XML 120 R11.htm IDEA: XBRL DOCUMENT v2.4.0.6
Investments in and Advances to Joint Ventures
12 Months Ended
Dec. 31, 2012
Investments in and Advances to Joint Ventures

2.    Investments in and Advances to Joint Ventures

The Company’s equity method joint ventures at December 31, 2012, which are included in Investments in and Advances to Joint Ventures in the Company’s consolidated balance sheets, are as follows:

 

Unconsolidated Real Estate Ventures

   Effective
Ownership
Percentage(A)
  

Assets Owned

Sonae Sierra Brasil BV Sarl

   33.3    Eight shopping centers, a management company and two development projects in Brazil

DDR Domestic Retail Fund I

   20.0    59 grocery-anchored retail centers in several states

DDR Markaz II LLC

   20.0    13 neighborhood grocery-anchored retail centers in several states

DDR — SAU Retail Fund LLC

   20.0    27 grocery-anchored retail centers in several states

DDRTC Core Retail Fund LLC

   15.0    39 shopping centers in several states

Coventry II Joint Ventures

   10.0 – 20.0    Four shopping centers in several states

BRE DDR Retail Holdings, LLC

   5.0    46 shopping centers in several states

Other Joint Venture Interests

   25.25 – 79.45    14 shopping centers in several states and a management company

The Company has a zero basis in the following equity method joint ventures at December 31, 2012, and has no intent or obligation to fund any further capital:

 

Unconsolidated Real Estate Ventures

   Effective
Ownership
Percentage(A)
 

Assets Owned

Coventry II Joint Ventures

   0.0 – 20.0%   40 retail sites/centers in several states

 

(A) Ownership may be held through different investment structures. Percentage ownerships are subject to change, as certain investments contain promoted structures.

 

Condensed combined financial information of the Company’s unconsolidated joint venture investments is summarized as follows (in thousands):

 

     December 31,  
     2012(A)     2011  

Condensed combined balance sheets

    

Land

   $ 1,569,548     $ 1,400,469  

Buildings

     4,681,462       4,334,097  

Fixtures and tenant improvements

     244,293       189,940  
  

 

 

   

 

 

 
     6,495,303       5,924,506  

Less: Accumulated depreciation

     (833,816     (808,352
  

 

 

   

 

 

 
     5,661,487       5,116,154  

Land held for development and construction in progress

     348,822       239,036  
  

 

 

   

 

 

 

Real estate, net

     6,010,309       5,355,190  

Cash and restricted cash(B)

     467,200       308,008  

Receivables, net

     99,098       108,038  

Other assets

     427,014       177,251  
  

 

 

   

 

 

 
   $ 7,003,621     $ 5,948,487  
  

 

 

   

 

 

 

Mortgage debt

   $ 4,246,407     $ 3,742,241  

Notes and accrued interest payable to DDR(C)

     143,338       100,470  

Other liabilities

     342,614       214,370  
  

 

 

   

 

 

 
     4,732,359        4,057,081  

Redeemable preferred equity

     154,556        

Accumulated equity

     2,116,706       1,891,406  
  

 

 

   

 

 

 
   $ 7,003,621     $ 5,948,487  
  

 

 

   

 

 

 

Company’s share of Accumulated Equity

   $ 432,500     $ 402,242  
  

 

 

   

 

 

 

 

(A) Increase in the balance sheet at December 31, 2012, is primarily attributable to the investment in BRE DDR Retail Holdings, LLC, described later in this footnote, partially offset by asset sales.

 

(B) Increase is due to the issuance of public debt by Sonae Sierra Brasil in 2012. The proceeds were used to fund development activities.

 

(C) The Company has amounts receivable from several joint ventures aggregating $34.3 million and $3.0 million at December 31, 2012 and 2011, respectively, which are included Investments in and Advances to Joint Ventures on the consolidated balance sheets. The remaining amounts were fully reserved by the Company in prior years.

 

     For the Year Ended December 31,  
     2012     2011     2010  

Condensed combined statements of operations

      

Revenues from operations

   $   705,810     $ 659,978     $   614,775  
  

 

 

   

 

 

   

 

 

 

Operating expenses(A)

     249,540       217,673       230,528  

Impairment charges(B)

     10,402       208,843        

Depreciation and amortization

     203,412       171,634       172,926  

Interest expense

     237,138       217,676       215,482  
  

 

 

   

 

 

   

 

 

 
     700,492       815,826       618,936  
  

 

 

   

 

 

   

 

 

 

Income (loss) before other items

     5,318       (155,848     (4,161

Income tax expense (primarily Sonae Sierra Brasil), net

     (25,444     (38,598     (20,247

Other income(C)

                 10,592  
  

 

 

   

 

 

   

 

 

 

Loss from continuing operations

     (20,126     (194,446     (13,816

Discontinued operations:

      

Loss from discontinued operations(D)

     (52,619     (64,056     (23,508

Gain on debt forgiveness

           2,976        

Gain (loss) on disposition of real estate, net of tax

     11,739       18,705       (26,674
  

 

 

   

 

 

   

 

 

 

Loss before gain on disposition of real estate, net

     (61,006     (236,821     (63,998

Gain on disposition of real estate, net

     54,582       1,733       17  
  

 

 

   

 

 

   

 

 

 

Net loss

   $ (6,424   $ (235,088   $ (63,981
  

 

 

   

 

 

   

 

 

 

Non-controlling interests

     (42,995     (16,132     (458
  

 

 

   

 

 

   

 

 

 

Net loss attributable to unconsolidated joint ventures

   $ (49,419   $ (251,220   $ (64,439
  

 

 

   

 

 

   

 

 

 

Company’s share of equity in net income (loss) of joint ventures(E)

   $ 33,512     $ (12,979   $ 6,319  
  

 

 

   

 

 

   

 

 

 

 

(A) Operating expenses for the year ended December 31, 2012, include transaction costs associated with the formation of the unconsolidated joint venture, BRE DDR Retail Holdings, LLC, described later in this footnote.

 

(B) For the years ended December 31, 2012 and 2011, the Company’s proportionate share was $0.6 million and $6.7 million, respectively.

 

(C) The 2010 activity related to debt forgiveness on one property owned by a joint venture with the Coventry II Fund (hereinafter defined), in which the Company has a zero basis.

 

(D) For the years ended December 31, 2012, 2011 and 2010, impairment charges included in discontinued operations related to asset sales were $46.8 million, $63.6 million and $21.0 million, respectively, of which the Company’s proportionate share was $0.5 million, $6.3 million and $0.7 million, respectively. The Company’s share of the impairment charges was reduced by the impact of the other than temporary impairment charges recorded on these investments as discussed below.

 

(E) The difference between the Company’s share of net income (loss), as reported above, and the amounts included in the consolidated statements of operations is attributable to the amortization of basis differentials, deferred gains and differences in gain (loss) on sale of certain assets due to the basis differentials and other than temporary impairment charges. The Company is not recording income or loss from those investments in which its investment basis is zero as the Company does not have the obligation or intent to fund any additional capital. Adjustments to the Company’s share of joint venture net income (loss) for these items are reflected as follows (in millions):

 

     For the Year Ended
December 31,
 
     2012      2011      2010  

Income (loss), net

   $  1.7       $  26.7       $  (0.7)   

Investments in and Advances to Joint Ventures include the following items, which represent the difference between the Company’s investment and its share of all of the unconsolidated joint ventures’ underlying net assets (in millions):

 

     For the Year Ended
December 31,
 
     2012     2011  

Company’s share of accumulated equity

   $ 432.5     $ 402.2  

Redeemable preferred equity and notes receivable from investments(A)

     155.0       0.4  

Basis differentials(B)

     (5.9     (48.1

Deferred development fees, net of portion related to the Company’s interest

     (2.9     (3.6

Notes and accrued interest payable to DDR

     34.3       3.0  
  

 

 

   

 

 

 

Investments in and Advances to Joint Ventures

   $ 613.0     $ 353.9  
  

 

 

   

 

 

 

 

(A) Primarily relates to a $154.6 million preferred equity investment in BRE DDR Retail Holdings, LLC. See discussion regarding this newly formed unconsolidated joint venture later in this footnote.

 

(B) This amount represents the aggregate difference between the Company’s historical cost basis and the equity basis reflected at the joint venture level. Basis differentials recorded upon transfer of assets are primarily associated with assets previously owned by the Company that have been transferred into an unconsolidated joint venture at fair value. Other basis differentials occur primarily when the Company has purchased interests in existing unconsolidated joint ventures at fair market values, which differ from its proportionate share of the historical net assets of the unconsolidated joint ventures. In addition, certain transaction and other costs, including capitalized interest, reserves on notes receivable as discussed below and impairments of the Company’s investments that were other than temporary may not be reflected in the net assets at the joint venture level. Certain basis differentials indicated above are amortized over the life of the related assets.

Service fees and income earned by the Company through management, financing, leasing and development activities performed related to all of the Company’s unconsolidated joint ventures are as follows (in millions):

 

     For the Year Ended
December 31,
 
     2012      2011      2010  

Management and other fees

   $ 28.6      $ 29.8      $ 34.0  

Financing and other fees

            0.1        0.3  

Development fees and leasing commissions

     8.7        7.0        7.2  

Interest income

     9.7        0.1        0.4  

The Company’s joint venture agreements generally include provisions whereby each partner has the right to trigger a purchase or sale of its interest in the joint venture (Reciprocal Purchase Rights) or to initiate a purchase or sale of the properties (Property Purchase Rights) after a certain number of years or if either party is in default of the joint venture agreements. The Company is not obligated to purchase the interests of its outside joint venture partners under these provisions.

 

BRE DDR Retail Holdings, LLC

In June 2012, a joint venture between consolidated affiliates of the Company and The Blackstone Group L.P. (“Blackstone”) acquired a portfolio of 46 shopping centers aggregating 10.6 million square feet of gross leasable area (“GLA”) (all references to GLA or square feet are unaudited). These assets were previously owned by EPN Group and managed by the Company. An affiliate of Blackstone owns 95% of the common equity of the joint venture, and the remaining 5% common equity interest is owned by a consolidated affiliate of the Company. The transaction was valued at $1.4 billion. The joint venture assumed $635.6 million of senior non-recourse debt at face value and entered into an additional $320.0 million of non-recourse debt with a three-year term and two one-year extension options. The Company contributed $17.0 million to the joint venture for its common equity interest and also funded the joint venture with an investment in $150.0 million in preferred equity of the venture. The preferred equity has a fixed distribution rate of 10% per annum, which is recognized as interest income within the Company’s consolidated statements of operations and is classified as a note receivable in Investments in and Advances to Joint Ventures on the Company’s consolidated balance sheets. The preferred equity entitles the Company to certain preferential cumulative distributions payable out of operating and capital proceeds pursuant to the terms and conditions of the preferred equity. Blackstone has the right to defer up to 20% of the preferred equity fixed distribution. Any deferred and unpaid preferred equity distributions will continue to accrue at a fixed distribution rate of 10% per annum. The preferred equity is redeemable: (1) at Blackstone’s option, in part, after 18 months following acquisition of the properties, and in full, after two years following acquisition of the properties; (2) at DDR’s option after seven years; (3) at varying levels based upon specified financial covenants upon a sale of properties over a certain threshold and (4) upon the incurrence of additional indebtedness by the joint venture. The Company provides leasing and property management services to all of the joint venture properties and will have the right of first offer to acquire 10 of the assets under specified conditions. The Company cannot be removed as the property and leasing manager until the preferred equity is redeemed in full (except for certain specified events).

Sonae Sierra Brasil

In 2012, the Company’s one-third-owned joint venture, Sonae Sierra Brasil, completed a strategic asset swap and partial sale that resulted in a majority ownership interest in Shopping Plaza Sul, an enclosed mall in Sao Paulo. Sonae Sierra Brasil acquired an additional 30% interest in Shopping Plaza Sul in exchange for transferring a 22% stake in Shopping Penha and $29 million in cash. As a result of these transactions, Sonae Sierra Brasil increased its ownership interest in Shopping Plaza Sul to 60% and decreased its interest in Shopping Penha to 51%. The Company’s proportionate share of the net gain on the partial sale of its interest in Shopping Penha was $2.8 million. In addition, in 2012, Sonae Sierra Brasil sold its 10% ownership interest in Patio Brasil, its remaining 51% interest in Shopping Penha and its 30% interest in Tivoli Shopping, for approximately $103 million ($34 million at DDR’s share). As the joint venture will continue to manage two of the assets pursuant to management contracts, only one of these assets is classified as discontinued operations in the condensed combined statements of operations. The weighted-average exchange rate used for recording the equity in net income was 1.94, 1.67 and 1.77 for the years ended December 31, 2012, 2011 and 2010, respectively.

Coventry II Fund

The Company and Coventry Real Estate Advisors L.L.C. (“CREA”) formed Coventry Real Estate Fund II L.L.C. and Coventry Fund II Parallel Fund, L.L.C. (collectively, the “Coventry II Fund”) to invest in a variety of retail properties that presented opportunities for value creation, such as re-tenanting, market repositioning, resale, redevelopment or expansion. The Coventry II Fund was formed with several institutional investors and CREA as the investment manager.

In the third quarter of 2012, the Company recorded a $26.1 million impairment charge on its investment in the Coventry II Montgomery Farm LLC joint venture that owned a mixed-use project located in Allen, TX, and satisfied its remaining guaranty of the construction loan. The Company determined that its investment had suffered an other than temporary impairment due to the deteriorating relations between the lender and the Company’s partner and the resulting impact on the asset’s value. In the fourth quarter of 2012, the Company subsequently sold its interest in this joint venture to the lender and recorded a $7.5 million Gain on Change in Control and Sale of Interests. At December 31, 2012, the aggregate carrying amount of the Company’s net investment in the Coventry II Fund joint ventures was $3.6 million. See discussion of legal matters surrounding the Coventry II Fund (Note 9).

Other Joint Venture Interests

In 2012, the Company purchased its unconsolidated joint venture partners’ ownership interests, held through three different joint ventures, in five assets, for an aggregate purchase price of $339.4 million. The Company recorded an aggregate Gain on Change in Control and Sale of Interests of $80.0 million related to the difference between the Company’s carrying value and fair value of the previously held equity interest for the year ended December 31, 2012. At closing, $246.2 million of aggregate mortgage debt was repaid. Upon acquisition, these shopping centers were consolidated into the results from operations.

In December 2012, the Company reduced its interest in a previously consolidated joint venture that owned land held for development in Richmond Hill, Canada. The Company sold a portion of its interest to a third party reducing its ownership from 50% to 10%. Due to the change in control that occurred, the Company deconsolidated the joint venture and accounts for its retained interest on the equity method of accounting. The Company recorded a $9.3 million Loss on Change in Control and Sale of Interests related to the transaction.

In 2012, the DDRTC Core Retail Fund, LLC joint venture, in which the Company has a 15% ownership interest, refinanced $698.7 million of maturing mortgage debt. The mortgage note payable of $540.0 million was modified through the same lender and required a cash payment of $76.0 million, of which the Company’s proportionate share was $11.4 million. The modified mortgage note payable has a three-year term with two one-year options and an interest rate of 4.63%. The joint venture also entered into a term loan of $190.0 million to repay a $158.7 million revolving credit facility. Also in 2012, the joint venture exercised an accordion feature resulting in a mortgage balance outstanding at December 31, 2012, of $214.5 million. The term loan has a three-year term with two one-year options and an interest rate of LIBOR plus 275 basis points.

Discontinued Operations

Included in discontinued operations in the combined statements of operations for the unconsolidated joint ventures are seven properties sold in 2012, eight properties sold in 2011 and 37 properties sold in 2010.