaleSecurities 0us-gaap_PaymentsToAcquireAvailableForSaleSecurities
Proceeds from sale of available-for-sale securities 3,216us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities 0us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities 0us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities
Issuance of notes receivable 0us-gaap_PaymentsToAcquireNotesReceivable (26,555)us-gaap_PaymentsToAcquireNotesReceivable (10,239)us-gaap_PaymentsToAcquireNotesReceivable
Repayment of notes receivable 1,436us-gaap_ProceedsFromCollectionOfNotesReceivable 18,326us-gaap_ProceedsFromCollectionOfNotesReceivable 1,080us-gaap_ProceedsFromCollectionOfNotesReceivable
Change in restricted cash – capital improvements 17,490us-gaap_IncreaseDecreaseInRestrictedCash (3,381)us-gaap_IncreaseDecreaseInRestrictedCash 10,224us-gaap_IncreaseDecreaseInRestrictedCash
Net cash flow provided by (used for) investing activities 153,196us-gaap_NetCashProvidedByUsedInInvestingActivities (897,859)us-gaap_NetCashProvidedByUsedInInvestingActivities (588,430)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flow from financing activities:      
Proceeds from (repayments of) revolving credit facilities, net 2,110us-gaap_ProceedsFromRepaymentsOfLinesOfCredit (117,256)us-gaap_ProceedsFromRepaymentsOfLinesOfCredit 5,511us-gaap_ProceedsFromRepaymentsOfLinesOfCredit
Proceeds from issuance of senior notes, net of underwriting commissions and offering expenses 0us-gaap_ProceedsFromIssuanceOfSeniorLongTermDebt 591,006us-gaap_ProceedsFromIssuanceOfSeniorLongTermDebt 439,892us-gaap_ProceedsFromIssuanceOfSeniorLongTermDebt
Repayments of senior notes 0us-gaap_RepaymentsOfSeniorDebt 0us-gaap_RepaymentsOfSeniorDebt (445,682)us-gaap_RepaymentsOfSeniorDebt
Proceeds from mortgages and other secured debt 151,302us-gaap_ProceedsFromIssuanceOfOtherLongTermDebt 46,645us-gaap_ProceedsFromIssuanceOfOtherLongTermDebt 718,506us-gaap_ProceedsFromIssuanceOfOtherLongTermDebt
Repayment of term loans and mortgage debt (497,238)us-gaap_RepaymentsOfLongTermDebt (519,881)us-gaap_RepaymentsOfLongTermDebt (785,588)us-gaap_RepaymentsOfLongTermDebt
Payment of debt issuance costs (1,046)us-gaap_PaymentsOfFinancingCosts (3,999)us-gaap_PaymentsOfFinancingCosts (5,622)us-gaap_PaymentsOfFinancingCosts
Redemption of preferred shares (55,000)us-gaap_PaymentsForRepurchaseOfRedeemablePreferredStock (150,000)us-gaap_PaymentsForRepurchaseOfRedeemablePreferredStock (170,000)us-gaap_PaymentsForRepurchaseOfRedeemablePreferredStock
Proceeds from issuance of common shares, net of underwriting commissions and offering expenses 11,635us-gaap_ProceedsFromIssuanceOfCommonStock 788,045us-gaap_ProceedsFromIssuanceOfCommonStock 492,129us-gaap_ProceedsFromIssuanceOfCommonStock
Proceeds from issuance of preferred shares, net of underwriting commissions and offering expenses 0us-gaap_ProceedsFromIssuanceOfRedeemablePreferredStock 144,863us-gaap_ProceedsFromIssuanceOfRedeemablePreferredStock 192,855us-gaap_ProceedsFromIssuanceOfRedeemablePreferredStock
Repurchase of common shares in conjunction with equity award plans (494)us-gaap_PaymentsForRepurchaseOfCommonStock (4,416)us-gaap_PaymentsForRepurchaseOfCommonStock (3,841)us-gaap_PaymentsForRepurchaseOfCommonStock
Contributions from non-controlling interests 93us-gaap_ProceedsFromMinorityShareholders 374us-gaap_ProceedsFromMinorityShareholders 492us-gaap_ProceedsFromMinorityShareholders
Distributions to non-controlling interests and redeemable operating partnership units (9,446)us-gaap_PaymentsToMinorityShareholders (1,565)us-gaap_PaymentsToMinorityShareholders (9,128)us-gaap_PaymentsToMinorityShareholders
Dividends paid (240,551)us-gaap_PaymentsOfDividends (194,497)us-gaap_PaymentsOfDividends (154,761)us-gaap_PaymentsOfDividends
Net cash flow (used for) provided by financing activities (638,635)us-gaap_NetCashProvidedByUsedInFinancingActivities 579,319us-gaap_NetCashProvidedByUsedInFinancingActivities 274,763us-gaap_NetCashProvidedByUsedInFinancingActivities
Cash and cash equivalents:      
(Decrease) increase in cash and cash equivalents (65,157)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect 55,434us-gaap_CashAndCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect (9,471)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
Effect of exchange rate changes on cash and cash equivalents (570)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 56us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (561)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Cash and cash equivalents, beginning of year 86,664us-gaap_CashAndCashEquivalentsAtCarryingValue 31,174us-gaap_CashAndCashEquivalentsAtCarryingValue 41,206us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents, end of year $ 20,937us-gaap_CashAndCashEquivalentsAtCarryingValue $ 86,664us-gaap_CashAndCashEquivalentsAtCarryingValue $ 31,174us-gaap_CashAndCashEquivalentsAtCarryingValue