XML 45 R44.htm IDEA: XBRL DOCUMENT v2.4.0.8
Investments in and Advances to Joint Ventures - Condensed Combined Statements of Operations of Unconsolidated Joint Venture Investments (Detail) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Condensed Combined Statements of Operations        
Operating expenses $ 193,825 $ 158,322 $ 596,257 $ 454,325
Impairment charges 1,813 9,260 18,898 22,902
Depreciation and amortization 99,480 70,015 302,901 198,609
Interest expense 58,115 54,740 179,908 157,346
Other expense, net 2,758 2,282 11,881 3,287
Income before tax benefit (expense) of taxable REIT subsidiaries and state franchise and income taxes 6,101 1,528 54,775 13,159
Income tax expense (primarily SSB), net 212 (404) (1,120) (2,463)
Income from continuing operations 6,313 1,124 53,655 10,696
Discontinued operations:        
Gain (loss) on disposition of real estate, net of tax 57,105 8,701 74,287 7,240
Income (loss) before gain on disposition of real estate 64,219 (2,134) 122,352 (17,176)
Gain on disposition of real estate, net 2,262 1,929 2,645 347
Non-controlling interests 2,125 (170) 2,985 (556)
Net income (loss) attributable to DDR 68,606 (375) 127,982 (17,385)
Company's share of equity in net income of joint ventures 3,316 2,800 9,483 4,328
Amortization of basis differentials 304 980 758 1,215
Equity in net income of joint ventures 3,620 3,780 10,241 5,543
Unconsolidated Joint Ventures [Member]
       
Condensed Combined Statements of Operations        
Revenues from operations 119,973 176,001 392,523 527,799
Operating expenses 40,024 61,099 137,787 182,130
Impairment charges 11,093 13,390 11,693 51,713
Depreciation and amortization 35,579 56,502 119,641 173,333
Interest expense 41,764 56,453 141,776 169,935
Other expense, net 188 1,916 3,024 2,229
Total expenses 128,648 189,360 413,921 579,340
Income before tax benefit (expense) of taxable REIT subsidiaries and state franchise and income taxes (8,675) (13,359) (21,398) (51,541)
Income tax expense (primarily SSB), net 0 (6,446) (6,565) (20,299)
Income from continuing operations (8,675) (19,805) (27,963) (71,840)
Discontinued operations:        
Loss from discontinued operations (55) (11,196) (844) (22,604)
Gain (loss) on disposition of real estate, net of tax 4,713 (21,228) 28,224 (27,133)
Income (loss) before gain on disposition of real estate (4,017) (52,229) (583) (121,577)
Gain on disposition of real estate, net 3,833 151 3,833 794
Net (loss) income (184) (52,078) 3,250 (120,783)
Non-controlling interests 0 (5,800) (2,023) (19,715)
Net income (loss) attributable to DDR $ (184) $ (57,878) $ 1,227 $ (140,498)