XML 139 R34.htm IDEA: XBRL DOCUMENT v2.4.0.6
Investments in and Advances to Joint Ventures (Tables)
12 Months Ended
Dec. 31, 2012
Summary of Company's Equity Method Joint Ventures Included in Investments in and Advances

The Company’s equity method joint ventures at December 31, 2012, which are included in Investments in and Advances to Joint Ventures in the Company’s consolidated balance sheets, are as follows:

 

Unconsolidated Real Estate Ventures

   Effective
Ownership
Percentage(A)
  

Assets Owned

Sonae Sierra Brasil BV Sarl

   33.3    Eight shopping centers, a management company and two development projects in Brazil

DDR Domestic Retail Fund I

   20.0    59 grocery-anchored retail centers in several states

DDR Markaz II LLC

   20.0    13 neighborhood grocery-anchored retail centers in several states

DDR — SAU Retail Fund LLC

   20.0    27 grocery-anchored retail centers in several states

DDRTC Core Retail Fund LLC

   15.0    39 shopping centers in several states

Coventry II Joint Ventures

   10.0 – 20.0    Four shopping centers in several states

BRE DDR Retail Holdings, LLC

   5.0    46 shopping centers in several states

Other Joint Venture Interests

   25.25 – 79.45    14 shopping centers in several states and a management company
Equity Method Investments with Zero Basis

The Company has a zero basis in the following equity method joint ventures at December 31, 2012, and has no intent or obligation to fund any further capital:

 

Unconsolidated Real Estate Ventures

   Effective
Ownership
Percentage(A)
 

Assets Owned

Coventry II Joint Ventures

   0.0 – 20.0%   40 retail sites/centers in several states

 

(A) Ownership may be held through different investment structures. Percentage ownerships are subject to change, as certain investments contain promoted structures.
Condensed Combined Financial Information of Company's Unconsolidated Joint Venture Investments

Condensed combined financial information of the Company’s unconsolidated joint venture investments is summarized as follows (in thousands):

 

     December 31,  
     2012(A)     2011  

Condensed combined balance sheets

    

Land

   $ 1,569,548     $ 1,400,469  

Buildings

     4,681,462       4,334,097  

Fixtures and tenant improvements

     244,293       189,940  
  

 

 

   

 

 

 
     6,495,303       5,924,506  

Less: Accumulated depreciation

     (833,816     (808,352
  

 

 

   

 

 

 
     5,661,487       5,116,154  

Land held for development and construction in progress

     348,822       239,036  
  

 

 

   

 

 

 

Real estate, net

     6,010,309       5,355,190  

Cash and restricted cash(B)

     467,200       308,008  

Receivables, net

     99,098       108,038  

Other assets

     427,014       177,251  
  

 

 

   

 

 

 
   $ 7,003,621     $ 5,948,487  
  

 

 

   

 

 

 

Mortgage debt

   $ 4,246,407     $ 3,742,241  

Notes and accrued interest payable to DDR(C)

     143,338       100,470  

Other liabilities

     342,614       214,370  
  

 

 

   

 

 

 
     4,732,359        4,057,081  

Redeemable preferred equity

     154,556        

Accumulated equity

     2,116,706       1,891,406  
  

 

 

   

 

 

 
   $ 7,003,621     $ 5,948,487  
  

 

 

   

 

 

 

Company’s share of Accumulated Equity

   $ 432,500     $ 402,242  
  

 

 

   

 

 

 

 

(A) Increase in the balance sheet at December 31, 2012, is primarily attributable to the investment in BRE DDR Retail Holdings, LLC, described later in this footnote, partially offset by asset sales.

 

(B) Increase is due to the issuance of public debt by Sonae Sierra Brasil in 2012. The proceeds were used to fund development activities.

 

(C) The Company has amounts receivable from several joint ventures aggregating $34.3 million and $3.0 million at December 31, 2012 and 2011, respectively, which are included Investments in and Advances to Joint Ventures on the consolidated balance sheets. The remaining amounts were fully reserved by the Company in prior years.
Condensed Combined Statements of Operations of Unconsolidated Joint Venture Investments
     For the Year Ended December 31,  
     2012     2011     2010  

Condensed combined statements of operations

      

Revenues from operations

   $ 705,810     $ 659,978     $ 614,775  
  

 

 

   

 

 

   

 

 

 

Operating expenses(A)

     249,540       217,673       230,528  

Impairment charges(B)

     10,402       208,843        

Depreciation and amortization

     203,412       171,634       172,926  

Interest expense

     237,138       217,676       215,482  
  

 

 

   

 

 

   

 

 

 
     700,492       815,826       618,936  
  

 

 

   

 

 

   

 

 

 

Income (loss) before other items

     5,318       (155,848     (4,161

Income tax expense (primarily Sonae Sierra Brasil), net

     (25,444     (38,598     (20,247

Other income(C)

                 10,592  
  

 

 

   

 

 

   

 

 

 

Loss from continuing operations

     (20,126     (194,446     (13,816

Discontinued operations:

      

Loss from discontinued operations(D)

     (52,619     (64,056     (23,508

Gain on debt forgiveness

           2,976        

Gain (loss) on disposition of real estate, net of tax

     11,739       18,705       (26,674
  

 

 

   

 

 

   

 

 

 

Loss before gain on disposition of real estate, net

     (61,006     (236,821     (63,998

Gain on disposition of real estate, net

     54,582       1,733       17  
  

 

 

   

 

 

   

 

 

 

Net loss

   $ (6,424   $ (235,088   $ (63,981
  

 

 

   

 

 

   

 

 

 

Non-controlling interests

     (42,995     (16,132     (458
  

 

 

   

 

 

   

 

 

 

Net loss attributable to unconsolidated joint ventures

   $ (49,419   $ (251,220   $ (64,439
  

 

 

   

 

 

   

 

 

 

Company’s share of equity in net income (loss) of joint ventures(E)

   $ 33,512     $ (12,979   $ 6,319  
  

 

 

   

 

 

   

 

 

 

 

(A) Operating expenses for the year ended December 31, 2012, include transaction costs associated with the formation of the unconsolidated joint venture, BRE DDR Retail Holdings, LLC, described later in this footnote.

 

(B) For the years ended December 31, 2012 and 2011, the Company’s proportionate share was $0.6 million and $6.7 million, respectively.

 

(C) The 2010 activity related to debt forgiveness on one property owned by a joint venture with the Coventry II Fund (hereinafter defined), in which the Company has a zero basis.

 

(D) For the years ended December 31, 2012, 2011 and 2010, impairment charges included in discontinued operations related to asset sales were $46.8 million, $63.6 million and $21.0 million, respectively, of which the Company’s proportionate share was $0.5 million, $6.3 million and $0.7 million, respectively. The Company’s share of the impairment charges was reduced by the impact of the other than temporary impairment charges recorded on these investments as discussed below.

 

(E) The difference between the Company’s share of net income (loss), as reported above, and the amounts included in the consolidated statements of operations is attributable to the amortization of basis differentials, deferred gains and differences in gain (loss) on sale of certain assets due to the basis differentials and other than temporary impairment charges. The Company is not recording income or loss from those investments in which its investment basis is zero as the Company does not have the obligation or intent to fund any additional capital. Adjustments to the Company’s share of joint venture net income (loss) for these items are reflected as follows (in millions):
Adjustments to Company's Share of Joint Venture Net Income (Loss)
(E) The difference between the Company’s share of net income (loss), as reported above, and the amounts included in the consolidated statements of operations is attributable to the amortization of basis differentials, deferred gains and differences in gain (loss) on sale of certain assets due to the basis differentials and other than temporary impairment charges. The Company is not recording income or loss from those investments in which its investment basis is zero as the Company does not have the obligation or intent to fund any additional capital. Adjustments to the Company’s share of joint venture net income (loss) for these items are reflected as follows (in millions):

 

     For the Year Ended
December 31,
 
     2012      2011      2010  

Income (loss), net

   $  1.7       $  26.7       $  (0.7)   
Investments in and Advances to Joint Ventures

Investments in and Advances to Joint Ventures include the following items, which represent the difference between the Company’s investment and its share of all of the unconsolidated joint ventures’ underlying net assets (in millions):

 

     For the Year Ended
December 31,
 
     2012     2011  

Company’s share of accumulated equity

   $ 432.5     $ 402.2  

Redeemable preferred equity and notes receivable from investments(A)

     155.0       0.4  

Basis differentials(B)

     (5.9     (48.1

Deferred development fees, net of portion related to the Company’s interest

     (2.9     (3.6

Notes and accrued interest payable to DDR

     34.3       3.0  
  

 

 

   

 

 

 

Investments in and Advances to Joint Ventures

   $ 613.0     $ 353.9  
  

 

 

   

 

 

 

 

(A) Primarily relates to a $154.6 million preferred equity investment in BRE DDR Retail Holdings, LLC. See discussion regarding this newly formed unconsolidated joint venture later in this footnote.

 

(B) This amount represents the aggregate difference between the Company’s historical cost basis and the equity basis reflected at the joint venture level. Basis differentials recorded upon transfer of assets are primarily associated with assets previously owned by the Company that have been transferred into an unconsolidated joint venture at fair value. Other basis differentials occur primarily when the Company has purchased interests in existing unconsolidated joint ventures at fair market values, which differ from its proportionate share of the historical net assets of the unconsolidated joint ventures. In addition, certain transaction and other costs, including capitalized interest, reserves on notes receivable as discussed below and impairments of the Company’s investments that were other than temporary may not be reflected in the net assets at the joint venture level. Certain basis differentials indicated above are amortized over the life of the related assets.
Service Fees and Income Earned by Company's Unconsolidated Joint Ventures

Service fees and income earned by the Company through management, financing, leasing and development activities performed related to all of the Company’s unconsolidated joint ventures are as follows (in millions):

 

     For the Year Ended
December 31,
 
     2012      2011      2010  

Management and other fees

   $ 28.6      $ 29.8      $ 34.0  

Financing and other fees

            0.1        0.3  

Development fees and leasing commissions

     8.7        7.0        7.2  

Interest income

     9.7        0.1        0.4