XML 92 R35.htm IDEA: XBRL DOCUMENT v2.4.0.6
Acquisitions (Tables)
12 Months Ended
Dec. 31, 2012
Summary of Acquired Shopping Centers

In 2012 and 2011, the Company acquired the following shopping centers:

 

Location

  

 

     Date Acquired    Gross
Purchase
Price

(in millions)
     Face Value of
Mortgage
Debt
Assumed

(in millions)
        

Raleigh, North Carolina

      December 2012    $ 44.8         N/A      

Charlotte, North Carolina

      December 2012      106.4         N/A      

Independence, Missouri

     (A )     September 2012      57.8       $ 33.6         (B ) 

St. Louis, Missouri

     (A )     September 2012      6.5         3.4         (B ) 

Tucson, Arizona

      August 2012      125.4         24.4      

Phoenix, Arizona

     (A )     July 2012      137.3         105.4         (B ) 

Phoenix, Arizona

     (A )     April 2012      59.9         47.2         (B ) 

Portland, Oregon

     (A )     April 2012      77.9         56.6         (B ) 

Chicago, Illinois

      March 2012      47.4         N/A      

Columbus, Ohio

      December 2011      79.6         45.2      

Charlotte, North Carolina

      September 2011      74.0         50.8      

Charlotte, North Carolina

      September 2011      11.0         6.6      

Colorado Springs, Colorado

      September 2011      25.0         9.6      

Macedonia, Ohio and Maple Grove, Minnesota

     (A )     January and March 2011      79.7         50.2         (B ) 

 

(A) Acquired from unconsolidated joint venture. Due to the change in control that occurred, the Company recorded an aggregate gain of $80.0 million and $22.7 million for the years ended December 31, 2012 and 2011, respectively, associated with these acquisitions related to the difference between the Company’s carrying value and fair value of its previously held equity interest on the respective acquisition date.

 

(B) Mortgage repaid at closing.
Schedule of Acquisition Costs

The acquisition costs were allocated as follows (in thousands):

 

                 Weighted Average
Amortization
Period (in Years)
 
     2012     2011     2012      2011  

Land

   $ 118,360     $ 73,415       N/A         N/A   

Buildings

     461,794       183,068       N/A         N/A   

Tenant improvements

     14,479       3,678       N/A         N/A   

In-place leases (including lease origination costs and fair market value of leases)(A)

     51,059       18,069       6.2         5.0   

Tenant relations

     45,100       16,977       9.3         9.6   
  

 

 

   

 

 

      
     690,792       295,207       

Less: Mortgage debt assumed

     (25,414     (122,885     N/A         N/A   

Less: Below-market leases

     (26,162     (14,300     18.4         16.5   
  

 

 

   

 

 

      

Net assets acquired

   $ 639,216     $ 158,022       
  

 

 

   

 

 

      

 

(A) Includes above-market value of leases of $11.8 million and $1.4 million for 2012 and 2011, respectively.
Consideration
     2012      2011  

Consideration:

     

Cash (including debt repaid at closing)

   $ 596,008       $ 143,063   

Fair value of previously held equity interests(A)

     43,208         14,959   
  

 

 

    

 

 

 

Total consideration

   $ 639,216       $ 158,022   
  

 

 

    

 

 

 

 

(A) Prior to the acquisition, the Company’s investment basis was negative due to deferred gains and distributions in excess of equity in net income. The Company’s intent was to fund any share of future operating deficits if the need arose, even though there was no such legal obligation to fund such amounts.
Unaudited Supplement to Pro Forma Operating Data

The following unaudited supplemental pro forma operating data is presented for the year ended December 31, 2012, as if the acquisition of the interests in the properties acquired in 2012 were completed on January 1, 2011. The following unaudited supplemental pro forma operating data is presented for the years ended December 31, 2011 and 2010, as if the acquisition of the interests in the properties acquired in 2011 were completed on January 1, 2010. The Gain on Change in Control related to the acquisitions from unconsolidated joint ventures were adjusted to the assumed acquisition date. The unaudited supplemental pro forma operating data is not necessarily indicative of what the actual results of operations of the Company would have been assuming the transactions had been completed as set forth above, nor do they purport to represent the Company’s results of operations for future periods.

 

     For the Years Ended December 31,
(in thousands, except per share amounts)
(Unaudited)
 
     2012     2011     2010  

Pro forma revenues

   $ 835,454     $   822,719     $ 766,917  
  

 

 

   

 

 

   

 

 

 

Pro forma (loss) income from continuing operations

   $ (92,582   $ 48,461     $ (144,755
  

 

 

   

 

 

   

 

 

 

Pro forma loss from discontinued operations

   $ (16,416   $ (18,590   $ (86,786
  

 

 

   

 

 

   

 

 

 

Pro forma net (loss) income attributable to DDR common shareholders

   $ (138,077   $ 2,504     $ (234,129
  

 

 

   

 

 

   

 

 

 

Per share data:

      

Basic earnings per share data:

      

(Loss) income from continuing operations attributable to DDR common shareholders

   $ (0.41   $ 0.07     $ (0.71

Loss from discontinued operations attributable to DDR common shareholders

     (0.05     (0.06     (0.25
  

 

 

   

 

 

   

 

 

 

Net (loss) income attributable to DDR common shareholders

   $ (0.46   $ 0.01     $ (0.96
  

 

 

   

 

 

   

 

 

 

Diluted earnings per share data:

      

Loss from continuing operations attributable to DDR common shareholders

   $ (0.41   $ (0.01   $ (0.71

Loss from discontinued operations attributable to DDR common shareholders

     (0.05     (0.06     (0.25
  

 

 

   

 

 

   

 

 

 

Net loss attributable to DDR common shareholders

   $ (0.46   $ (0.07   $ (0.96