XML 115 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF OPERATIONS (USD $)
In Thousands, except Per Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Revenues from operations:      
Minimum rents $ 688,556us-gaap_OperatingLeasesIncomeStatementMinimumLeaseRevenue $ 563,098us-gaap_OperatingLeasesIncomeStatementMinimumLeaseRevenue $ 474,693us-gaap_OperatingLeasesIncomeStatementMinimumLeaseRevenue
Percentage and overage rents 5,231us-gaap_PercentageRent 5,650us-gaap_PercentageRent 4,675us-gaap_PercentageRent
Recoveries from tenants 230,987us-gaap_TenantReimbursements 186,672us-gaap_TenantReimbursements 156,483us-gaap_TenantReimbursements
Fee and other income 60,901us-gaap_OtherRealEstateRevenue 74,515us-gaap_OtherRealEstateRevenue 71,236us-gaap_OtherRealEstateRevenue
Total revenue from operations 985,675us-gaap_RealEstateRevenueNet 829,935us-gaap_RealEstateRevenueNet 707,087us-gaap_RealEstateRevenueNet
Rental operation expenses:      
Operating and maintenance 142,336us-gaap_OperatingCostsAndExpenses 129,952us-gaap_OperatingCostsAndExpenses 117,097us-gaap_OperatingCostsAndExpenses
Real estate taxes 138,771us-gaap_RealEstateTaxExpense 109,227us-gaap_RealEstateTaxExpense 91,164us-gaap_RealEstateTaxExpense
Impairment charges 29,175us-gaap_AssetImpairmentCharges 19,044us-gaap_AssetImpairmentCharges 46,741us-gaap_AssetImpairmentCharges
General and administrative 84,484us-gaap_GeneralAndAdministrativeExpense 79,556us-gaap_GeneralAndAdministrativeExpense 76,444us-gaap_GeneralAndAdministrativeExpense
Depreciation and amortization 402,825us-gaap_DepreciationAndAmortization 296,560us-gaap_DepreciationAndAmortization 219,902us-gaap_DepreciationAndAmortization
Total rental operation expenses 797,591us-gaap_OperatingExpenses 634,339us-gaap_OperatingExpenses 551,348us-gaap_OperatingExpenses
Other income (expense):      
Interest income 15,927us-gaap_InterestIncomeOther 23,541us-gaap_InterestIncomeOther 15,800us-gaap_InterestIncomeOther
Interest expense (237,120)us-gaap_InterestExpense (214,370)us-gaap_InterestExpense (197,641)us-gaap_InterestExpense
Loss on debt retirement 0us-gaap_GainsLossesOnExtinguishmentOfDebt 0us-gaap_GainsLossesOnExtinguishmentOfDebt (13,495)us-gaap_GainsLossesOnExtinguishmentOfDebt
Other income (expense), net (12,262)us-gaap_OtherNonoperatingIncomeExpense (6,408)us-gaap_OtherNonoperatingIncomeExpense (17,806)us-gaap_OtherNonoperatingIncomeExpense
Total other income (expense) (233,455)us-gaap_NonoperatingIncomeExpense (197,237)us-gaap_NonoperatingIncomeExpense (213,142)us-gaap_NonoperatingIncomeExpense
Loss before earnings from equity method investments and other items (45,371)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments (1,641)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments (57,403)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Equity in net income of joint ventures 10,989us-gaap_IncomeLossFromEquityMethodInvestments 6,819us-gaap_IncomeLossFromEquityMethodInvestments 35,250us-gaap_IncomeLossFromEquityMethodInvestments
Impairment of joint venture investments (30,652)us-gaap_EquityMethodInvestmentOtherThanTemporaryImpairment (980)us-gaap_EquityMethodInvestmentOtherThanTemporaryImpairment (26,671)us-gaap_EquityMethodInvestmentOtherThanTemporaryImpairment
Gain on sale and change in control of interests, net 87,996us-gaap_BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGainOrLoss 19,906us-gaap_BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGainOrLoss 78,127us-gaap_BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGainOrLoss
Income before tax expense of taxable REIT subsidiaries and state franchise and income taxes 22,962us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 24,104us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 29,303us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Tax expense of taxable REIT subsidiaries and state franchise and income taxes (1,855)us-gaap_IncomeTaxExpenseBenefit (2,685)us-gaap_IncomeTaxExpenseBenefit (1,131)us-gaap_IncomeTaxExpenseBenefit
Income from continuing operations 21,107us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest 21,419us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest 28,172us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
Income (loss) from discontinued operations 89,398us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax (31,267)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax (59,364)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax
Income (loss) before gain on disposition of real estate 110,505us-gaap_IncomeLossBeforeGainOrLossOnSaleOfPropertiesExtraordinaryItemsAndCumulativeEffectsOfAccountingChanges (9,848)us-gaap_IncomeLossBeforeGainOrLossOnSaleOfPropertiesExtraordinaryItemsAndCumulativeEffectsOfAccountingChanges (31,192)us-gaap_IncomeLossBeforeGainOrLossOnSaleOfPropertiesExtraordinaryItemsAndCumulativeEffectsOfAccountingChanges
Gain on disposition of real estate, net of tax 3,060us-gaap_GainLossOnSaleOfPropertiesNetOfApplicableIncomeTaxes 467us-gaap_GainLossOnSaleOfPropertiesNetOfApplicableIncomeTaxes 5,863us-gaap_GainLossOnSaleOfPropertiesNetOfApplicableIncomeTaxes
Net income (loss) 113,565us-gaap_ProfitLoss (9,381)us-gaap_ProfitLoss (25,329)us-gaap_ProfitLoss
Loss (income) attributable to non-controlling interests, net 3,717us-gaap_NetIncomeLossAttributableToNoncontrollingInterest (794)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest (493)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
Net income (loss) attributable to DDR 117,282us-gaap_NetIncomeLoss (10,175)us-gaap_NetIncomeLoss (25,822)us-gaap_NetIncomeLoss
Write-off of preferred share original issuance costs (1,943)us-gaap_PreferredStockRedemptionPremium (5,246)us-gaap_PreferredStockRedemptionPremium (5,804)us-gaap_PreferredStockRedemptionPremium
Preferred dividends (24,054)us-gaap_PreferredStockDividendsIncomeStatementImpact (27,721)us-gaap_PreferredStockDividendsIncomeStatementImpact (28,645)us-gaap_PreferredStockDividendsIncomeStatementImpact
Net income (loss) attributable to common shareholders $ 91,285us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ (43,142)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ (60,271)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Basic earnings per share data:      
Loss from continuing operations attributable to common shareholders $ 0.00us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ (0.04)us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ (0.01)us-gaap_IncomeLossFromContinuingOperationsPerBasicShare
Income (loss) from discontinued operations attributable to common shareholders $ 0.25us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $ (0.10)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $ (0.20)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
Net income (loss) attributable to common shareholders $ 0.25us-gaap_EarningsPerShareBasic $ (0.14)us-gaap_EarningsPerShareBasic $ (0.21)us-gaap_EarningsPerShareBasic
Diluted earnings per share data:      
Loss from continuing operations attributable to common shareholders $ 0.00us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ (0.04)us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ (0.01)us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare
Income (loss) from discontinued operations attributable to common shareholders $ 0.25us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $ (0.10)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $ (0.20)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
Net income (loss) attributable to common shareholders $ 0.25us-gaap_EarningsPerShareDiluted $ (0.14)us-gaap_EarningsPerShareDiluted $ (0.21)us-gaap_EarningsPerShareDiluted