XML 73 R11.htm IDEA: XBRL DOCUMENT v2.4.0.8
Acquisitions
6 Months Ended
Jun. 30, 2014
Acquisitions

3.

ACQUISITIONS

In the six-month period ended June 30, 2014, the Company acquired the following shopping centers (dollars in millions):

 

Location

  

Date Acquired

 

Gross
Purchase
Price

 

Face Value of
Mortgage
Debt
Assumed

 

Colorado Springs, Colorado

 

 

April 2014

 

$

29.4

 

$

12.9

 

Roseville, California

 

 

May 2014

 

 

89.5

 

 

 

Cincinnati, Ohio

 

 

May 2014

 

 

29.5

 

 

 

Chicago, Illinois

 

 

June 2014

 

 

98.0

 

 

35.5

 

 

 

 

 

 

$

246.4

 

$

48.4

 

The Company accounted for the acquisitions utilizing the purchase method of accounting. The fair value of acquisitions was allocated as follows (in thousands):

 

 

 

 

 

 

Weighted Average

Amortization Period

(in Years)

Land

$

52,313

 

 

N/A

Buildings

 

110,062

 

 

(B)

Tenant improvements

 

2,898

 

 

(B)

Construction in progress

 

76,213

 

 

N/A

In-place leases (including lease origination costs and fair market value of

   leases)(A)

 

16,192

 

 

7.6

Tenant relations

 

8,300

 

 

9.9

Other assets

 

362

 

 

N/A

 

 

266,340

 

 

 

Less: Mortgage debt assumed at fair value

 

(50,752

)

 

N/A

Less: Below-market leases

 

(17,591

)

 

19.2

Net assets acquired

$

197,997

 

 

 

(A)

Includes above-market value of leases of $1.8 million.

(B)

Depreciated in accordance with the Company’s policy.

 

Consideration:

 

 

 

Cash

$

159,191

 

Repayment of mezzanine loan

 

20,550

 

Issuance of OP Units

 

18,256

 

Total consideration

$

197,997

 

 

The costs related to the acquisition of these assets were expensed as incurred and included in other income (expense), net.

The following unaudited supplemental pro forma operating data is presented for the three- and six-month periods ended June 30, 2014 and 2013, as if the acquisition of the interests in the properties acquired in 2014 and 2013 was completed on January 1, 2013 (in thousands, except per share amounts). Included in the Company’s condensed consolidated statements of operations are $1.9 million and $4.2 million in total revenues from the date of acquisition through June 30, 2014 and 2013, respectively. The unaudited supplemental pro forma operating data is not necessarily indicative of what the actual results of operations of the Company would have been assuming the transactions had been completed as set forth above, nor do they purport to represent the Company’s results of operations for future periods.

 

 

 

Three-Month Periods
Ended June 30,

 

 

Six-Month Periods
Ended June 30,

 

 

 

2014

 

 

2013

 

 

2014

 

 

2013

 

Pro forma revenues

 

$

255,119

 

 

$

251,230

 

 

$

511,311

 

 

$

497,072

 

Pro forma income (loss) from continuing operations

 

$

68,699

 

 

$

(23,108

)

 

$

40,690

 

 

$

(32,757

)

Pro forma income (loss) from discontinued operations

 

$

6,643

 

 

$

(21,596

)

 

$

17,280

 

 

$

(26,526

)

Pro forma net income (loss) attributable to DDR common shareholders

 

$

67,734

 

 

$

(59,145

)

 

$

44,403

 

 

$

(81,002

)

Per share data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from continuing operations attributable to DDR common shareholders

 

$

0.17

 

 

$

(0.11

)

 

$

0.07

 

 

$

(0.16

)

Income (loss) from discontinued operations attributable to DDR common shareholders

 

 

0.02

 

 

 

(0.06

)

 

 

0.05

 

 

 

(0.07

)

Net income (loss) attributable to DDR common shareholders

 

$

0.19

 

 

$

(0.17

)

 

$

0.12

 

 

$

(0.23

)

Diluted earnings per share data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from continuing operations attributable to DDR common shareholders

 

$

0.17

 

 

$

(0.11

)

 

$

0.07

 

 

$

(0.16

)

Income (loss) from discontinued operations attributable to DDR common shareholders

 

 

0.02

 

 

 

(0.06

)

 

 

0.05

 

 

 

(0.07

)

Net income (loss) attributable to DDR common shareholders

 

$

0.19

 

 

$

(0.17

)

 

$

0.12

 

 

$

(0.23

)