XML 93 R10.htm IDEA: XBRL DOCUMENT v2.4.0.8
Investments in and Advances to Joint Ventures
9 Months Ended
Sep. 30, 2014
Equity Method Investments And Joint Ventures [Abstract]  
Investments in and Advances to Joint Ventures

2.

INVESTMENTS IN AND ADVANCES TO JOINT VENTURES

At September 30, 2014 and December 31, 2013, the Company had ownership interests in various unconsolidated joint ventures that had an investment in 147 and 170 shopping center properties, respectively.  Condensed combined financial information of the Company’s unconsolidated joint venture investments is as follows (in thousands):

 

 

September 30, 2014

 

 

December 31, 2013

 

Condensed Combined Balance Sheets

 

 

 

 

 

 

 

Land

$

1,080,086

 

 

$

1,275,232

 

Buildings

 

2,917,565

 

 

 

3,940,806

 

Fixtures and tenant improvements

 

168,575

 

 

 

266,851

 

 

 

4,166,226

 

 

 

5,482,889

 

Less: Accumulated depreciation

 

(814,365

)

 

 

(839,867

)

 

 

3,351,861

 

 

 

4,643,022

 

Land held for development and construction in progress

 

56,713

 

 

 

116,088

 

Real estate, net

 

3,408,574

 

 

 

4,759,110

 

Cash and restricted cash

 

95,768

 

 

 

282,866

 

Receivables, net

 

68,951

 

 

 

101,003

 

Other assets

 

97,959

 

 

 

196,615

 

 

$

3,671,252

 

 

$

5,339,594

 

 

 

 

 

 

 

 

 

Mortgage debt

$

2,572,521

 

 

$

3,282,643

 

Notes and accrued interest payable to DDR(A)

 

142,502

 

 

 

127,679

 

Other liabilities

 

142,521

 

 

 

245,368

 

 

 

2,857,544

 

 

 

3,655,690

 

Redeemable preferred equity

 

38,635

 

 

 

71,771

 

Accumulated equity

 

775,073

 

 

 

1,612,133

 

 

$

3,671,252

 

 

$

5,339,594

 

Company's share of Accumulated Equity

$

116,711

 

 

$

365,297

 

 

(A)

The Company had net amounts receivable from several joint ventures aggregating $4.4 million and $2.7 million at September 30, 2014 and December 31, 2013, respectively, which are included in Investments in and Advances to Joint Ventures on the condensed consolidated balance sheets.  The remaining receivables on the joint ventures’ books were fully reserved by the Company in prior years.

 

 

Three-Month Periods

Ended September 30,

 

 

Nine-Month Periods

Ended September 30,

 

 

2014

 

 

2013

 

 

2014

 

 

2013

 

Condensed Combined Statements of Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues from operations

$

119,973

 

 

$

176,001

 

 

$

392,523

 

 

$

527,799

 

Operating expenses

 

40,024

 

 

 

61,099

 

 

 

137,787

 

 

 

182,130

 

Impairment charges

 

11,093

 

 

 

13,390

 

 

 

11,693

 

 

 

51,713

 

Depreciation and amortization

 

35,579

 

 

 

56,502

 

 

 

119,641

 

 

 

173,333

 

Interest expense

 

41,764

 

 

 

56,453

 

 

 

141,776

 

 

 

169,935

 

Other expense, net

 

188

 

 

 

1,916

 

 

 

3,024

 

 

 

2,229

 

 

 

128,648

 

 

 

189,360

 

 

 

413,921

 

 

 

579,340

 

Loss before tax expense and discontinued operations

 

(8,675

)

 

 

(13,359

)

 

 

(21,398

)

 

 

(51,541

)

Income tax expense (primarily SSB), net

 

 

 

 

(6,446

)

 

 

(6,565

)

 

 

(20,299

)

Loss from continuing operations

 

(8,675

)

 

 

(19,805

)

 

 

(27,963

)

 

 

(71,840

)

Discontinued operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss from discontinued operations

 

(55

)

 

 

(11,196

)

 

 

(844

)

 

 

(22,604

)

Gain (loss) on disposition of real estate, net of tax

 

4,713

 

 

 

(21,228

)

 

 

28,224

 

 

 

(27,133

)

Loss before gain on disposition of real estate, net

 

(4,017

)

 

 

(52,229

)

 

 

(583

)

 

 

(121,577

)

Gain on disposition of real estate, net

 

3,833

 

 

 

151

 

 

 

3,833

 

 

 

794

 

Net (loss) income

$

(184

)

 

$

(52,078

)

 

$

3,250

 

 

$

(120,783

)

Non-controlling interests

 

 

 

 

(5,800

)

 

 

(2,023

)

 

 

(19,715

)

Net (loss) income attributable to unconsolidated joint ventures

$

(184

)

 

$

(57,878

)

 

$

1,227

 

 

$

(140,498

)

Company's share of equity in net income of joint

   ventures

$

3,316

 

 

$

2,800

 

 

$

9,483

 

 

$

4,328

 

Amortization of basis differentials(A)

 

304

 

 

 

980

 

 

 

758

 

 

 

1,215

 

Equity in net income of joint ventures(B)

$

3,620

 

 

$

3,780

 

 

$

10,241

 

 

$

5,543

 

 

(A)

Related to the amortization of basis differentials, the recognition of deferred gains and differences in gain (loss) on sale of certain assets recognized due to the basis differentials and other than temporary impairment charges.

(B)

The Company is not recording income or loss from those investments in which its investment basis is zero, as the Company does not have the obligation or intent to fund any additional capital in the joint ventures.

Investments in and Advances to Joint Ventures include the following items, which represent the difference between the Company’s investment basis and its share of all of the unconsolidated joint ventures’ underlying net assets (in millions):

 

 

September 30, 2014

 

 

December 31, 2013

 

Company's share of accumulated equity

$

116.7

 

 

$

365.3

 

Redeemable preferred equity and other(A)

 

39.1

 

 

 

72.2

 

Basis differentials

 

4.2

 

 

 

10.6

 

Deferred development fees, net of portion related to the Company's interest

 

(2.7

)

 

 

(2.8

)

Amounts payable to DDR

 

4.4

 

 

 

2.7

 

Investments in and Advances to Joint Ventures

$

161.7

 

 

$

448.0

 

(A)

Primarily related to $38.6 million and $71.8 million in preferred equity investments in joint ventures with affiliates of The Blackstone Group L.P. (collectively, “Blackstone”) at September 30, 2014 and December 31, 2013, respectively.

Service fees and income earned by the Company through management, financing, leasing and development activities performed related to all of the Company’s unconsolidated joint ventures are as follows (in millions):

 

 

Three-Month Periods

Ended September 30,

 

 

Nine-Month Periods

Ended September 30,

 

 

2014

 

 

2013

 

 

2014

 

 

2013

 

Management and other fees

$

5.9

 

 

$

7.4

 

 

$

18.2

 

 

$

22.6

 

Development fees and leasing commissions

 

1.4

 

 

 

2.7

 

 

 

4.9

 

 

 

7.9

 

Interest income

 

1.7

 

 

 

5.3

 

 

 

5.0

 

 

 

14.4

 

 

BRE DDR Retail Holdings II Joint Venture

In 2013, a joint venture between consolidated affiliates of the Company and Blackstone acquired a portfolio of seven shopping centers (“BRE DDR Retail Holdings II”), aggregating approximately 2.3 million square feet of total gross leasable area (“GLA”).  In September 2014, the Company acquired Blackstone’s 95% interest in the seven assets (the “Blackstone II Acquisition”) (Note 3).  The Company invested $30.0 million in preferred equity in the joint venture in 2013, all of which was repaid upon the closing of the Blackstone II Acquisition.  

Sonae Sierra Brazil BV SARL (“SSB”)

On April 28, 2014, affiliates of DDR (the “Sellers”) sold to Mr. Alexander Otto (the “Investor”) and certain of his affiliates (collectively with the Investor, the “Purchasers”) the Company’s 50% ownership interest in SSB for approximately $343.6 million, which represented the Company’s entire investment in Brazil. SSB owned an approximate 66% interest in a publicly traded company in Brazil, Sonae Sierra Brasil, S.A., and an indirect interest in the Parque Dom Pedro shopping center. Sonae Sierra Brasil, S.A. owned 10 shopping centers in Brazil and is headquartered in Sao Paulo. The Company’s effective economic ownership in this investment was 33%. The Company recorded a Gain on Sale of Interests of $83.8 million in the second quarter of 2014, which included the reclassification of $19.7 million of foreign currency translation from accumulated other comprehensive income (Note 10). The weighted-average exchange rate used for recording the equity in net income into U.S. dollars was 2.26 for the Company’s ownership period, January 1, 2014 to April 28, 2014, and 2.10 for the nine-month period ended September 30, 2013.

The Investor is deemed to be a related party as a result of his common stock ownership in DDR. Furthermore, Dr. Finne, a director of DDR, is a Managing Director of certain entities affiliated with the Investor that agreed to purchase a portion of the Company’s ownership interest in SSB.  The Company believes that the sales price and other terms of the transaction were negotiated on terms equivalent to those prevailing in an arms’ length transaction. The transaction was approved by a special committee of the Company’s Board of Directors, which committee included all directors except for the two board members recommended for nomination by the Investor.

Other Joint Venture Interests

For the nine months ended September 30, 2014, the Company’s unconsolidated joint ventures sold eight assets and received aggregate proceeds of $106.1 million, of which $21.1 million was the Company’s proportionate share. For the 2014 disposition activity, the joint ventures recorded an aggregate gain of $32.1 million, of which $7.7 million was the Company’s proportionate share.