XML 30 R46.htm IDEA: XBRL DOCUMENT v2.4.0.6
Earnings and Dividends Per Share (Tables)
12 Months Ended
Dec. 31, 2012
Reconciliation of Net Income Loss from Continuing Operations and Number of Common Shares Used in Computations of "Basic" EPS and "Diluted" EPS

The following table provides a reconciliation of net loss from continuing operations and the number of common shares used in the computations of “basic” EPS, which utilizes the weighted-average number of common shares outstanding without regard to dilutive potential common shares, and “diluted” EPS, which includes all such shares (in thousands, except per share amounts):

 

     For the Year Ended December 31,  
     2012     2011     2010  

Basic Earnings:

      

Continuing Operations:

      

Loss from continuing operations

   $ (14,776   $ (7,886   $ (162,253

Plus: Gain on disposition of real estate

     5,863       7,079       1,318  

Plus: (Loss) income attributable to non-controlling interests

     (493     3,543       12,071  
  

 

 

   

 

 

   

 

 

 

(Loss) income from continuing operations attributable to DDR

     (9,406     2,736       (148,864

Write-off of preferred share original issuance costs

     (5,804     (6,402      

Preferred dividends

     (28,645     (31,587     (42,269
  

 

 

   

 

 

   

 

 

 

Basic — Loss from continuing operations attributable to DDR common shareholders

     (43,855     (35,253     (191,133

Less: Earnings attributable to unvested shares and operating partnership units

     (1,114     (488     (155
  

 

 

   

 

 

   

 

 

 

Basic — Loss from continuing operations

   $ (44,969   $ (35,741   $ (191,288

Discontinued Operations:

      

Loss from discontinued operations

     (16,416     (18,590     (86,786

Plus: Income attributable to non-controlling interests

                 26,292  
  

 

 

   

 

 

   

 

 

 

Basic — Loss from discontinued operations

     (16,416     (18,590     (60,494
  

 

 

   

 

 

   

 

 

 

Basic Net loss attributable to DDR common shareholders after allocation to participating securities

   $ (61,385   $ (54,331   $ (251,782
  

 

 

   

 

 

   

 

 

 

Diluted Earnings:

      

Continuing Operations:

      

Basic Loss from continuing operations attributable to DDR common shareholders

   $ (43,855   $ (35,253   $ (191,133

Less: Earnings attributable to unvested shares and operating partnership units

     (1,114     (488     (155

Less: Fair value of Otto Family warrants

           (21,926      
  

 

 

   

 

 

   

 

 

 

Diluted — Loss from continuing operations

   $ (44,969   $ (57,667   $ (191,288

Discontinued Operations:

      

Basic — Loss from discontinued operations

     (16,416     (18,590     (60,494
  

 

 

   

 

 

   

 

 

 

Diluted — Net loss attributable to DDR common shareholders after allocation to participating securities

   $ (61,385   $ (76,257   $ (251,782
  

 

 

   

 

 

   

 

 

 

Number of Shares:

      

Basic — Average shares outstanding

     291,726       270,278       244,712  
  

 

 

   

 

 

   

 

 

 

Effect of dilutive securities Warrants

           1,194        
  

 

 

   

 

 

   

 

 

 

Diluted — Average shares outstanding

     291,726       271,472       244,712  
  

 

 

   

 

 

   

 

 

 

Basic Earnings Per Share:

      

Loss from continuing operations attributable to DDR common shareholders

   $ (0.15   $ (0.13   $ (0.78

Loss from discontinued operations attributable to DDR common shareholders

     (0.06     (0.07     (0.25
  

 

 

   

 

 

   

 

 

 

Net loss attributable to DDR common shareholders

   $ (0.21   $ (0.20   $ (1.03
  

 

 

   

 

 

   

 

 

 

Dilutive Earnings Per Share:

      

Loss from continuing operations attributable to DDR common shareholders

   $ (0.15   $ (0.21   $ (0.78

Loss from discontinued operations attributable to DDR common shareholders

     (0.06     (0.07     (0.25
  

 

 

   

 

 

   

 

 

 

Net loss attributable to DDR common shareholders

   $ (0.21   $ (0.28   $ (1.03