10-Q 1 d411781d10q.htm 10-Q 10-Q
Table of Contents

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

 

 

Form 10-Q

 

 

 

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2012

OR

 

¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from             to            

Commission file number 1-11690

 

 

DDR Corp.

(Exact name of registrant as specified in its charter)

 

 

 

Ohio   34-1723097

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification No.)

3300 Enterprise Parkway, Beachwood, Ohio 44122

(Address of principal executive offices—zip code)

(216) 755-5500

(Registrant’s telephone number, including area code)

(Former name, former address and former fiscal year, if changed since last report)

 

 

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No  ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  x    No  ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer   x    Accelerated filer   ¨
Non-accelerated filer   ¨  (Do not check if smaller reporting company)    Smaller reporting company   ¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  ¨    No  x

As of November 1, 2012, the registrant had 309,765,482 outstanding common shares, $0.10 par value per share.

 

 

 


Table of Contents

PART I

FINANCIAL INFORMATION

 

Item 1. FINANCIAL STATEMENTS—Unaudited

 

Condensed Consolidated Balance Sheets as of September 30, 2012 and December 31, 2011.

    2   

Condensed Consolidated Statements of Operations for the Three-Month Periods Ended September  30, 2012 and 2011.

    3   

Condensed Consolidated Statements of Operations for the Nine-Month Periods Ended September  30, 2012 and 2011.

    4   

Condensed Consolidated Statements of Comprehensive Income (Loss) for the Three- and Nine-Month Periods Ended September 30, 2012 and 2011.

    5   

Consolidated Statement of Equity for the Nine-Month Period Ended September 30, 2012.

    6   

Condensed Consolidated Statements of Cash Flows for the Nine-Month Periods Ended September  30, 2012 and 2011.

    7   

Notes to Condensed Consolidated Financial Statements.

    9   

 

1


Table of Contents

DDR Corp.

CONDENSED CONSOLIDATED BALANCE SHEETS

(Dollars in thousands, except share amounts)

(Unaudited)

 

     September 30, 2012     December 31, 2011  

Assets

    

Land

   $ 1,895,867     $ 1,844,125  

Buildings

     5,663,951       5,461,122  

Fixtures and tenant improvements

     442,217       379,965  
  

 

 

   

 

 

 
     8,002,035       7,685,212  

Less: Accumulated depreciation

     (1,628,627     (1,550,066
  

 

 

   

 

 

 
     6,373,408       6,135,146  

Land held for development and construction in progress

     588,259       581,627  

Real estate held for sale, net

     —          2,290  
  

 

 

   

 

 

 

Total real estate assets, net

     6,961,667       6,719,063  

Investments in and advances to joint ventures

     586,027       353,907  

Cash and cash equivalents

     20,227       41,206  

Restricted cash

     26,460       30,983  

Notes receivable, net

     63,113       93,905  

Other assets, net

     292,114       230,361  
  

 

 

   

 

 

 
   $ 7,949,608     $ 7,469,425  
  

 

 

   

 

 

 

Liabilities and Equity

    

Unsecured indebtedness:

    

Senior notes

   $ 1,980,430     $ 2,139,718  

Unsecured term loan

     250,000       —     

Revolving credit facilities

     209,765       142,421  
  

 

 

   

 

 

 
     2,440,195       2,282,139  
  

 

 

   

 

 

 

Secured indebtedness:

    

Secured term loan

     500,000       500,000  

Mortgage and other secured indebtedness

     1,367,493       1,322,445  
  

 

 

   

 

 

 
     1,867,493       1,822,445  
  

 

 

   

 

 

 

Total indebtedness

     4,307,688       4,104,584  

Accounts payable and other liabilities

     262,726       257,821  

Dividends payable

     43,238       29,128  
  

 

 

   

 

 

 

Total liabilities

     4,613,652       4,391,533  
  

 

 

   

 

 

 

Commitments and contingencies (Note 9)

    

DDR Equity:

    

Class H — 7.375% cumulative redeemable preferred shares, without par value, $500 liquidation value; 750,000 shares authorized; 410,000 shares issued and outstanding at September 30, 2012 and December 31, 2011

     205,000       205,000  

Class I — 7.5% cumulative redeemable preferred shares, without par value, $500 liquidation value; 750,000 shares authorized; 340,000 shares issued and outstanding at December 31, 2011

     —          170,000  

Class J — 6.5% cumulative redeemable preferred shares, without par value, $500 liquidation value; 750,000 shares authorized; 400,000 shares issued and outstanding at September 30, 2012

     200,000       —     

Common shares, with par value, $0.10 stated value; 500,000,000 shares authorized; 309,738,002 and 277,114,784 shares issued at September 30, 2012 and December 31, 2011, respectively

     30,974       27,711  

Paid-in capital

     4,553,325       4,138,812  

Accumulated distributions in excess of net income

     (1,650,608     (1,493,353

Deferred compensation obligation

     14,094       13,934  

Accumulated other comprehensive loss

     (28,343     (1,403

Less: Common shares in treasury at cost: 717,614 and 833,934 shares at September 30, 2012 and December 31, 2011, respectively

     (13,000     (15,017
  

 

 

   

 

 

 

Total DDR shareholders’ equity

     3,311,442       3,045,684  

Non-controlling interests

     24,514       32,208  
  

 

 

   

 

 

 

Total equity

     3,335,956       3,077,892  
  

 

 

   

 

 

 
   $ 7,949,608     $ 7,469,425  
  

 

 

   

 

 

 

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE

CONDENSED CONSOLIDATED FINANCIAL STATEMENTS.

 

2


Table of Contents

DDR Corp.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

FOR THE THREE-MONTH PERIODS ENDED SEPTEMBER 30,

(Dollars in thousands, except per share amounts)

(Unaudited)

 

     2012     2011  

Revenues from operations:

    

Minimum rents

   $ 138,973     $ 124,491  

Percentage and overage rents

     360       1,042  

Recoveries from tenants

     43,170       40,566  

Fee and other income

     22,480       20,992  
  

 

 

   

 

 

 
     204,983       187,091  
  

 

 

   

 

 

 

Rental operation expenses:

    

Operating and maintenance

     32,389       32,051  

Real estate taxes

     25,795       25,039  

Impairment charges

     8,258       46,168  

General and administrative

     18,547       17,954  

Depreciation and amortization

     61,276       53,511  
  

 

 

   

 

 

 
     146,265       174,723  
  

 

 

   

 

 

 

Other income (expense):

    

Interest income

     5,661       2,460  

Interest expense

     (55,245     (55,921

Loss on debt retirement

     —          (134

Other (expense) income, net

     (1,884     181  
  

 

 

   

 

 

 
     (51,468     (53,414
  

 

 

   

 

 

 

Income (loss) before earnings from equity method investments and other items

     7,250       (41,046

Equity in net income (loss) of joint ventures

     5,486       (2,590

Impairment of joint venture investments

     (26,111     —     

Gain on change in control of interests

     40,645       —     
  

 

 

   

 

 

 

Income (loss) before tax expense of taxable REIT subsidiaries and state franchise and income taxes

     27,270       (43,636

Tax expense of taxable REIT subsidiaries and state franchise and income taxes

     (264     (291
  

 

 

   

 

 

 

Income (loss) from continuing operations

     27,006       (43,927

Loss from discontinued operations

     (401     (9,766
  

 

 

   

 

 

 

Income (loss) before gain on disposition of real estate

     26,605       (53,693

Gain on disposition of real estate, net of tax

     261       7,011  
  

 

 

   

 

 

 

Net income (loss)

   $ 26,866     $ (46,682

Non-controlling interests

     (128     3,693  
  

 

 

   

 

 

 

Net income (loss) attributable to DDR

   $ 26,738     $ (42,989
  

 

 

   

 

 

 

Write-off of preferred share original issuance costs

     (5,804     —     

Preferred dividends

     (7,681     (6,967
  

 

 

   

 

 

 

Net income (loss) attributable to DDR common shareholders

   $ 13,253     $ (49,956
  

 

 

   

 

 

 

Per share data:

    

Basic earnings per share data:

    

Income (loss) from continuing operations attributable to DDR common shareholders

   $ 0.04      $ (0.15

Loss from discontinued operations attributable to DDR common shareholders

     —          (0.03
  

 

 

   

 

 

 

Net income (loss) attributable to DDR common shareholders

   $ 0.04      $ (0.18
  

 

 

   

 

 

 

Diluted earnings per share data:

    

Income (loss) from continuing operations attributable to DDR common shareholders

   $ 0.04      $ (0.15

Loss from discontinued operations attributable to DDR common shareholders

     —          (0.03
  

 

 

   

 

 

 

Net income (loss) attributable to DDR common shareholders

   $ 0.04      $ (0.18
  

 

 

   

 

 

 

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE

CONDENSED CONSOLIDATED FINANCIAL STATEMENTS.

 

3


Table of Contents

DDR Corp.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

FOR THE NINE-MONTH PERIODS ENDED SEPTEMBER 30,

(Dollars in thousands, except per share amounts)

(Unaudited)

 

     2012     2011  

Revenues from operations:

    

Minimum rents

   $ 402,476     $ 373,452  

Percentage and overage rents

     2,471       3,530  

Recoveries from tenants

     128,142       125,726  

Fee and other income

     58,986       60,408  
  

 

 

   

 

 

 
     592,075       563,116  
  

 

 

   

 

 

 

Rental operation expenses:

    

Operating and maintenance

     96,765       100,278  

Real estate taxes

     76,525       74,938  

Impairment charges

     90,161       50,835  

General and administrative

     56,691       65,310  

Depreciation and amortization

     184,176       158,513  
  

 

 

   

 

 

 
     504,318       449,874  
  

 

 

   

 

 

 

Other income (expense):

    

Interest income

     9,829       7,679  

Interest expense

     (165,768     (168,471

Loss on debt retirement

     (13,495     (134

Gain on equity derivative instruments

     —          21,926  

Other (expense) income, net

     (7,143     (4,825
  

 

 

   

 

 

 
     (176,577     (143,825
  

 

 

   

 

 

 

Loss before earnings from equity method investments and other items

     (88,820     (30,583

Equity in net income of joint ventures

     16,966       15,951  

Impairment of joint venture investments

     (26,671     (1,671

Gain on change in control of interests

     79,993       22,710  
  

 

 

   

 

 

 

(Loss) income before tax expense of taxable REIT subsidiaries and state franchise and income taxes

     (18,532     6,407  

Tax expense of taxable REIT subsidiaries and state franchise and income taxes

     (812     (1,008
  

 

 

   

 

 

 

(Loss) income from continuing operations

     (19,344     5,399  

Loss from discontinued operations

     (12,211     (38,431
  

 

 

   

 

 

 

Loss before gain on disposition of real estate

     (31,555     (33,032

Gain on disposition of real estate, net of tax

     6,161       8,460  
  

 

 

   

 

 

 

Net loss

   $ (25,394   $ (24,572

Non-controlling interests

     (424     3,512  
  

 

 

   

 

 

 

Net loss attributable to DDR

   $ (25,818   $ (21,060
  

 

 

   

 

 

 

Write-off of preferred share original issuance costs

     (5,804     (6,402

Preferred dividends

     (21,616     (24,620
  

 

 

   

 

 

 

Net loss attributable to DDR common shareholders

   $ (53,238   $ (52,082
  

 

 

   

 

 

 

Per share data:

    

Basic earnings per share data:

    

Loss from continuing operations attributable to DDR common shareholders

   $ (0.15   $ (0.05

Loss from discontinued operations attributable to DDR common shareholders

     (0.04     (0.15
  

 

 

   

 

 

 

Net loss attributable to DDR common shareholders

   $ (0.19   $ (0.20
  

 

 

   

 

 

 

Diluted earnings per share data:

    

Loss from continuing operations attributable to DDR common shareholders

   $ (0.15   $ (0.14

Loss from discontinued operations attributable to DDR common shareholders

     (0.04     (0.14
  

 

 

   

 

 

 

Net loss attributable to DDR common shareholders

   $ (0.19   $ (0.28
  

 

 

   

 

 

 

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE

CONDENSED CONSOLIDATED FINANCIAL STATEMENTS.

 

4


Table of Contents

DDR Corp.

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

FOR THE THREE- AND NINE-MONTH PERIODS ENDED SEPTEMBER 30,

(Dollars in thousands, except per share amounts)

(Unaudited)

 

    

Three-Month Periods

Ended September 30

   

Nine-Month Periods

Ended September 30,

 
     2012     2011     2012     2011  

Net income (loss)

   $ 26,866     $ (46,682   $ (25,394   $ (24,572
  

 

 

   

 

 

   

 

 

   

 

 

 

Other comprehensive income (loss)

        

Foreign currency translation

     6,662       (29,916     (11,757     (17,061

Change in fair value of interest-rate contracts

     (3,988     (4,154     (14,995     (6,926

Amortization of interest-rate contracts

     415       47       235       86  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total other comprehensive income (loss)

     3,089       (34,023     (26,517     (23,901
  

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive income (loss)

   $ 29,955     $ (80,705   $ (51,911   $ (48,473
  

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive (loss) income attributable to non-controlling interests:

        

Allocation of net income

     (128     3,693       (424     3,512  

Foreign currency translation

     (558     1,498       (423     140  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive (loss) income attributable to non-controlling interests

     (686     5,191       (847     3,652  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income (loss) attributable to DDR

   $ 29,269     $ (75,514   $ (52,758   $ (44,821
  

 

 

   

 

 

   

 

 

   

 

 

 

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE

CONDENSED CONSOLIDATED FINANCIAL STATEMENTS.

 

5


Table of Contents

DDR Corp.

CONSOLIDATED STATEMENT OF EQUITY

FOR THE NINE-MONTH PERIOD ENDED SEPTEMBER 30, 2012

(Dollars in thousands)

(Unaudited)

 

     DDR Equity              
     Preferred
Shares
    Common
Shares
     Paid-in
Capital
    Accumulated
Distributions in
Excess of Net
Income (Loss)
    Deferred
Compensation
Obligation
    Accumulated
Other
Comprehensive
Income (Loss)
    Treasury
Stock at
Cost
    Non-
Controlling
Interests
    Total  

Balance, December 31, 2011

   $ 375,000     $ 27,711      $ 4,138,812     $ (1,493,353   $ 13,934     $ (1,403   $ (15,017   $ 32,208     $ 3,077,892  

Issuance of common shares related to stock plans

       19        1,838         788         (529       2,116  

Issuance of common shares for cash offering

       3,150        412,629             2,743         418,522  

Issuance of restricted stock

       94        (2,297           2,936         733  

Vesting of restricted stock

          1,566         (628       (3,133       (2,195

Stock-based compensation

          2,118                 2,118  

Issuance of preferred shares

     200,000          (7,145               192,855  

Redemption of preferred shares

     (170,000        5,804       (5,804             (170,000

Contributions from non-controlling interests

                    249       249  

Distributions to non-controlling interests

                    (8,790     (8,790

Dividends declared-common shares

            (103,972             (103,972

Dividends declared-preferred shares

            (21,661             (21,661

Comprehensive (loss) income

            (25,818       (26,940       847       (51,911
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance, September 30, 2012

   $ 405,000     $ 30,974      $ 4,553,325     $ (1,650,608   $ 14,094     $ (28,343   $ (13,000   $ 24,514     $ 3,335,956  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE

CONDENSED CONSOLIDATED FINANCIAL STATEMENTS.

 

6


Table of Contents

DDR Corp.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

FOR THE NINE-MONTH PERIODS ENDED SEPTEMBER 30,

(Dollars in thousands)

(Unaudited)

 

     2012     2011  

Net cash flow provided by operating activities:

     197,425       212,819  
  

 

 

   

 

 

 

Cash flow from investing activities:

    

Proceeds from disposition of real estate

     96,736       126,641  

Real estate developed or acquired, net of liabilities assumed

     (374,928     (146,155

Equity contributions to joint ventures

     (54,803     (7,501

(Issuance) repayments of joint venture advances, net

     (149,921     23,075  

Distributions of proceeds from sale and refinancing of joint venture interests

     1,034       21,502  

Return of investments in joint ventures

     9,517       8,110  

Issuance of notes receivable

     (592     (10,000

Repayment of notes receivable

     975       14,007  

Decrease in restricted cash—capital improvements

     6,681       1,068  
  

 

 

   

 

 

 

Net cash flow (used for) provided by investing activities:

     (465,301     30,747  
  

 

 

   

 

 

 

Cash flow from financing activities:

    

Proceeds (repayments) of revolving credit facilities, net

     66,502       (54,598

Proceeds from issuance of senior notes, net of underwriting commissions and offering expenses of $709 and $350 in 2012 and 2011, respectively

     291,503       295,495  

Repayment of senior notes

     (445,682     (185,566

Proceeds from mortgages and other debt

     353,506       186,956  

Repayment of term loans and mortgage debt

     (327,905     (423,264

Payment of debt issuance costs

     (9,038     (11,121

Redemption of preferred shares

     (170,000     (180,000

Proceeds from issuance of preferred shares, net of underwriting commissions and offering expenses of $845 in 2012

     192,855       —     

Proceeds from issuance of common shares, net of underwriting commissions and offering expenses of $805 and $686 in 2012 and 2011, respectively

     418,522       129,792  

Proceeds from issuance of common shares related to the exercise of warrants

     —          59,873  

Repurchase of common shares in conjunction with equity award plans

     (2,757     (6,111

Contributions from non-controlling interests

     249       281  

Distributions to non-controlling interests and redeemable operating partnership units

     (8,774     (1,677

Dividends paid

     (111,523     (52,136
  

 

 

   

 

 

 

Net cash flow provided by (used for) financing activities

     247,458       (242,076
  

 

 

   

 

 

 

Cash and cash equivalents

    

(Decrease) increase in cash and cash equivalents

     (20,418     1,490  

Effect of exchange rate changes on cash and cash equivalents

     (561     (225

Cash and cash equivalents, beginning of period

     41,206       19,416  
  

 

 

   

 

 

 

Cash and cash equivalents, end of period

   $ 20,227     $ 20,681  
  

 

 

   

 

 

 

Supplemental disclosure of non-cash investing and financing activities:

At September 30, 2012, dividends payable were $43.2 million. During the nine-month period ended September 30, 2012, the Company acquired $189.0 million of real estate assets and $24.4 million of intangible assets and other assets. A portion of the consideration used to acquire the assets included assumed debt of $25.4 million and accounts payable and other liabilities aggregating $9.7 million. In conjunction with the acquisition of its partners’ interests in five shopping centers, the Company reversed its previously held equity interest recorded in Investments in and Advances to Joint Ventures by $36.8 million, increased net assets by $80.0 million for its previously held proportionate share of the assets, and assumed debt of $246.2 million. In conjunction with the redemption of the Company’s Class I cumulative redeemable preferred shares (“Class I Preferred Shares”), the Company recorded a non-cash charge to net income available to common shareholders of $5.8 million related to the write-off of the original issuance costs. The foregoing transactions had activities that did not provide for or require the use of cash for the nine-month period ended September 30, 2012.

At September 30, 2011, dividends payable were $23.6 million. In September 2011, the Company acquired $107.2 million of real estate assets and $13.4 million of intangible assets and other assets. A portion of the consideration used to acquire the assets included assumed debt of $67.0 million and accounts payable and other liabilities aggregating $9.2 million. In conjunction with the acquisition of its partners’ interests in two shopping centers, the Company reversed its previously held equity interest by increasing Investments in and Advances to Joint Ventures by $7.8 million, increased net real estate assets by $34.8 million for its previously held proportionate share of the assets, and assumed debt of $50.1 million. At September 30, 2011, in accordance with ASC 810, the Company deconsolidated one asset. This deconsolidation resulted in a reduction of real estate assets, net of $14.0 million and mortgages payable of $18.3 million.

 

7


Table of Contents

In addition, in March 2011, warrants were exercised for an aggregate of 10 million common shares. The equity derivative liability – affiliate of $74.3 million was reclassified from liabilities to additional paid-in capital upon exercise. In conjunction with the redemption of the Company’s Class G cumulative redeemable preferred shares, the Company recorded a non-cash charge to net income available to common shareholders of $6.4 million related to the write-off of the original issuance costs. The foregoing transactions had activities that did not provide for or require the use of cash for the nine-month period ended September 30, 2011.

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE

CONDENSED CONSOLIDATED FINANCIAL STATEMENTS.

 

8


Table of Contents

DDR Corp.

Notes to Condensed Consolidated Financial Statements

1. NATURE OF BUSINESS AND FINANCIAL STATEMENT PRESENTATION

DDR Corp. and its related real estate joint ventures and subsidiaries (collectively, the “Company” or “DDR”) are primarily engaged in the business of acquiring, owning, developing, redeveloping, expanding, leasing, managing and operating shopping centers. Unless otherwise provided, references herein to the Company or DDR include DDR Corp., its wholly-owned and majority-owned subsidiaries and its consolidated and unconsolidated joint ventures. The Company’s tenant base primarily includes national and regional retail chains and local retailers. Consequently, the Company’s credit risk is concentrated in the retail industry.

Principles of Consolidation

The Company follows the provisions of Accounting Standards Codification No. 810, Consolidation (“ASC 810”). This standard requires a company to perform an analysis to determine whether its variable interests give it a controlling financial interest in a Variable Interest Entity (“VIE”). This analysis identifies the primary beneficiary of a VIE as the entity that has (a) the power to direct the activities of the VIE that most significantly affect the VIE’s economic performance and (b) the obligation to absorb losses or the right to receive benefits that could potentially be significant to the VIE. In determining whether it has the power to direct the activities of the VIE that most significantly affect the VIE’s performance, this standard requires a company to assess whether it has an implicit financial responsibility to ensure that a VIE operates as designed.

At September 30, 2012 and December 31, 2011, the Company’s investments in consolidated real estate joint ventures in which the Company was deemed to be the primary beneficiary had total real estate assets of $264.0 million and $289.5 million, respectively, mortgages of $21.5 million and $23.5 million, respectively, and other liabilities of $1.6 million and $28.7 million, respectively.

Use of Estimates in Preparation of Financial Statements

The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities and the reported amounts of revenues and expenses during the year. Actual results could differ from those estimates.

Unaudited Interim Financial Statements

These financial statements have been prepared by the Company in accordance with generally accepted accounting principles for interim financial information and the applicable rules and regulations of the Securities and Exchange Commission. Accordingly, they do not include all information and footnotes required by generally accepted accounting principles for complete financial statements. However, in the opinion of management, the interim financial statements include all adjustments, consisting of only normal recurring adjustments, necessary for a fair statement of the

 

9


Table of Contents

results of the periods presented. The results of operations for the three- and nine-month periods ended September 30, 2012 and 2011, are not necessarily indicative of the results that may be expected for the full year. These condensed consolidated financial statements should be read in conjunction with the Company’s audited financial statements and notes thereto for the year ended December 31, 2011 included in the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on October 1, 2012.

New Accounting Standards

Presentation of Other Comprehensive Income

In June 2011, the Financial Accounting Standards Board (“FASB”) issued guidance on the presentation of comprehensive income. This guidance eliminates the option to present the components of other comprehensive income as part of the consolidated statements of equity, which was the Company’s previous presentation, and requires presentation of reclassification adjustments from other comprehensive income to net income on the face of the financial statements. This presentation was adopted by the Company at December 31, 2011. In December 2011, the FASB deferred those portions of the guidance that relate to the presentation of reclassification adjustments out of accumulated other comprehensive income. The effective date for the deferred portion has not yet been determined. When adopted, the deferred portion of the guidance is not expected to materially impact the Company’s consolidated financial statements.

Fair Value Measurements

In May 2011, the FASB issued Accounting Standards Update No. 2011-04, “Fair Value Measurements and Disclosures (Topic 820)—Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRS” (“ASU 2011-04”). ASU 2011-04 clarifies the application of existing fair value measurement requirements, changes certain principles related to measuring fair value and requires additional disclosures about fair value measurements. Specifically, the guidance specifies that the concepts of highest and best use and valuation premise in a fair value measurement are only relevant when measuring the fair value of nonfinancial assets, whereas they are not relevant when measuring the fair value of financial assets and liabilities. Required disclosures are expanded under the new guidance, especially for fair value measurements that are categorized within Level 3 of the fair value hierarchy, for which quantitative information about the unobservable inputs used, and a narrative description of the valuation processes in place and sensitivity of recurring Level 3 measurements to changes in unobservable inputs will be required. Entities will also be required to disclose the categorization by level of the fair value hierarchy for items that are not measured at fair value in the balance sheet but for which the fair value is required to be disclosed. ASU 2011-04 is effective for annual periods beginning after December 15, 2011, and is to be applied prospectively. The Company’s adoption of this guidance did not have a material impact on its financial statements.

 

10


Table of Contents

2. INVESTMENTS IN AND ADVANCES TO JOINT VENTURES

At September 30, 2012 and December 31, 2011, the Company had ownership interests in various unconsolidated joint ventures that had an investment in 210 and 177 shopping center properties, respectively. Condensed combined financial information of the Company’s unconsolidated joint venture investments is as follows (in thousands):

 

     September 30, 2012 (A)      December 31, 2011  

Condensed Combined Balance Sheets

     

Real estate, net

   $ 6,221,498      $ 5,355,190   

Cash and restricted cash (B)

     414,619        308,008   

Receivables, net

     108,298        108,038   

Other assets

     447,490        177,251   
  

 

 

    

 

 

 
   $ 7,191,905      $ 5,948,487   
  

 

 

    

 

 

 

Mortgage debt (B)

   $ 4,376,380      $ 3,742,241   

Notes and accrued interest payable to DDR

     143,660        100,470   

Other liabilities

     311,040        214,370   
  

 

 

    

 

 

 
     4,831,080        4,057,081   

Redeemable preferred equity

     150,000        —     

Accumulated equity

     2,210,825        1,891,406   
  

 

 

    

 

 

 
   $ 7,191,905      $ 5,948,487   
  

 

 

    

 

 

 

Company’s share of accumulated equity

   $ 461,872      $ 402,242   
  

 

 

    

 

 

 

 

(A) 

Increase in the balance sheet at September 30, 2012, is primarily attributable to the investment in BRE DDR Retail Holdings, LLC as described below.

(B) 

Increase is primarily due to the issuance of public debt by Sonae Sierra Brasil in 2012. The proceeds are being used to fund development activities.

 

11


Table of Contents
     Three-Month Periods
Ended September 30,
   

Nine-Month Periods

Ended September 30,

 
     2012     2011     2012     2011  

Condensed Combined Statements of Operations

  

     

Revenues from operations

   $ 193,897     $ 170,291     $ 530,056     $ 506,029  
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating expenses (A)

     68,916       57,517       192,445       171,617  

Impairment charges (B)

     840       —          5,745       —     

Depreciation and amortization

     67,927       42,894       153,324       133,482  

Interest expense

     63,498       55,408       181,877       166,983  
  

 

 

   

 

 

   

 

 

   

 

 

 
     201,181       155,819       533,391       472,082  
  

 

 

   

 

 

   

 

 

   

 

 

 

(Loss) income before tax expense and discontinued operations

     (7,284     14,472       (3,335     33,947  

Income tax expense (primarily Sonae Sierra Brasil), net

     (6,628     (9,434     (18,897     (26,963
  

 

 

   

 

 

   

 

 

   

 

 

 

(Loss) income from continuing operations

     (13,912     5,038       (22,232     6,984  

Discontinued operations:

        

Loss from discontinued operations

     (38,026     (62,323     (41,385     (62,703

Gain on debt forgiveness (C)

     —          —          —          2,976  

Gain (loss) on disposition of real estate, net (D)

     1,183       (593     1,290       21,300  
  

 

 

   

 

 

   

 

 

   

 

 

 

Loss before gain on disposition of real estate, net

     (50,755     (57,878     (62,327     (31,443

Gain on disposition of real estate, net

     1,128       —          14,230       —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Net loss

   $ (49,627   $ (57,878   $ (48,097   $ (31,443
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-controlling interests

     (6,155     (6,570     (19,689     (11,564
  

 

 

   

 

 

   

 

 

   

 

 

 

Net loss attributable to unconsolidated joint ventures

   $ (55,782   $ (64,448   $ (67,786   $ (43,007
  

 

 

   

 

 

   

 

 

   

 

 

 

Company’s share of equity in net (loss) income of joint ventures (E)

   $ (1,613   $ (6,199   $ 11,739     $ 14,240  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

(A) 

Operating expenses for the nine-month periods ended September 30, 2012, include transaction costs associated with the formation of the unconsolidated joint venture, BRE DDR Retail Holdings, LLC described later in this footnote.

(B) 

For the three- and nine-month periods ended September 30, 2012, impairment charges were recorded primarily on assets that are in the process of being marketed for sale of which the Company’s proportionate share of the charges was not material due to impairment charges previously taken at the investment level.

(C) 

Gain on debt forgiveness is related to one property owned by an unconsolidated joint venture that was transferred to the lender pursuant to a consensual foreclosure proceeding. The operations of the asset have been reclassified as discontinued operations in the combined condensed statements of operations presented.

(D) 

For the three- and nine-month period ended September 30, 2012, gain on disposition of discontinued operations includes the sale of three properties. The Company’s proportionate share of the aggregate gain for the assets sold for the three- and nine-month periods ended September 30, 2012, was not material.

For the nine-month period ended September 30, 2011, gain on disposition of discontinued operations includes the sale of three properties. The Company’s proportionate share of the aggregate gain for the assets sold for the nine-month period ended September 30, 2011, was $10.5 million.

(E) 

The difference between the Company’s share of net (loss) income, as reported above, and the amounts included in the condensed consolidated statements of operations is attributable to the amortization of basis differentials,

 

12


Table of Contents
  deferred gains and differences in gain (loss) on sale of certain assets due to the basis differentials and other than temporary impairment charges. The Company is not recording income or loss from those investments in which its investment basis is zero as the Company does not have the obligation or intent to fund any additional capital. Adjustments to the Company’s share of joint venture net income (loss) for these items are reflected as follows (in millions):

 

     Three-Month Periods
Ended September 30,
     Nine-Month Periods
Ended September 30,
 
     2012      2011      2012      2011  

Net income

   $ 7.1      $ 3.6      $ 5.2       $ 1.7  

Investments in and Advances to Joint Ventures include the following items, which represent the difference between the Company’s investment and its share of all of the unconsolidated joint ventures’ underlying net assets (in millions):

 

     September 30,
2012
    December 31,
2011
 

Company’s share of accumulated equity

   $ 461.9     $ 402.2  

Notes receivable from investments (A)

     150.4       0.4  

Basis differentials (B)

     (167.0     (145.6

Deferred development fees, net of portion related to the Company’s interest

     (3.0     (3.6

Notes and accrued interest payable to DDR (C)

     143.7       100.5  
  

 

 

   

 

 

 

Investments in and Advances to Joint Ventures

   $ 586.0     $ 353.9  
  

 

 

   

 

 

 

 

(A) 

Primarily relates to a $150.0 million preferred equity investment in BRE DDR Retail Holdings, LLC. See discussion regarding this unconsolidated joint venture later in this footnote.

(B) 

This amount represents the aggregate difference between the Company’s historical cost basis and the equity basis reflected at the joint venture level. Basis differentials recorded upon transfer of assets are primarily associated with assets previously owned by the Company that have been transferred into an unconsolidated joint venture at fair value. Other basis differentials occur primarily when the Company has purchased interests in existing unconsolidated joint ventures at fair market values, which differ from its proportionate share of the historical net assets of the unconsolidated joint ventures. In addition, certain transaction and other costs, including capitalized interest, reserves on notes receivable as discussed below and impairments of the Company’s investments that were other than temporary may not be reflected in the net assets at the joint venture level. Certain basis differentials indicated above are amortized over the life of the related assets.

(C) 

The Company has amounts receivable from several joint ventures aggregating $38.4 million at September 30, 2012. The remaining amounts were fully reserved by the Company at September 30, 2012.

Service fees and income earned by the Company through management, financing, leasing and development activities performed related to all of the Company’s unconsolidated joint ventures are as follows (in millions):

 

     Three-Month Periods
Ended September 30,
     Nine-Month Periods
Ended September 30,
 
     2012      2011      2012      2011  

Management and other fees

   $ 7.6       $ 7.0       $ 20.9       $ 21.7   

Financing and other fees

     —           0.3         —           —     

Development fees and leasing commissions

     2.3         1.6         6.2         5.3   

Interest income

     4.7         —           5.1         0.1   

 

13


Table of Contents

Sonae Sierra Brasil

During the first quarter of 2012, the Company’s one-third-owned joint venture, Sonae Sierra Brasil, completed a strategic asset swap and partial sale that resulted in a majority ownership interest in Shopping Plaza Sul, an enclosed mall in Sao Paulo. Sonae Sierra Brasil acquired an additional 30% interest in Shopping Plaza Sul in exchange for transferring a 22% stake in Shopping Penha and $29 million in cash. As a result of these transactions, Sonae Sierra Brasil increased its ownership interest in Shopping Plaza Sul to 60% and decreased its interest in Shopping Penha to 51%. The Company’s proportionate share of the net gain on the partial sale of its interest in Shopping Penha was $2.8 million. The weighted-average exchange rate used for recording the equity in net income was 1.90 and 1.63 for the nine-month periods ended September 30, 2012 and 2011, respectively.

BRE DDR Retail Holdings, LLC

In June 2012, a joint venture between consolidated affiliates of the Company and The Blackstone Group L.P. (“Blackstone”) acquired a portfolio of 46 shopping centers aggregating 10.6 million square feet of gross leasable area (“GLA”) (all references to GLA and square feet are unaudited). These assets were previously owned by EPN Group and managed by the Company. An affiliate of Blackstone owns 95% of the common equity of the joint venture, and the remaining 5% common equity interest is owned by a consolidated affiliate of the Company. The transaction was valued at approximately $1.4 billion. The joint venture assumed $635.6 million of senior non-recourse debt at face value and entered into an additional $320.0 million of non-recourse debt with a three-year term and two one-year extension options. The Company contributed $17.0 million to the joint venture for its common equity interest and also funded the joint venture with $150.0 million in preferred equity. The preferred equity has a fixed distribution rate of 10% per annum, which is recognized as interest income within the condensed consolidated statements of operations and is classified as a note receivable in Investments in and Advances to Joint Ventures on the Company’s condensed consolidated balance sheet. The preferred equity entitles the Company to certain preferential cumulative distributions payable out of operating and capital proceeds pursuant to the terms and conditions of the preferred equity. Blackstone has the right to defer up to 20% of the preferred equity fixed distribution. Any deferred and unpaid preferred equity distributions will continue to accrue at a fixed distribution rate of 10% per annum. The preferred equity is redeemable (1) at Blackstone’s option, in part, after 18 months following acquisition of the properties, and in full, after two years following acquisition of the properties; (2) at DDR’s option after seven years; (3) at varying levels based upon specified financial covenants upon a sale of properties over a certain threshold and (4) upon the incurrence of additional indebtedness by the joint venture. The Company provides leasing and property management services to all of the joint venture properties and will have the right of first offer to acquire 10 of the assets under specified conditions. The Company cannot be removed as the property and leasing manager until the preferred equity is redeemed in full (except for certain specified events).

 

14


Table of Contents

Other Joint Venture Interests

In the second quarter of 2012, the DDRTC Core Retail Fund, LLC joint venture, in which the Company has a 15% ownership interest, refinanced $698.7 million of maturing mortgage debt. The mortgage note payable of $540.0 million was modified through the same lender and required a cash payment of $76.0 million, of which the Company’s proportionate share was $11.4 million. The modified mortgage note payable has a three-year term with two one-year options and an interest rate of 4.63%. The joint venture also entered into a term loan of $190.0 million to repay a $158.7 million revolving credit facility. In July 2012, the joint venture exercised an accordion feature resulting in a mortgage balance outstanding at September 30, 2012 of $214.5 million. The term loan has a three-year term with two one-year options and an interest rate of LIBOR plus 275 basis points.

During the nine months ended September 30, 2012, the Company purchased its unconsolidated joint venture partners’ ownership interests, held through three different joint ventures, in five assets, three of which were purchased in the three months ended September 30, 2012. The aggregate purchase price of these assets was $339.5 million, of which $201.7 million was purchased in the three months ended September 30, 2012. The Company recorded an aggregate Gain on Change in Control of Interests of $40.6 million and $80.0 million related to the difference between the Company’s carrying value and fair value of the previously held equity interest for the three- and nine-month periods ended September 30, 2012, respectively. At closing, $246.2 million of aggregate mortgage debt was repaid, of which $142.4 million was repaid in the three months ended September 30, 2012. Upon acquisition, these shopping centers were consolidated into the Company’s results from operations.

3. ACQUISITIONS

In the third quarter of 2012, the Company acquired a shopping center from a third party in Tucson, Arizona, for an aggregate purchase price of $125.4 million. In the first quarter of 2012, the Company acquired a shopping center from a third party in Chicago, Illinois, for a total purchase price of $47.4 million. During the nine months ended September 30, 2012, the Company acquired its unconsolidated joint venture partners’ ownership interests in five shopping centers, two in Arizona, two in Missouri and one in Oregon, for an aggregate purchase price of $339.5 million (Note 2). Two of these assets were purchased in April 2012, one asset was purchased in July 2012 and two assets were purchased in September 2012.

The Company accounted for these acquisitions utilizing the purchase method of accounting. The Company values third party acquisitions and acquisitions of unconsolidated joint venture partner interests in operational shopping center assets on a similar basis generally by applying an income capitalization approach. The fair value measurements are based on significant inputs not observable in the market and thus represent Level 3 measurements. The fair value estimates for the five properties acquired from joint venture partners are based on a weighted-average market capitalization rate approximating 7.1%. The fair value measurements also include consideration of the fair market value of debt which was determined to be at par due to the near term of the maturity. The acquisition cost of the seven operating shopping centers was allocated as follows (in thousands):

 

15


Table of Contents

Assets acquired and liabilities assumed:

  

Land

   $ 103,819  

Buildings

     347,650  

Tenant improvements

     11,089  

Intangible assets

     69,793  
  

 

 

 
     532,351  

Less: Mortgage debt assumed

     (25,414

Less: Below-market leases (A)

     (18,999
  

 

 

 

Net assets acquired

   $ 487,938  
  

 

 

 

 

(A) 

Below-market leases will be amortized over a weighted-average life of 18.3 years.

 

Consideration:

  

Cash (including debt repaid at closing)

   $ 444,730  

Fair value of previously held equity interests (A)

     43,208  
  

 

 

 

Total consideration

   $ 487,938  
  

 

 

 

 

(A) 

Prior to the acquisition, the Company’s investment basis was negative as the Company’s intent was to fund any share of future operating deficits if the need arose, even though there was no such legal obligation to fund such amounts.

The costs related to the acquisitions, which were not material, were expensed as incurred and included in other income (expense), net.

Intangible assets recorded in connection with the above acquisitions included the following (in thousands) (Note 5):

 

            Weighted
Average
Amortization
Period
(in Years)
 

In-place leases (including lease origination costs and fair market value of leases) (A)

   $ 35,718         6.0   

Tenant relations

     34,075         10.6  
  

 

 

    

Total intangible assets acquired

   $ 69,793      
  

 

 

    

 

(A) 

Includes above-market leases valued at $8.1 million.

The following unaudited supplemental pro forma operating data is presented for the three- and nine-month periods ended September 30, 2012 and 2011, as if the acquisition of the seven operating properties was completed on January 1, 2011 (in thousands, except per share amounts). The unaudited supplemental pro forma operating data is not necessarily indicative of what the actual results of operations of the Company would have been assuming the transactions had been completed as set forth above, nor do they purport to represent the Company’s results of operations for future periods.

 

16


Table of Contents
     Three-Month Periods
Ended September 30,
    Nine-Month Periods
Ended September 30,
 
     2012     2011     2012     2011  

Pro forma revenues

   $ 209,499     $ 202,346     $ 609,865      $ 612,171  
  

 

 

   

 

 

   

 

 

   

 

 

 

Pro forma (loss) income from continuing operations

   $ (13,150   $ 36,319     $ (99,704   $ 63,158  
  

 

 

   

 

 

   

 

 

   

 

 

 

Pro forma loss from discontinued operations

   $ (401   $ (9,766   $ (12,211   $ (38,431
  

 

 

   

 

 

   

 

 

   

 

 

 

Pro forma net (loss) income attributable to DDR common shareholders

   $ (26,903   $ 30,290     $ (133,598   $ 5,677  
  

 

 

   

 

 

   

 

 

   

 

 

 

Per share data:

        

Basic earnings per share data:

        

(Loss) income from continuing operations attributable to DDR common shareholders

   $ (0.09   $ 0.14     $ (0.42   $ 0.16  

Loss from discontinued operations attributable to DDR common shareholders

     —          (0.03     (0.04     (0.14
  

 

 

   

 

 

   

 

 

   

 

 

 

Net (loss) income attributable to DDR common shareholders

   $ (0.09   $ 0.11     $ (0.46   $ 0.02  
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted earnings per share data:

        

(Loss) income from continuing operations attributable to DDR common shareholders

   $ (0.09   $ 0.14     $ (0.42   $ 0.08  

Loss from discontinued operations attributable to DDR common shareholders

     —          (0.03     (0.04     (0.14
  

 

 

   

 

 

   

 

 

   

 

 

 

Net (loss) income attributable to DDR common shareholders

   $ (0.09   $ 0.11     $ (0.46   $ (0.06
  

 

 

   

 

 

   

 

 

   

 

 

 

Development Project

In June 2012, the Company obtained control over a development project in Charlotte, North Carolina. The site is entitled, preleased and commenced construction in July. DDR contributed $9.0 million in cash, which was distributed to its non-controlling interest partner (“NCIP”) and its NCIP contributed the asset, which had an estimated fair value of approximately $20 million resulting in the recognition of $10.9 million as Non-Controlling Interests in the Company’s condensed consolidated balance sheets at June 30, 2012. In July 2012, the Company acquired the non-controlling interest in the project for cash of $10.9 million.

 

17


Table of Contents

4. NOTES RECEIVABLE

Notes receivable consist of the following (in millions):

 

     September 30, 2012      December 31, 2011  

Loans receivable (A)

   $ 54.8       $ 84.5   

Other notes

     3.1         3.0   

Tax Increment Financing Bonds (“TIF Bonds”) (B)

     5.2         6.4   
  

 

 

    

 

 

 
   $ 63.1       $ 93.9   
  

 

 

    

 

 

 

 

(A) 

Amounts exclude notes receivable and advances to unconsolidated joint ventures including those that were in default and reserved at September 30, 2012 and December 31, 2011.

(B) 

Principal and interest are payable solely from the incremental real estate taxes, if any, generated by the respective shopping center and development project pursuant to the terms of the financing agreement.

As of September 30, 2012 and December 31, 2011, the Company had five and six loans receivable outstanding, respectively, with total remaining non-discretionary commitments of $2.1 million and $6.0 million, respectively. The following table reconciles the loans receivable on real estate for the nine-month periods ended September 30, 2012 and 2011 (in thousands):

 

     2012     2011  

Balance at January 1

   $ 84,541     $ 103,705  

Additions:

    

New mortgage loans

     592       10,000  

Interest

     790       811  

Accretion of discount

     615       580  

Deductions:

    

Payment of principal

     —          (6,825

Loan loss reserve

     —          (5,000

Other(A)

     (31,700     —     
  

 

 

   

 

 

 

Balance at September 30

   $ 54,838     $ 103,271  
  

 

 

   

 

 

 

 

(A) 

Loan assumed by the Company’s unconsolidated joint venture BRE DDR Retail Holdings, LLC and included in Investments in and Advances to Joint Ventures in the Company’s consolidated condensed balance sheet at September 30, 2012.

The Company maintains a subordinated loan receivable with a carrying value of $10.8 million that was fully reserved at September 30, 2012 and December 31, 2011. Interest income is no longer being recorded on this loan. At September 30, 2012, this note was more than 90 days past due on principal and interest.

In addition, at September 30, 2012, the Company had one loan aggregating $9.8 million that matured in September 2011 and was more than 90 days past due. The Company is no longer recording interest income on this note. A loan loss reserve on the principal amount outstanding has not been established based on the estimated value of the underlying real estate collateral.

 

18


Table of Contents

5. OTHER ASSETS, NET

Other assets consist of the following (in thousands):

 

     September 30, 2012      December 31, 2011  

Intangible assets:

     

In-place leases (including lease origination costs and fair market value of leases), net

   $ 56,614       $ 24,798   

Tenant relations, net

     52,870         22,772   
  

 

 

    

 

 

 

Total intangible assets, net (A)

     109,484         47,570   

Other assets:

     

Accounts receivable, net (B)

     114,029         117,463   

Deferred charges, net

     47,527         45,272   

Prepaid expenses

     9,484         10,375   

Deposits

     8,636         6,788   

Other assets

     2,954         2,893   
  

 

 

    

 

 

 

Total other assets, net

   $ 292,114       $ 230,361   
  

 

 

    

 

 

 

 

(A) 

The Company recorded amortization expense of $4.9 million and $1.8 million for the three-month periods ended September 30, 2012 and 2011, and $11.7 million and $5.4 million for the nine-month periods ended September 30, 2012 and 2011, respectively, related to these intangible assets.

(B) 

Includes straight-line rents receivable, net, of $57.1 million and $55.7 million at September 30, 2012 and December 31, 2011, respectively.

During the three-month period ended June 30, 2012, the Company identified an error in the consolidated financial statements related to prior years. The error was attributable to a purchase price allocation of an asset acquired in 2004 and related amortization of the intangible asset. The Company concluded that the adjustment was not material to the results for the three-month period ended June 30, 2012, the nine-month period ended September 30, 2012, or any prior periods. Consequently, the Company recorded an out-of-period adjustment to increase net loss applicable to DDR by $1.5 million in the three-month period ended June 30, 2012. The Company also decreased land and increased other assets by $4.4 million on the condensed consolidated balance sheet.

 

19


Table of Contents

6. REVOLVING CREDIT FACILITIES AND TERM LOANS

The following table discloses certain information regarding the Company’s Revolving Credit Facilities (as defined below) and term loans (in millions):

 

     Carrying Value at      Weighted-Average
Interest Rate at
       
     September 30, 2012      September 30, 2012     Maturity Date  

Unsecured indebtedness:

       

Unsecured Credit Facility

   $ 169.8         2.2     February 2016   

PNC Facility

     40.0         1.9     February 2016   

Unsecured Term Loan—Tranche 1

     50.0         2.3     January 2017   

Unsecured Term Loan—Tranche 2

     200.0         3.6     January 2019   

Secured indebtedness:

       

Secured Term Loan

     500.0         2.1     September 2014   

Revolving Credit Facilities

The Company maintains an unsecured revolving credit facility with a syndicate of financial institutions, arranged by JP Morgan Securities, LLC and Wells Fargo Securities, LLC (the “Unsecured Credit Facility”). The Unsecured Credit Facility provides for borrowings of up to $750 million, if certain financial covenants are maintained, and an accordion feature for expansion of availability to $1.25 billion upon the Company’s request, provided that new or existing lenders agree to the existing terms of the facility and increase their commitment level. The Unsecured Credit Facility includes a competitive bid option on periodic interest rates for up to 50% of the facility. The Unsecured Credit Facility also provides for an annual facility fee, which was 35 basis points on the entire facility at September 30, 2012. The Unsecured Credit Facility also allows for foreign currency-denominated borrowings. At September 30, 2012, the Company had US$6.1 million of Euro borrowings and US$61.7 million of Canadian dollar borrowings outstanding (Note 8).

The Company also maintains a $65 million unsecured revolving credit facility with PNC Bank, National Association (the “PNC Facility” and, together with the Unsecured Credit Facility, the “Revolving Credit Facilities”). The PNC Facility reflects terms consistent with those contained in the Unsecured Credit Facility.

The Company’s borrowings under the Revolving Credit Facilities bear interest at variable rates at the Company’s election, based on either (i) the prime rate plus a specified spread (0.65% at September 30, 2012), as defined in the respective facility, or (ii) LIBOR, plus a specified spread (1.65% at September 30, 2012). The specified spreads vary depending on the Company’s long-term senior unsecured debt rating from Moody’s Investors Service and Standard and Poor’s. The Company is required to comply with certain covenants relating to total outstanding indebtedness, secured indebtedness, maintenance of unencumbered real estate assets and fixed charge coverage. The Company was in compliance with these covenants at September 30, 2012.

 

20


Table of Contents

Unsecured Term Loan

In January 2012, the Company entered into a $250 million unsecured term loan (the “Unsecured Term Loan”) with a syndicate of financial institutions, for which Wells Fargo Bank National Association and PNC Bank serve as the administrative agents. As of September 30, 2012, the Unsecured Term Loan consisted of a $50 million tranche that matures on January 31, 2017 (“Tranche 1”) and a $200 million tranche that matures on January 31, 2019 (“Tranche 2”). In August 2012, the Company elected to exercise an option to borrow an additional $100 million pursuant to an accordion feature of the Unsecured Term Loan. This additional $100 million is undrawn as of September 30, 2012, and will align with Tranche 2. The Unsecured Term Loan bears interest at variable rates based on LIBOR, as defined in the loan agreement, plus a specified spread based on the Company’s long-term senior unsecured debt rating (1.7% and 2.1% for Tranche 1 and Tranche 2, respectively, at September 30, 2012). The Company is required to comply with covenants similar to those contained in the Revolving Credit Facilities. The Company was in compliance with these covenants at September 30, 2012.

7. SENIOR NOTES

During the nine-month period ended September 30, 2012, the Company repurchased $60.0 million aggregate principal amount of its outstanding 9.625% senior unsecured notes with a maturity date of March 2016 at a premium to par, resulting in a loss on debt retirement of $13.5 million.

In June 2012, the Company issued $300 million aggregate principal amount of 4.625% senior unsecured notes due July 2022. Also in June 2012, the Company repaid all of its 5.375% senior unsecured notes at par with an aggregate principal amount of $223.5 million. These notes were scheduled to mature in October 2012.

8. FINANCIAL INSTRUMENTS

Cash Flow and Fair Value Hedges

In the second quarter of 2012, the Company entered into treasury locks with an aggregate notional amount of $200.0 million. The treasury locks were terminated in connection with the issuance of the $300.0 million aggregate principal amount of senior notes in June 2012, resulting in a payment of $4.7 million to the counterparty. The treasury locks were executed to hedge the benchmark interest rate associated with forecasted interest payments associated with the then-anticipated issuance of fixed-rate borrowings. The effective portion of these hedging relationships has been deferred in accumulated other comprehensive income and will be reclassified into earnings over the term of the debt as an adjustment to interest expense, based on the effective-yield method. The amount of hedge ineffectiveness recorded was not material.

In the first nine months of 2012, the Company entered into eight interest rate swaps with an aggregate notional amount of $450.0 million, one of which with a notional amount of $100.0 million is not effective until January 2013. These swaps were executed to hedge the benchmark interest rate risk associated with a portion of the Company’s variable-rate borrowings.

 

21


Table of Contents

Measurement of Fair Value

At September 30, 2012, the Company used pay-fixed interest rate swaps to manage its exposure to changes in benchmark interest rates (the “Swaps”). The estimated fair values of derivative financial instruments were determined using widely accepted valuation techniques including discounted cash flow analysis on the expected cash flows of each derivative. This analysis reflects the contractual terms of the derivatives, including the period to maturity, and uses observable market-based inputs, including interest rate curves and volatility. The fair values of interest rate swaps are estimated using the market standard methodology of netting the discounted fixed cash payments and the discounted expected variable cash receipts. The variable cash receipts are based on an expectation of interest rates (forward curves) derived from observable market interest rate curves. In addition, credit valuation adjustments, which consider the impact of any credit enhancements to the contracts, are incorporated in the fair values to account for potential nonperformance risk, including the Company’s own nonperformance risk and the respective counterparty’s nonperformance risk. The Company determined that the significant inputs used to value its derivatives fell within Level 2 of the fair value hierarchy.

Items Measured at Fair Value on a Recurring Basis

The following table presents information about the Company’s financial assets and liabilities, which consist of interest rate swap agreements (included in Other Liabilities) and marketable securities (included in Other Assets) from investments in the Company’s elective deferred compensation plan at September 30, 2012 and December 31, 2011, measured at fair value on a recurring basis as of September 30, 2012 and December 31, 2011, and indicates the fair value hierarchy of the valuation techniques used by the Company to determine such fair value (in millions):

 

     Fair Value Measurements  

Assets (Liabilities):

       Level 1              Level 2             Level 3              Total      

September 30, 2012

          

Derivative financial instruments

   $ —         $ (19.0   $ —         $ (19.0

Marketable securities

   $ 2.9      $ —        $ —         $ 2.9  

December 31, 2011

          

Derivative financial instruments

   $ —         $ (8.8   $ —         $ (8.8

Marketable securities

   $ 2.7      $ —        $ —         $ 2.7  

The unrealized loss of $10.3 million included in other comprehensive (loss) income (“OCI”) during the nine-month period ended September 30, 2012, is in addition to the $4.7 million payment made to the counterparty related to the treasury locks that were executed and settled during the second quarter of 2012. The unrealized loss of $10.3 million included in OCI is attributable to the net change in fair value related to derivative liabilities that remained outstanding at September 30, 2012, none of which were reported in the Company’s condensed consolidated statements of operations because they are documented and qualify as hedging instruments.

Other Fair Value Instruments

Investments in unconsolidated joint ventures are considered financial assets. See discussion of fair value considerations related to impairment charges in Note 12.

 

22


Table of Contents

Cash and Cash Equivalents, Restricted Cash, Accounts Receivable, Accounts Payable, Accrued Expenses and Other Liabilities

The carrying amounts reported in the condensed consolidated balance sheets for these financial instruments approximated fair value because of their short-term maturities. The fair value of cash and cash equivalents and restricted cash are classified as Level 1 in the fair value hierarchy.

Notes Receivable and Advances to Affiliates

The fair value is estimated using a discounted cash flow analysis, in which the Company used unobservable inputs such as market interest rates determined by the loan to value and market capitalization rates related to the underlying collateral at which management believes similar loans would be made and classified as Level 3 in the fair value hierarchy. The fair value of these notes was approximately $244.2 million and $90.6 million at September 30, 2012 and December 31, 2011, respectively, as compared to the carrying amounts of $244.1 million and $91.0 million, respectively. The carrying value of the TIF bonds, which was $5.2 million and $6.4 million at September 30, 2012 and December 31, 2011, respectively, approximated their fair value.

Debt

The fair market value of senior notes, except convertible senior notes, is determined using the trading price of the Company’s public debt. The fair market value for all other debt is estimated using a discounted cash flow technique that incorporates future contractual interest and principal payments and a market interest yield curve with adjustments for duration, optionality and risk profile including the Company’s nonperformance risk and loan to value. The Company’s senior notes, except convertible senior notes and all other debt including convertible senior notes are classified as Level 2 and Level 3, respectively, in the fair value hierarchy.

Considerable judgment is necessary to develop estimated fair values of financial instruments. Accordingly, the estimates presented herein are not necessarily indicative of the amounts the Company could realize on disposition of the financial instruments.

Debt instruments at September 30, 2012 and December 31, 2011, with carrying values that are different than estimated fair values, are summarized as follows (in thousands):

 

     September 30, 2012      December 31, 2011  
     Carrying
Amount
     Fair Value      Carrying
Amount
     Fair Value  

Senior notes

   $ 1,980,430      $ 2,321,845      $ 2,139,718      $ 2,282,818  

Revolving Credit Facilities and term loans

     959,765        964,190        642,421        641,854  

Mortgage and other secured indebtedness

     1,367,493        1,420,760        1,322,445        1,352,142  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 4,307,688      $ 4,706,795      $ 4,104,584      $ 4,276,814  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

23


Table of Contents

Risk Management Objective of Using Derivatives

The Company is exposed to certain risks arising from both its business operations and economic conditions. The Company principally manages its exposures to a wide variety of business and operational risks through management of its core business activities. The Company manages economic risks, including interest rate, liquidity and credit risk, primarily by managing the amount, sources and duration of its debt funding and, from time to time, the use of derivative financial instruments. Specifically, the Company enters into derivative financial instruments to manage exposures that arise from business activities that result in the receipt or payment of future known and uncertain cash amounts, the values of which are determined by interest rates. The Company’s derivative financial instruments are used to manage differences in the amount, timing and duration of the Company’s known or expected cash receipts and its known or expected cash payments principally related to the Company’s investments and borrowings.

The Company has interests in consolidated joint ventures that own real estate assets in Canada and Russia. The net assets of these subsidiaries are exposed to volatility in currency exchange rates. The Company uses non-derivative financial instruments to economically hedge a portion of this exposure. The Company manages its currency exposure related to the net assets of its Canadian and European subsidiaries through foreign currency-denominated debt agreements.

Cash Flow Hedges of Interest Rate Risk

The Company’s objectives in using interest rate derivatives are to manage its exposure to interest rate movements. To accomplish this objective, the Company generally uses interest rate swaps as part of its interest rate risk management strategy. Swaps designated as cash flow hedges involve the receipt of variable-rate amounts from a counterparty in exchange for the Company making fixed-rate payments over the life of the agreements without exchange of the underlying notional amount. As of September 30, 2012 and December 31, 2011, the aggregate fair value of the Company’s $633.1 million and $284.1 million notional amount of Swaps was a liability of $19.0 million and $8.8 million, respectively, which is included in other liabilities in the condensed consolidated balance sheets. The following table discloses certain information regarding the Company’s 10 outstanding interest rate swaps (not including the specified spreads):

 

Aggregate Notional

Amount (in millions)

   LIBOR Fixed
Rate
    Maturity Date  

$                100.0

     1.0     June 2014   

$                  50.0

     0.6     June 2015   

$                100.0

     0.5     July 2015   

$                  83.1

     2.8     September 2017   

$                100.0

     0.9     January 2018  (A) 

$                100.0

     1.6     February 2019   

$                100.0

     1.5     February 2019   

 

(A) 

Swap is not effective until January 2013.

All components of the Swaps were included in the assessment of hedge effectiveness. The Company expects that within the next 12 months it will reflect an increase to interest expense (and a corresponding decrease to earnings) of approximately $6.6 million.

 

24


Table of Contents

The effective portion of changes in the fair value of derivatives designated and that qualify as cash flow hedges is recorded in accumulated OCI and is subsequently reclassified into earnings in the period that the hedged forecasted transaction affects earnings. During 2012, such derivatives were used to hedge the forecasted variable cash flows associated with existing or probable future obligations. The ineffective portion of the change in the fair value of derivatives is recognized directly in earnings. During the nine-month periods ended September 30, 2012 and 2011, the amount of hedge ineffectiveness recorded was not material.

Amounts reported in accumulated other comprehensive (loss) income related to derivatives will be reclassified to interest expense as interest payments are made on the Company’s variable-rate debt. The table below presents the fair value of the Company’s Swaps as well as their classification on the condensed consolidated balance sheets as of September 30, 2012 and December 31, 2011, as follows (in millions):

 

     Liability Derivatives  
     September 30, 2012      December 31, 2011  

Derivatives Designated as

Hedging Instruments

   Balance Sheet
Location
     Fair
Value
     Balance Sheet
Location
     Fair
Value
 

Interest rate products

     Other liabilities       $ 19.0        Other liabilities       $ 8.8  

The effect of the Company’s derivative instruments on net income and (loss) is as follows (in millions):

 

Derivatives in Cash

Flow Hedging

   Amount of (Loss) Gain Recognized in OCI
on Derivatives (Effective Portion)
    Location of
(Loss) Gain
Reclassified
from
Accumulated
OCI
(Effective
Portion)
     Amount of (Loss) Gain Reclassified
from Accumulated OCI

(Effective Portion)
 
   Three-Month
Periods Ended
September 30
    Nine-Month
Periods Ended
September 30
       Three-Month
Periods Ended
September 30
     Nine-Month
Periods Ended
September 30
 
     2012         2011         2012         2011            2012          2011          2012          2011    

Interest rate products

   $ (4.0   $ (4.2   $ (10.3   $ (6.9    
 
Interest
expense
  
  
   $  0.4       $ —        $  0.2       $ (0.1

The Company is exposed to credit risk in the event of nonperformance by the counterparties to the Swaps and the derivative position has a position balance. The Company believes it mitigates its credit risk by entering into swaps with major financial institutions. The Company continually monitors and actively manages interest costs on its variable-rate debt portfolio and may enter into additional interest rate swap positions or other derivative interest rate instruments based on market conditions. The Company has not entered, and does not plan to enter, into any derivative financial instruments for trading or speculative purposes.

 

25


Table of Contents

Credit-Risk-Related Contingent Features

The Company has agreements with each of its Swap counterparties that contain a provision whereby if the Company defaults on certain of its unsecured indebtedness, the Company could also be declared in default on its Swaps, resulting in an acceleration of payment under the Swaps.

Net Investment Hedges

The Company is exposed to foreign exchange risk from its consolidated and unconsolidated international investments. The Company has foreign currency-denominated debt agreements that expose the Company to fluctuations in foreign exchange rates. The Company has designated these foreign currency borrowings as a hedge of its net investment in its Canadian and European subsidiaries. Changes in the spot rate value are recorded as adjustments to the debt balance with offsetting unrealized gains and losses recorded in OCI. Because the notional amount of the non-derivative instrument substantially matches the portion of the net investment designated as being hedged, and the non-derivative instrument is denominated in the functional currency of the hedged net investment, the hedge ineffectiveness recognized in earnings was not material.

The effect of the Company’s net investment hedge derivative instruments on OCI is as follows (in millions):

 

     Amount of Gain (Loss) Recognized in OCI on
Derivatives (Effective Portion)
 
     Three-Month Periods
Ended September 30
     Nine-Month Periods
Ended September 30
 

Derivatives in Net Investment Hedging Relationships

   2012     2011      2012     2011  

Euro-denominated revolving credit facilities designated as a hedge of the Company’s net investment in its subsidiary

   $ (0.2   $ 2.0      $ 0.1     $ (1.5
  

 

 

   

 

 

    

 

 

   

 

 

 

Canadian dollar-denominated revolving credit facilities designated as a hedge of the Company’s net investment in its subsidiaries

   $ (1.3   $ 3.4      $ (0.9   $ 0.3  
  

 

 

   

 

 

    

 

 

   

 

 

 

9. COMMITMENTS AND CONTINGENCIES

Legal Matters

The Company is a party to various joint ventures with the Coventry II Fund, through which 11 existing or proposed retail properties, along with a portfolio of former Service Merchandise locations, were acquired at various times from 2003 through 2006. The properties were acquired by the joint ventures as value-add investments, with major renovation and/or ground-up development contemplated for many of the properties. The Company was generally responsible for day-to-day management of the properties through December 2011. On November 4, 2009, Coventry Real Estate Advisors L.L.C., Coventry Real Estate Fund II, L.L.C. and Coventry Fund II Parallel Fund, L.L.C. (collectively, “Coventry”) filed suit against the Company and certain of its affiliates and officers in the Supreme Court of the State of New York, County of New York. The complaint alleges that the

 

26


Table of Contents

Company: (i) breached contractual obligations under a co-investment agreement and various joint venture limited liability company agreements, project development agreements and management and leasing agreements; (ii) breached its fiduciary duties as a member of various limited liability companies; (iii) fraudulently induced the plaintiffs to enter into certain agreements; and (iv) made certain material misrepresentations. The complaint also requests that a general release made by Coventry in favor of the Company in connection with one of the joint venture properties be voided on the grounds of economic duress. The complaint seeks compensatory and consequential damages in an amount not less than $500 million, as well as punitive damages. In response, the Company filed a motion to dismiss the complaint or, in the alternative, to sever the plaintiffs’ claims. In June 2010, the court granted in part the Company’s motion, dismissing Coventry’s claim that the Company breached a fiduciary duty owed to Coventry (and denying the motion as to the other claims). Coventry filed a notice of appeal regarding that portion of the motion granted by the court. The appeals court affirmed the trial court’s ruling regarding the dismissal of Coventry’s claim for breach of fiduciary duty. The Company filed an answer to the complaint, and has asserted various counterclaims against Coventry. On October 10, 2011, the Company filed a motion for summary judgment, seeking dismissal of all of Coventry’s remaining claims. The motion is currently pending before the court.

The Company believes that the allegations in the lawsuit are without merit and that it has strong defenses against this lawsuit. The Company will continue to vigorously defend itself against the allegations contained in the complaint. This lawsuit is subject to the uncertainties inherent in the litigation process and, therefore, no assurance can be given as to its ultimate outcome and no loss provision has been recorded in the accompanying financial statements because a loss contingency is not deemed probable or estimable. However, based on the information presently available to the Company, the Company does not expect that the ultimate resolution of this lawsuit will have a material adverse effect on the Company’s financial condition, results of operations or cash flows.

On November 18, 2009, the Company filed a complaint against Coventry in the Court of Common Pleas, Cuyahoga County, Ohio, seeking, among other things, a temporary restraining order enjoining Coventry from terminating “for cause” the management agreements between the Company and the various joint ventures because the Company believes that the requisite conduct in a “for-cause” termination (i.e., fraud or willful misconduct committed by an executive of the Company at the level of at least senior vice president) did not occur. The court heard testimony in support of the Company’s motion (and Coventry’s opposition) and, on December 4, 2009, issued a ruling in the Company’s favor. Specifically, the court issued a temporary restraining order enjoining Coventry from terminating the Company as property manager “for cause.” The court found that the Company was likely to succeed on the merits, that immediate and irreparable injury, loss or damage would result to the Company in the absence of such restraint, and that the balance of equities favored injunctive relief in the Company’s favor. The Company filed a motion for summary judgment seeking a ruling by the Court that there was no basis for Coventry’s “for cause” termination as a matter of law. On August 2, 2011, the court entered an order granting the Company’s motion for summary judgment in all respects, finding that, as a matter of law and fact, Coventry did not have the right to terminate the management agreements “for cause.” Coventry filed a notice of appeal, and on March 15, 2012, the Ohio Court of Appeals issued an opinion and order unanimously affirming the trial court’s ruling.

 

27


Table of Contents

In addition to the litigation discussed above, the Company and its subsidiaries are subject to various legal proceedings, which, taken together, are not expected to have a material adverse effect on the Company. The Company is also subject to a variety of legal actions for personal injury or property damage arising in the ordinary course of its business, most of which are covered by insurance. While the resolution of all matters cannot be predicted with certainty, management believes that the final outcome of such legal proceedings and claims will not have a material adverse effect on the Company’s liquidity, financial position or results of operations.

10. EQUITY

Issuance and Redemption of Preferred Shares

In August 2012, the Company issued $200.0 million of its newly designated 6.50% Class J cumulative redeemable preferred shares at a price of $500.00 per share (or $25.00 per depositary share). In addition, in August 2012, the Company redeemed all of its outstanding shares of its 7.50% Class I Preferred Shares at a redemption price of $25.1875 per Class I depositary share (the sum of $25.00 per depositary share and dividends per depositary share of $0.1875 prorated to the redemption date). The Company recorded a charge of $5.8 million to net loss available to common shareholders in the third quarter of 2012 related to the write-off of the Class I Preferred Shares’ original issuance costs.

Common Shares

In the first nine months of 2012, the Company sold 12.7 million of its common shares of which 7.9 million shares were sold in the three-month period ended September 30, 2012, through its continuous equity program. The Company generated gross proceeds of $120.0 million and $190.0 million for the three- and nine-month periods ended September 30, 2012, respectively, at an average price of $15.14 per share and $14.95 per share, respectively. The net proceeds were used to acquire the Company’s unconsolidated joint venture partners’ ownership interests in four shopping centers (Notes 2 and 3).

In January 2012, the Company entered into forward equity agreements, which were settled in June 2012, with respect to 19.0 million of its common shares and received net proceeds of $231.2 million. The Company used the net proceeds to fund its investment in the BRE DDR Retail Holdings, LLC joint venture (Note 2) and for other corporate purposes.

Common share dividends declared were as follows:

 

     Three-Month Periods
Ended September 30,
     Nine-Month Periods
Ended September 30,
 
     2012      2011      2012      2011  

Common share dividends declared

   $ 0.12       $ 0.06       $ 0.36       $ 0.14   

 

28


Table of Contents

11. FEE AND OTHER INCOME

Fee and other income from continuing operations was composed of the following (in millions):

 

     Three-Month Periods
Ended September 30,
     Nine-Month Periods
Ended September 30,
 
     2012      2011      2012      2011  

Management, development, financing and other fee income

   $ 10.2       $ 11.2       $ 33.2       $ 35.2   

Ancillary and other property income

     6.9         7.3         19.8         20.8   

Lease termination fees

     5.3         2.5         5.8         3.9   

Other miscellaneous

     0.1         —           0.2         0.5   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total fee and other income

   $ 22.5       $ 21.0       $ 59.0       $ 60.4   
  

 

 

    

 

 

    

 

 

    

 

 

 

12. IMPAIRMENT CHARGES AND IMPAIRMENT OF JOINT VENTURE INVESTMENTS

The Company recorded impairment charges during the three- and nine-month periods ended September 30, 2012 and 2011, based on the difference between the carrying value of the assets or investments and the estimated fair market value (in millions):

 

     Three-Month Periods
Ended September 30,
    

Nine-Month Periods

Ended September 30,

 
     2012      2011      2012      2011  

Land held for development (A)

   $ 1.6       $ 40.2       $ 8.0       $ 40.2   

Undeveloped land (B)

     1.0         2.0         20.1         5.9   

Assets marketed for sale (B)

     5.7         3.9         62.0         4.8   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total continuing operations

   $ 8.3       $ 46.1       $ 90.1       $ 50.9   
  

 

 

    

 

 

    

 

 

    

 

 

 

Sold assets or assets held for sale

     —           7.5         15.7         28.9   

Joint venture investments (C)

     26.1         —           26.7         1.6   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total impairment charges

   $ 34.4       $ 53.6       $ 132.5       $ 81.4   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(A) 

Amounts reported in the three- and nine-month periods ended September 30, 2012, primarily related to land held for development in Canada that is owned through a consolidated joint venture. This asset impairment was triggered primarily by the Company’s decision to dispose of its interest in lieu of development and the related execution of an agreement for the sale of its interest in this project to its partner.

Amounts reported in the three and nine months ended September 30, 2011, primarily related to land held for development in Yaroslavl, Russia (“Yaroslavl Project”) and Canada, which were owned through consolidated joint ventures. The Company’s proportionate share of the loss was approximately $36.4 million after adjusting for the allocation of loss to the non-controlling interest in the Yaroslavl Project. The Yaroslavl Project was sold to a third party in the first quarter of 2012 (Note 14).

 

(B)

The impairment charges were triggered primarily due to the Company’s marketing of these assets for sale and management’s assessment as to the likelihood and timing of a potential transaction.

 

29


Table of Contents
(C)

Represents “other than temporary impairment” charges on unconsolidated joint venture investments. The Company recorded a $26.1 million charge in the third quarter related to its interest in the Coventry II DDR Montgomery Farm LLC joint venture which owns a mixed-use project located in Allen, TX. The Company determined that its investment had suffered an other than temporary impairment during the quarter due to deteriorating relations between the lender and the Company’s partner and the resulting impact on the asset’s value. In September 2012, the Company satisfied its remaining guaranty of the construction loan. However, the joint venture remains in monetary default under the construction loan agreement. The Coventry II Fund continues to explore strategies to recapitalize the joint venture. However, the Company has no intentions to fund any of its partner’s capital contributions or their share of the debt maturity of this joint venture.

Items Measured at Fair Value on a Non-Recurring Basis

For a description of the Company’s methodology on determining fair value, refer to Note 11 of the Company’s audited financial statements and notes thereto for the year ended December 31, 2011, included in the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on October 1, 2012.

The following table presents information about the Company’s impairment charges on both financial and nonfinancial assets that were measured on a fair value basis for the nine-month period ended September 30, 2012. The table also indicates the fair value hierarchy of the valuation techniques used by the Company to determine such fair value (in millions):

 

     Fair Value Measurement at September 30, 2012  
     Level 1      Level 2      Level 3      Total      Total
Losses
 

Long-lived assets — held and used

   $ —         $ —         $ 158.5       $ 158.5       $ 105.8   

Unconsolidated joint venture investments

     —           —           4.7         4.7         26.7   

The following table presents quantitative information about the significant unobservable inputs used by the Company to determine the fair value of non-recurring items (in millions):

 

Quantitative Information about Level 3 Fair Value Measurements

     Fair Value
at 9/30/12
     Valuation
Technique
   Unobservable
Input
   Range

Impairment of consolidated assets

   $ 118.4       Indicative Bid    Indicative Bid    N/A (A)

Impairment of consolidated assets

     40.1       Income
Capitalization
Approach
( B)
   Market
Capitalization
Rate
   8% - 12% (B)
         Price Per Square
Foot
   $15 to $47 per square
foot

Impairment of joint venture investments

     4.7       Income
Capitalization
Approach
   Market
Capitalization
Rate
   8% (C)

Impairment of joint venture investments

     —         Discounted Cash
Flow
   Discount Rate    11%
         Terminal
Capitalization
Rate
   5.5% - 8.5%

 

30


Table of Contents
(A) 

These fair value measurements were developed by third-party sources, subject to our corroboration for reasonableness.

(B)

Vacant space in certain assets was valued on a price per square foot.

(C)

The fair value measurements also include consideration of the fair market value of debt. These inputs are further described in the debt section of Note 8.

13. DISCONTINUED OPERATIONS

The Company sold 20 shopping center properties and four office properties during the nine-month period ended September 30, 2012. In addition, the Company sold 34 properties in 2011. These asset sales are included in discontinued operations for the three- and nine-month periods ended September 30, 2012 and 2011. The operating results related to assets sold as of September 30, 2012, are as follows (in thousands):

 

    

Three-Month Periods

Ended September 30,

   

Nine-Month Periods

Ended September 30,

 
     2012     2011     2012     2011  

Revenues

   $ 80     $ 10,920     $ 6,144     $ 37,758  
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating expenses

     243       3,519       2,707       14,611  

Impairment charges

     —          7,466       15,695       28,894  

Interest, net

     26       2,749       1,393       10,446  

Depreciation and amortization

     36       3,212       1,681       11,478  
  

 

 

   

 

 

   

 

 

   

 

 

 
     305       16,946       21,476       65,429  
  

 

 

   

 

 

   

 

 

   

 

 

 

Loss from discontinued operations

     (225     (6,026     (15,332     (27,671

Gain on deconsolidation of interests, net

     —          4,716       —          4,716  

(Loss) gain on disposition of real estate, net of tax

     (176     (8,456     3,121       (15,476
  

 

 

   

 

 

   

 

 

   

 

 

 

Loss from discontinued operations

   $ (401   $ (9,766   $ (12,211   $ (38,431
  

 

 

   

 

 

   

 

 

   

 

 

 

14. TRANSACTIONS WITH RELATED PARTIES

In the second quarter of 2012, the Company entered into an agreement to sell its interest in a consolidated joint venture in East Gwillimbury, Ontario, to its joint venture partner (Note 12).

In the first quarter of 2012, the Company’s consolidated joint venture in Russia sold its investment in the Yaroslavl Project. In connection with the sale, an affiliate of the Company’s joint venture partner entered into certain leasing and management agreements with the buyer of the land and will receive fees for its services.

Transactions with the Company’s equity affiliates are described in Note 2.

 

31


Table of Contents

15. EARNINGS PER SHARE

The Company’s unvested restricted share units contain rights to receive nonforfeitable dividends, and thus are participating securities requiring the two-class method of computing earnings per share (“EPS”). Under the two-class method, EPS is computed by dividing the sum of distributed earnings to common shareholders and undistributed earnings allocated to common shareholders by the weighted average number of common shares outstanding for the period. In applying the two-class method, undistributed earnings are allocated to both common shares and participating securities based on the weighted average shares outstanding during the period. The following table provides a reconciliation of net income (loss) from continuing operations and the number of common shares used in the computations of “basic” EPS, which utilizes the weighted-average number of common shares outstanding without regard to dilutive potential common shares, and “diluted” EPS, which includes all such shares (in thousands, except per share amounts):

 

    

Three-Month Periods

Ended September 30,

   

Nine-Month Periods

Ended September 30,

 
     2012     2011     2012     2011  

Basic Earnings:

      

Continuing Operations:

      

Income (loss) from continuing operations

   $ 27,006     $ (43,927   $ (19,344   $ 5,399  

Plus: Gain on disposition of real estate

     261       7,011       6,161       8,460  

Plus: Loss (income) attributable to non-controlling interests

     (128     3,693       (424     3,512  
  

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from continuing operations attributable to DDR

     27,139       (33,223     (13,607     17,371  

Write-off of preferred share original issuance costs

     (5,804     —          (5,804     (6,402

Preferred dividends

     (7,681     (6,967     (21,616     (24,620
  

 

 

   

 

 

   

 

 

   

 

 

 

Basic—Income (loss) from continuing operations attributable to DDR common shareholders

     13,654       (40,190     (41,027     (13,651

Less: Earnings attributable to unvested shares and operating partnership units

     (323     (152     (919     (361
  

 

 

   

 

 

   

 

 

   

 

 

 

Basic—Income (loss) from continuing operations

   $ 13,331     $ (40,342   $ (41,946   $ (14,012

Discontinued Operations:

      

Basic—Loss from discontinued operations

     (401     (9,766     (12,211     (38,431
  

 

 

   

 

 

   

 

 

   

 

 

 

Basic—Net income (loss) attributable to DDR common shareholders after allocation to participating securities

   $ 12,930     $ (50,108   $ (54,157   $ (52,443
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted Earnings:

      

Continuing Operations:

      

Basic—Income (loss) attributable from continuing operations

   $ 13,654     $ (40,190   $ (41,027   $ (13,651

Less: Earnings attributable to unvested shares and operating partnership units

     (323     (152     (919     (361

Less: Fair value of Otto Family warrants

     —          —          —          (21,926
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted—Income (loss) from continuing operations

     13,331       (40,342     (41,946     (35,938

Discontinued Operations:

      

Basic—Loss from discontinued operations

     (401     (9,766     (12,211     (38,431
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted—Net income (loss) attributable to DDR common shareholders after allocation to participating securities

   $ 12,930     $ (50,108   $ (54,157   $ (74,369
  

 

 

   

 

 

   

 

 

   

 

 

 

Number of Shares:

      

Basic—Average shares outstanding

     302,232       274,639       286,016       268,270  

Effect of dilutive securities:

      

Warrants

     —          —          —          1,595  

Stock options

     490       —          —          —     

Value sharing equity program

     202       —          —          —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted—Average shares outstanding

     302,924       274,639       286,016        269,865  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

32


Table of Contents
    

Three-Month Periods

Ended September 30,

   

Nine-Month Periods

Ended September 30,

 
     2012      2011     2012     2011  
Basic Earnings Per Share:          

Income (loss) from continuing operations attributable to DDR common shareholders

   $ 0.04       $ (0.15   $ (0.15   $ (0.05

Loss from discontinued operations attributable to DDR common shareholders

     —           (0.03     (0.04     (0.15
  

 

 

    

 

 

   

 

 

   

 

 

 

Net income (loss) attributable to DDR common shareholders

   $ 0.04       $ (0.18   $ (0.19   $ (0.20
  

 

 

    

 

 

   

 

 

   

 

 

 

Dilutive Earnings Per Share:

         

Income (loss) from continuing operations attributable to DDR common shareholders

   $ 0.04       $ (0.15   $ (0.15   $ (0.14

Loss from discontinued operations attributable to DDR common shareholders

     —           (0.03     (0.04     (0.14
  

 

 

    

 

 

   

 

 

   

 

 

 

Net Income (loss) attributable to DDR common shareholders

   $ 0.04       $ (0.18   $ (0.19   $ (0.28
  

 

 

    

 

 

   

 

 

   

 

 

 

The following potentially dilutive securities are considered in the calculation of EPS as described below:

Potentially Dilutive Securities:

 

   

Warrants to purchase 10.0 million common shares issued in 2009 and exercised in March 2011 were dilutive for the nine-month period ended September 30, 2011, and are included in the calculation of diluted EPS.

For the nine-month period ended September 30, 2011, the Company’s quarterly report on Form 10-Q excluded the dilutive effect of the warrants and thus overstated diluted earnings per share. Management has concluded that the impact on its diluted earnings per share resulting from this error was not material. The revision to the amounts above for the nine-month period ended September 30, 2011, decreased previously reported diluted earnings per share by $0.08.

 

   

Options to purchase 2.8 million and 2.7 million common shares were outstanding at September 30, 2012 and 2011, respectively. These outstanding options were considered in the computation of diluted EPS for the three-month period ended September 30, 2012, due to the Company’s income from continuing operations. These outstanding options were not considered in the computation of diluted EPS for the nine-month period ended September 30, 2012 and the three- and nine-month periods ended September 30, 2011, as the options were anti-dilutive due to the Company’s loss from continuing operations.

 

   

Shares subject to issuance under the Company’s value sharing equity program were considered in the computation of diluted EPS for the three-month period ended September 30, 2012, due to the Company’s income from continuing operations. These shares were not considered in the computation of diluted EPS for the nine-month period ended September 30, 2012 and the three- and nine-month periods ended September 30, 2011, as the shares were anti-dilutive due to the Company’s loss from continuing operations.

 

   

The 19.0 million common shares that were subject to the forward equity agreements entered into in January 2012 were not included in the computation of diluted EPS using the treasury stock method for the three- and nine-month periods ended September 30, 2012, because they were not outstanding for the three-month period and anti-dilutive due to the Company’s loss from continuing operations for the nine-month period. The Company settled the forward equity agreements in June 2012. The forward equity agreement entered into in March 2011 for 9.5 million common shares was not included in the computation of diluted EPS using the treasury stock method for the three- and nine-month periods ended September 30, 2011 due to the Company’s loss from continuing operations. These shares were issued in April 2011.

 

33


Table of Contents
   

The exchange of the operating partnership units into common shares was not included in the computation of diluted shares outstanding for all periods presented because the effect of assuming conversion was anti-dilutive.

 

   

The Company’s senior convertible notes due 2040, which are convertible into common shares of the Company with a conversion price of $15.86 at September 30, 2012, were not included in the computation of diluted EPS for all periods presented because the Company’s common share price did not exceed the conversion price of the conversion features in these periods and would therefore be anti-dilutive. The Company’s senior convertible notes due 2012 and 2011, which were convertible into common shares of the Company, were not included in the computation of diluted EPS for all periods presented because the Company’s common share price did not exceed the conversion prices of the conversion features in these periods and would therefore have been anti-dilutive. The senior convertible notes due 2012 were repaid at maturity in March 2012 and the senior convertible notes due 2011 were repaid at maturity in August 2011. In addition, the purchased options related to these two senior convertible notes issuances were not included in the computation of diluted EPS for all periods presented because the purchase options were anti-dilutive.

16. SEGMENT INFORMATION

The Company has three reportable operating segments: shopping centers, loan investments and Brazil equity investment. Each consolidated shopping center is considered a separate operating segment; however, each shopping center on a stand-alone basis represents less than 10% of the revenues, profit or loss, and assets of the combined reported operating segment and meets the majority of the aggregation criteria under the applicable standard. Effective July 1, 2012, the Company’s loan investments are also considered a reportable segment due to the increased level of income reported from these investments as well as how executive management analyzes these investments and allocates resources accordingly. The operating segment information for the three- and nine-month periods ended September 30, 2011, has been restated to conform to the September 30, 2012, presentation. The following table summarizes the Company’s shopping centers and office properties. The table includes those assets located in Brazil:

 

     September 30,  
     2012      2011  

Shopping centers owned

     458         450   

Unconsolidated joint ventures

     210         184   

Consolidated joint ventures

     3         2   

States (A)

     39         39   

Office properties (B)

     1         5   

States

     1         3   

 

(A)

Excludes shopping centers owned in Puerto Rico and Brazil.

(B)

The Company does not have any remaining office properties as of October 2012.

 

34


Table of Contents

The tables below present information about the Company’s reportable operating segments reflecting the impact of discontinued operations (Note 13) (in thousands):

 

     Three-Month Period Ended September 30, 2012  
     Loan
Investments
    Shopping
Centers
    Brazil
Equity
Investment
     Other     Total  

Total revenues

   $ 5     $ 204,844         $ 134     $ 204,983  

Operating expenses

     (150     (63,533 )(A)         (2,759     (66,442
  

 

 

   

 

 

      

 

 

   

 

 

 

Net operating (loss) income

     (145     141,311           (2,625     138,541  

Interest income

     5,661            —          5,661  

Unallocated expenses (B)

            (96,571     (96,571

Equity in net (loss) income of joint ventures

       (441     5,927           5,486  

Impairment of joint venture investments

              (26,111
           

 

 

 

Income from continuing operations

            $ 27,006  
           

 

 

 

 

     Three-Month Period Ended September 30, 2011  
     Loan
Investments
    Shopping
Centers
    Brazil
Equity
Investment
     Other     Total  

Total revenues

   $ (9   $ 186,983         $ 117     $ 187,091  

Operating expenses

     —          (103,178 )(A)         (80     (103,258
  

 

 

   

 

 

      

 

 

   

 

 

 

Net operating (loss) income

     (9     83,805           37       83,833  

Interest income

     2,460            —          2,460  

Unallocated expenses (B)

            (127,630     (127,630

Equity in net (loss) income of joint ventures

       (7,190     4,600           (2,590
           

 

 

 

Loss from continuing operations

            $ (43,927
           

 

 

 

 

     As of and for the Nine-Month Period Ended September 30, 2012  
     Loan
Investments
    Shopping
Centers
    Brazil
Equity
Investment
     Other     Total  

Total revenues

   $ 15     $ 591,691         $ 369     $ 592,075  

Operating expenses

     (450     (260,115 )(A)         (2,886     (263,451
  

 

 

   

 

 

      

 

 

   

 

 

 

Net operating (loss) income

     (435     331,576           (2,517     328,624  

Interest income

     9,829            —          9,829  

Unallocated expenses (B)

            (348,092     (348,092

Equity in net (loss) income of joint ventures

       (3,484     20,450          16,966  

Impairment of joint venture investments

              (26,671
           

 

 

 

Loss from continuing operations

            $ (19,344
           

 

 

 

Total gross real estate assets

     $ 8,583,201         $ 7,093     $ 8,590,294  
    

 

 

      

 

 

   

 

 

 

 

35


Table of Contents
     As of and for the Nine-Month Period Ended September 30, 2011  
     Loan
Investments
     Shopping
Centers
    Brazil
Equity
Investment
     Other     Total  

Total revenues

   $ 202      $ 562,422         $ 492     $ 563,116  

Operating expenses

     —           (225,741 )(A)         (310     (226,051
  

 

 

    

 

 

      

 

 

   

 

 

 

Net operating income

     202        336,681           182       337,065  

Interest income

     7,679             —          7,679  

Unallocated expenses (B)

             (353,625     (353,625

Equity in net income of joint ventures

        568        15,383           15,951  

Impairment of joint venture investments

               (1,671
            

 

 

 

Income from continuing operations

             $ 5,399  
            

 

 

 

Total gross real estate assets

      $ 8,316,738         $ 47,598     $ 8,364,336  
     

 

 

      

 

 

   

 

 

 

 

(A)

Includes impairment charges of $8.3 million and $46.1 million for the three-month periods ended September 30, 2012 and 2011, respectively, and $90.1 million and $50.9 million for the nine-month periods ended September 30, 2012 and 2011, respectively.

(B)

Unallocated expenses consist of general and administrative, depreciation and amortization, other income/expense, gain on change of control of interests and tax benefit/expense as listed in the condensed consolidated statements of operations.

 

36


Table of Contents

Item 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) provides readers with a perspective from management on the Company’s financial condition, results of operations, liquidity and other factors that may affect the Company’s future results. The Company believes it is important to read the MD&A in conjunction with its Annual Report on Form 10-K for the year ended December 31, 2011, as amended, as well as other publicly available information.

Executive Summary

The Company is a self-administered and self-managed Real Estate Investment Trust (“REIT”) in the business of owning, managing and developing a portfolio of shopping centers. As of September 30, 2012, the Company’s portfolio consisted of 458 shopping centers (including 210 shopping centers owned through unconsolidated joint ventures and three shopping centers that are otherwise consolidated by the Company) in which the Company had an economic interest and one office property. These properties consist of shopping centers, lifestyle centers and enclosed malls owned in the United States, Puerto Rico and Brazil. At September 30, 2012, the Company owned approximately 116 million total square feet of gross leasable area (“GLA”), which includes all of the aforementioned properties. At September 30, 2012, the aggregate occupancy of the Company’s operating shopping center portfolio in which the Company has an economic interest was 91.3%, as compared to 86.3% at September 30, 2011. The average annualized base rent per occupied square foot was $13.79 at September 30, 2012, as compared to $13.76 at September 30, 2011. The Company owned 450 shopping centers and five office properties at September 30, 2011.

Net income applicable to DDR common shareholders for the three-month period ended September 30, 2012, was $13.3 million, or $0.04 per share (basic and diluted), compared to net loss applicable to DDR common shareholders of $50.0 million, or $0.18 per share (basic and diluted), for the prior-year comparable period. Net loss applicable to DDR common shareholders for the nine-month period ended September 30, 2012, was $53.2 million, or $0.19 per share (basic and diluted), compared to net loss applicable to DDR common shareholders of $52.1 million, or $0.20 per share (basic) and $0.28 per share (diluted), for the prior-year comparable period. Funds from operations applicable to DDR common shareholders (“FFO”) for the three-month period ended September 30, 2012, was $112.7 million compared to $34.7 million for the prior-year comparable period. FFO applicable to DDR common shareholders for the nine-month period ended September 30, 2012, was $250.5 million compared to $180.2 million for the prior-year comparable period. The increase in FFO for the nine-month period ended September 30, 2012, primarily was due to organic growth, shopping center acquisitions, the gain on change in control of interests related to the Company’s acquisition of assets from unconsolidated joint ventures and a decrease in impairment charges of non-depreciable assets recorded partially offset by the write-off of the original issuance costs from the redemption of the Company’s 7.50% Class I cumulative preferred shares (“7.50 % Class I Preferred Shares”), the effect of the valuation adjustment associated with the warrants that were exercised in full for cash in the first quarter of 2011 and the loss on debt extinguishment related to the Company’s repurchase of a portion of its 9.625% senior unsecured notes in 2012.

 

37


Table of Contents

Third Quarter 2012 Operating Results

During the third quarter of 2012, the Company continued to pursue opportunities to position itself for long-term growth while also lowering the Company’s risk profile and cost of capital. The Company continued making progress on its balance sheet initiatives; strengthening the operations of its Prime Portfolio and recycling capital from non-prime asset sales into the acquisition of prime assets (i.e., market-dominant shopping centers with high-quality tenants located in attractive markets with strong demographic profiles, “Prime Portfolio” or “Prime Assets”) to improve portfolio quality. The Company continues to carefully consider opportunities that fit its selective acquisition requirements and remains prudent in its underwriting and bidding practices.

Significant third quarter 2012 transactional activity included the following:

 

   

Acquired $328.2 million of Prime Assets including two assets from its unconsolidated joint venture partners $120.0 million of which was funded with the issuance of 7.9 million of its common shares;

 

   

Completed the disposition of $12.1 million of non- Prime Assets, of which DDR’s pro-rata share of the proceeds was $7.5 million;

 

   

Issued $200.0 million of its newly designated 6.50% Class J cumulative redeemable preferred shares (“6.50% Class J Preferred Shares”); and

 

   

Redeemed all of its outstanding 7.50% Class I Preferred Shares.

The Company continued its improvement in operating performance and internal growth in the third quarter of 2012 as evidenced by the number of leases executed during the quarter, the increase in the occupancy rate and the continued upward trend in the average annualized base rental rates. The Company leased approximately 2.9 million square feet in the third quarter of 2012 including new leases and renewals. The newly executed leases of 1.2 million square feet was the second highest level of quarterly leasing volume by square footage in Company history. The aggregate occupancy of the Company’s operating shopping center portfolio increased to 91.3% at September 30, 2012, as compared to 86.3% at September 30, 2011. In addition, the Company’s total portfolio average annualized base rent per square foot increased to $13.79 at September 30, 2012, as compared to $13.76 at September 30, 2011. The weighted-average cost of tenant improvements and lease commissions estimated to be incurred for new leases executed during the third quarter of 2012 remained low at $2.44 per rentable square foot over the lease term.

 

38


Table of Contents

Results of Operations

Continuing Operations

Shopping center properties owned as of January 1, 2011, but excluding properties under development or redevelopment and those classified in discontinued operations, are referred to herein as the “Comparable Portfolio Properties.”

Revenues from Operations (in thousands)

 

     Three-Month Periods
Ended September 30,
               
     2012      2011      $ Change      % Change  

Base and percentage rental revenues

   $ 139,333       $ 125,533       $ 13,800        11

Recoveries from tenants

     43,170         40,566         2,604        6

Fee and other income

     22,480         20,992         1,488        7
  

 

 

    

 

 

    

 

 

    

 

 

 

Total revenues

   $ 204,983       $ 187,091       $ 17,892        10
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     Nine-Month Periods
Ended September 30,
              
     2012      2011      $ Change     % Change  

Base and percentage rental revenues (A)

   $ 404,947       $ 376,982       $ 27,965       7

Recoveries from tenants (B)

     128,142         125,726         2,416       2

Fee and other income (C)

     58,986         60,408         (1,422     (2 )% 
  

 

 

    

 

 

    

 

 

   

 

 

 

Total revenues

   $ 592,075       $ 563,116       $ 28,959       5
  

 

 

    

 

 

    

 

 

   

 

 

 

 

(A) The increase is due to the following (in millions):

 

     Increase
(Decrease)
 

Acquisition of shopping centers

   $ 21.7  

Comparable Portfolio Properties

     4.5  

Straight-line rents

     3.2  

Development or redevelopment properties

     (1.4
  

 

 

 
   $ 28.0  
  

 

 

 

The following tables present the statistics for the Company’s operating shopping center portfolio affecting base and percentage rental revenues summarized by the following portfolios: combined shopping center portfolio, office property portfolio, wholly-owned shopping center portfolio and joint venture shopping center portfolio:

 

     Shopping Center
Portfolio (1)
   

Office Property

Portfolio (2)

 
     September 30,     September 30,  
     2012     2011     2012     2011  

Centers owned

     458       450       1       5  

Aggregate occupancy rate

     91.3     86.3     52.6     79.5

Average annualized base rent per occupied square foot

   $ 13.79     $ 13.76     $ 17.03     $ 12.46  

 

39


Table of Contents
     Wholly-Owned
Shopping Centers
September 30,
    Joint Venture Shopping
Centers (1)
September 30,
 
     2012     2011     2012     2011  

Centers owned

     245       264       210       184  

Centers owned through Consolidated joint ventures

     n/a       n/a       3       2  

Aggregate occupancy rate

     91.6     86.5     90.9     86.1

Average annualized base rent per occupied square foot

   $ 12.92     $ 12.32     $ 14.83     $ 15.65  

 

(1) 

In 2012, excludes shopping centers owned through the Company’s joint venture with Coventry Real Estate Fund II (“Coventry II Fund”), which are no longer managed by the Company and in which the Company’s investment basis is not material. In 2011, excludes shopping centers owned by unconsolidated joint ventures in which the Company’s investment basis is zero and in which the Company is receiving no allocation of income or loss, which includes certain Coventry II Fund investments.

(2) 

In October 2012, the Company sold its one remaining office property.

 

(B) Recoveries were approximately 88.2% and 87.3% of reimbursable operating expenses and real estate taxes for the nine-month periods ended September 30, 2012 and 2011, respectively. The percentage of recoveries from tenants increased primarily due to the increase in occupancy. The increase in recovery revenue primarily is attributable to newly acquired assets.

 

(C) Composed of the following (in millions):

 

     Three-Month Periods
Ended September 30,
 
     2012      2011      (Decrease)
Increase
 

Management, development, financing and other fee income

   $ 10.2       $ 11.2       $ (1.0

Ancillary and other property income

     6.9         7.3         (0.4

Lease termination fees

     5.3         2.5         2.8  

Other miscellaneous

     0.1         —           0.1  
  

 

 

    

 

 

    

 

 

 
   $ 22.5       $ 21.0       $ 1.5  
  

 

 

    

 

 

    

 

 

 

 

     Nine-Month Periods
Ended September 30,
 
     2012      2011      (Decrease)
Increase
 

Management, development, financing and other fee income

   $ 33.2       $ 35.2       $ (2.0

Ancillary and other property income

     19.8         20.8         (1.0

Lease termination fees

     5.8         3.9         1.9  

Other miscellaneous

     0.2         0.5         (0.3
  

 

 

    

 

 

    

 

 

 
   $ 59.0       $ 60.4       $ (1.4
  

 

 

    

 

 

    

 

 

 

The decrease in management, development, financing and other fee income in 2012 is largely the result of the expiration of the management contracts by their own terms with the Coventry II Fund as of December 31, 2011 (see Off-Balance Sheet Arrangements). These contracts generated

 

40


Table of Contents

approximately $2.3 million in gross fees related to the Company’s management, development and leasing of the assets in 2011. During 2012, the Company executed lease terminations on four Rite Aid spaces, three of which have been released.

Expenses from Operations (in thousands)

 

     Three-Month Periods
Ended September 30,
              
     2012      2011      $ Change     % Change  

Operating and maintenance

   $ 32,389       $ 32,051       $ 338       1 %   

Real estate taxes

     25,795         25,039         756       3 %   

Impairment charges

     8,258         46,168         (37,910     (82)%   

General and administrative

     18,547         17,954         593       3 %   

Depreciation and amortization

     61,276         53,511         7,765       15 %   
  

 

 

    

 

 

    

 

 

   

 

 

 
   $ 146,265       $ 174,723       $ (28,458     (16)%   
  

 

 

    

 

 

    

 

 

   

 

 

 

 

     Nine-Month Periods
Ended September 30,
              
     2012      2011      $ Change     % Change  

Operating and maintenance (A)

   $ 96,765       $ 100,278       $ (3,513     (4)%   

Real estate taxes (A)

     76,525         74,938         1,587       2 %   

Impairment charges (B)

     90,161         50,835         39,326       77 %   

General and administrative (C)

     56,691         65,310         (8,619     (13)%   

Depreciation and amortization (A)

     184,176         158,513         25,663       16 %   
  

 

 

    

 

 

    

 

 

   

 

 

 
   $ 504,318       $ 449,874       $ 54,444       12 %   
  

 

 

    

 

 

    

 

 

   

 

 

 

 

(A) The changes for the nine-month period ended September 30, 2012 compared to 2011, are due to the following (in millions):

 

     Operating
and
Maintenance
    Real Estate
Taxes
    Depreciation
and
amortization
 

Comparable Portfolio Properties

   $ (3.2   $ (2.5   $ 9.4  

Acquisitions of shopping centers

     2.6       4.0       14.9  

Development or redevelopment properties

     (2.9     0.1        1.4  
  

 

 

   

 

 

   

 

 

 
   $ (3.5   $ 1.6     $ 25.7  
  

 

 

   

 

 

   

 

 

 

The decrease in operating and maintenance expense for the Comparable Portfolio Properties primarily related to a decrease in snow removal expense, utilities expense, and other property related expenditures. The decrease in the development or redevelopment properties is primarily due to decreased expenses primarily associated with the cinema and entertainment operations located at the Company’s shopping centers. The increase in depreciation expense for the Comparable Portfolio Properties is attributable to accelerated depreciation charges related to changes in the estimated useful life of certain assets that are expected to be redeveloped in future periods.

 

(B) The Company recorded impairment charges during the three- and nine-month periods ended September 30, 2012 and 2011, primarily related to land and shopping center assets marketed for sale. These impairments are more fully described in Note 12, “Impairment Charges and Impairment of Joint Venture Investments,” in the notes to the condensed consolidated financial statements included herein.

 

41


Table of Contents
(C) General and administrative expenses were approximately 4.7% and 5.3% of total revenues, including total revenues of unconsolidated joint ventures, managed properties and discontinued operations, for the nine-month periods ended September 30, 2012 and 2011, respectively. The Company continues to expense certain internal leasing salaries, legal salaries and related expenses associated with leasing and re-leasing of existing space.

During the nine-month periods ended September 30, 2012 and 2011, the Company recorded charges of $1.0 million and $11.0 million, respectively, as a result of a termination without cause of executives, including the Executive Chairman of the Board in 2011, the terms of which were pursuant to employment agreements, as applicable.

Other Income and Expenses (in thousands)

 

     Three-Month Periods
Ended September 30,
             
     2012     2011     $ Change     % Change  

Interest income

   $ 5,661     $ 2,460     $ 3,201       130 %   

Interest expense

     (55,245     (55,921     676       (1)%   

Loss on retirement of debt, net

     —          (134     134       (100)%   

Other (expense) income, net

     (1,884     181       (2,065     (1,141)%   
  

 

 

   

 

 

   

 

 

   

 

 

 
   $ (51,468   $ (53,414   $ 1,946       (4)%   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

     Nine-Month Periods
Ended September 30,
             
     2012     2011     $ Change     % Change  

Interest income (A)

   $ 9,829     $ 7,679     $ 2,150       28 %   

Interest expense (B)

     (165,768     (168,471     2,703       (2)%   

Loss on retirement of debt, net (C)

     (13,495     (134     (13,361     9,971 %   

Gain on equity derivative instruments (D)

     —          21,926       (21,926     (100)%   

Other (expense) income, net (E)

     (7,143     (4,825     (2,318     48 %   
  

 

 

   

 

 

   

 

 

   

 

 

 
   $ (176,577   $ (143,825   $ (32,752     23 %   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

(A) The weighted-average interest rate of loan receivables, including loans to affiliates, at September 30, 2012, was 8.5%. The increase in the amount of interest income recognized is primarily due to the preferred equity investment in the unconsolidated joint venture with an affiliate of The Blackstone Group L.P. (“Blackstone”) (see Sources and Uses of Capital).

 

(B) The weighted-average debt outstanding and related weighted-average interest rates, including amounts allocated to discontinued operations, are as follows:

 

     Nine-Month Periods Ended
September 30,
 
     2012     2011  

Weighted-average debt outstanding (in billions)

   $ 4.2     $ 4.3  

Weighted-average interest rate

     5.3     5.6

The weighted-average interest rate (based on contractual rates and excluding convertible debt accretion and deferred financing costs) at September 30, 2012 and 2011 was 4.8% and 5.1%, respectively.

 

42


Table of Contents

Interest costs capitalized in conjunction with development and redevelopment projects and unconsolidated development and redevelopment joint venture interests were $3.5 million and $9.9 million for the three- and nine-month periods ended September 30, 2012, respectively, as compared to $3.3 million and $9.4 million for the respective periods in 2011. The Company ceases the capitalization of interest as assets are placed in service or upon the suspension of construction activities.

 

(C) For the nine-month period ended September 30, 2012, the Company repurchased $60.0 million aggregate principal amount of its 9.625% senior unsecured notes due 2016 at a premium to par value.

 

(D) Represents the impact of the valuation adjustments for the equity derivative instruments issued as part of the stock purchase agreement with Mr. Alexander Otto and certain members of the Otto family. The valuation and resulting gain primarily related to the difference between the closing trading value of the Company’s common shares from January 1, 2011, through March 18, 2011, the exercise date of the warrants. Because all of the warrants were exercised in March 2011, the Company no longer records the changes in fair value of these instruments in its earnings.

 

(E) Other income (expenses) were composed of the following (in millions):

 

    

Nine-Month Periods

Ended September 30,

 
     2012     2011  

Litigation-related expenses

   $ (3.5   $ (2.0

Note receivable reserve

     —          (5.0

Debt extinguishment costs, net

     (0.6     0.3  

Settlement of lease liability obligation

     —          2.6  

Transaction and other expenses

     (3.0     (0.7
  

 

 

   

 

 

 
   $ (7.1   $ (4.8
  

 

 

   

 

 

 

In June 2011, the Company sold a note receivable with a face value, including accrued interest, of $11.8 million for proceeds of $6.8 million. This transaction resulted in the recognition of a reserve of $5.0 million prior to the sale to reduce the loan receivable to fair value.

In 2010, the Company established a lease liability reserve in the amount of $3.3 million for three operating leases related to an abandoned development project and two office closures. The Company reversed $2.6 million of this previously recorded charge due to the termination of the ground lease related to the abandoned development project in the first quarter of 2011.

Other Items (in thousands)

 

     Three-Month Periods
Ended September 30,
             
     2012     2011     $ Change     % Change  

Equity in net income (loss) of joint ventures

   $ 5,486     $ (2,590   $ 8,076       (312)%   

Impairment of joint venture investments

     (26,111     —          (26,111     (100)%   

Gain on change in control of interests

     40,645       —          40,645       100 %   

Tax expense of taxable REIT subsidiaries and state franchise and income taxes

     (264     (291     27       (9)%   

 

43


Table of Contents
     Nine-Month Periods Ended
September 30,
             
     2012     2011     $ Change     % Change  

Equity in net income of joint ventures (A)

   $ 16,966     $ 15,951     $ 1,015       6 %   

Impairment of joint venture investments (B)

     (26,671     (1,671     (25,000     1,496 %   

Gain on change in control of interests (C)

     79,993       22,710       57,283       252 %   

Tax expense of taxable REIT subsidiaries and state franchise and income taxes

     (812     (1,008     196       (19)%   

 

(A) The increase in equity in net income of joint ventures for the nine-month period ended September 30, 2012, compared to the prior-year period is primarily a result of higher income from the Company’s investment in Sonae Sierra Brasil in 2012, as discussed below, partially offset by a gain recognized in 2011 from the sale of assets held in unconsolidated joint ventures, of which the Company’s share was $10.9 million.

At September 30, 2012 and 2011, the Company had an approximate 33% interest in an unconsolidated joint venture, Sonae Sierra Brasil, which owns real estate in Brazil and is headquartered in San Paulo, Brazil. This entity uses the functional currency of Brazilian reais. The Company has generally chosen not to mitigate any of the foreign currency risk through the use of hedging instruments for this entity. The operating cash flow generated by this investment has been generally retained by the joint venture and reinvested in ground-up developments and expansions in Brazil. The weighted-average exchange rate used for recording the equity in net income was 1.90 and 1.63 for the nine-month periods ended September 30, 2012 and 2011, respectively. The overall increase in equity in net income from the Sonae Sierra Brasil joint venture, net of the impact of foreign currency translation, primarily is due to a gain recognized on the strategic asset swap of two assets in the portfolio as well as shopping center development and expansion activity coming on line.

 

(B) The other than temporary impairment charges of the joint venture investments are more fully described in Note 12, “Impairment Charges and Impairment of Joint Venture Investments,” in the notes to the condensed consolidated financial statements included herein.

 

(C) Since January 1, 2011, the Company has acquired its partners’ interests in seven shopping centers, five in 2012 and two in the first quarter of 2011. These properties were previously unconsolidated and the Company accounted for these transactions as step acquisitions. These properties are wholly-owned and consolidated at September 30, 2012. Due to the change in control that occurred, the Company recorded an aggregate net gain associated with these transactions related to the difference between the Company’s carrying value and fair value of the previously held equity interests.

Discontinued Operations (in thousands)

 

     Three-Month Periods
Ended September 30,
             
     2012     2011     $ Change     % Change  

Loss from discontinued operations

   $ (225   $ (6,026   $ 5,801       (96)%   

Gain on deconsolidation of interests, net

     —          4,716       (4,716     (100)%   

Loss on disposition of real estate, net of tax

     (176     (8,456     8,280       (98)%   
  

 

 

   

 

 

   

 

 

   

 

 

 
   $ (401   $ (9,766   $ 9,365       (96)%   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

44


Table of Contents
     Nine-Month Periods
Ended September 30,
             
     2012     2011     $ Change     % Change  

Loss from discontinued operations

   $ (15,332   $ (27,671   $ 12,339       (45)%   

Gain on deconsolidation of interests, net

     —          4,716       (4,716     (100)%   

Gain (loss) on disposition of real estate, net of tax

     3,121       (15,476     18,597       (120)%   
  

 

 

   

 

 

   

 

 

   

 

 

 
   $ (12,211   $ (38,431   $ 26,220       (68)%   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

   The Company sold 20 shopping center properties and four office properties during the nine-month period ended September 30, 2012, aggregating 2.7 million square feet. In addition, the Company sold 34 properties in 2011 aggregating 2.9 million square feet. Included in the reported loss for the nine-month periods ended September 30, 2012 and 2011, is $15.7 million and $28.9 million, respectively, of impairment charges related to assets classified as discontinued operations.

Gain on Disposition of Real Estate (in thousands)

 

     Three-Month Periods
Ended September 30,
              
     2012      2011      $ Change     % Change  

Gain on disposition of real estate, net

   $ 261       $ 7,011       $ (6,750     (96)%   

 

     Nine-Month Periods
Ended September 30,
              
     2012      2011      $ Change     % Change  

Gain on disposition of real estate, net (A)

   $ 6,161       $ 8,460       $ (2,299     (27)%   

 

(A) Amounts are generally attributable to the sale of land. The sales of land did not meet the criteria for discontinued operations because the land did not have any significant operations prior to disposition.

Non-Controlling Interests (in thousands)

 

     Three-Month Periods
Ended September 30,
              
     2012     2011      $ Change     % Change  

Non-controlling interests

   $ (128   $ 3,693       $ (3,821     (103)%   

 

     Nine-Month Periods
Ended September 30,
              
     2012     2011      $ Change     % Change  

Non-controlling interests (A)

   $ (424   $ 3,512       $ (3,936     (112)%   

 

(A) The change is a result of impairment charges recorded in 2011 by one of the Company’s 75% owned, consolidated investments, which owns land held for development in Russia.

 

45


Table of Contents

Net Income (Loss) (in thousands)

 

     Three-Month Periods
Ended September 30,
              
     2012      2011     $ Change      % Change  

Net income (loss) attributable to DDR

   $ 26,738       $ (42,989   $ 69,727         162%   
  

 

 

    

 

 

   

 

 

    

 

 

 

 

     Nine-Month Periods
Ended September 30,
             
     2012     2011     $ Change     % Change  

Net loss attributable to DDR

   $ (25,818   $ (21,060   $ (4,758     23%   
  

 

 

   

 

 

   

 

 

   

 

 

 

A summary of changes in net income (loss) attributable to DDR in 2012 as compared to 2011 for the periods ended September 30 is as follows (in millions):

 

     Three-Months     Nine-Months  

Increase in net operating revenues (total revenues in excess of operating and maintenance expenses and real estate taxes)

   $ 16.8     $ 30.9  

Decrease (increase) in consolidated impairment charges

     37.9       (39.3

(Increase) decrease in general and administrative expenses (A)

     (0.6     8.6  

Increase in depreciation expense

     (7.8     (25.7

Increase in interest income

     3.2       2.1  

Decrease in interest expense

     0.7       2.7  

Decrease (increase) in loss on retirement of debt, net

     0.1       (13.4

Decrease in gain on equity derivative instruments

     —          (21.9

Change in other income (expense), net

     (2.1     (2.3

Increase in equity in net income of joint ventures

     8.1       1.0  

Increase in impairment of joint venture investments

     (26.1     (25.0

Increase in gain on change in control of interests

     40.6       57.3  

Decrease in income tax expense

     —          0.2  

Decrease in loss from discontinued operations

     9.4       26.2  

Decrease in gain on disposition of real estate

     (6.7     (2.3

Change in non-controlling interests

     (3.8     (3.9
  

 

 

   

 

 

 

Decrease (increase) in net loss attributable to DDR

   $ 69.7     $ (4.8
  

 

 

   

 

 

 

 

(A) Included in general and administrative expenses are executive separation charges of $1.0 million and $11.0 million for the nine-month periods ended September 30, 2012 and 2011, respectively.

 

46


Table of Contents

Funds From Operations

Definition and Basis of Presentation

The Company believes that FFO, which is a non-GAAP financial measure, provides an additional and useful means to assess the financial performance of REITs. FFO is frequently used by securities analysts, investors and other interested parties to evaluate the performance of REITs, most of which present FFO along with net income as calculated in accordance with GAAP.

FFO excludes GAAP historical cost depreciation and amortization of real estate and real estate investments, which assume that the value of real estate assets diminishes ratably over time. Historically, however, real estate values have risen or fallen with market conditions, and many companies use different depreciable lives and methods. Because FFO excludes depreciation and amortization unique to real estate, gains and losses from depreciable property dispositions and extraordinary items, it can provide a performance measure that, when compared year over year, reflects the impact on operations from trends in occupancy rates, rental rates, operating costs, acquisition, disposition and development activities and interest costs. This provides a perspective of the Company’s financial performance not immediately apparent from net income determined in accordance with GAAP.

FFO is generally defined and calculated by the Company as net income (loss), adjusted to exclude (i) preferred share dividends, (ii) gains and losses from disposition of depreciable real estate property, which are presented net of taxes, (iii) impairment charges on depreciable real estate property and related investments, (iv) extraordinary items and (v) certain non-cash items. These non-cash items principally include real property depreciation and amortization of intangibles, equity income (loss) from joint ventures and equity income (loss) from non-controlling interests, and the Company’s proportionate share of FFO from its unconsolidated joint ventures and non-controlling interests, determined on a consistent basis. For the periods presented below, the Company’s calculation of FFO is consistent with the definition of FFO provided by the National Association of Real Estate Investment Trusts (“NAREIT”). Other real estate companies may calculate FFO in a different manner.

The Company believes that certain gains and charges recorded in its operating results are not reflective of its core operating performance. As a result, the Company also computes Operating FFO and discusses it with the users of its financial statements, in addition to other measures such as net income/loss determined in accordance with GAAP as well as FFO. Operating FFO is generally calculated by the Company as FFO excluding certain charges and gains that management believes are not indicative of the results of the Company’s operating real estate portfolio. The disclosure of these charges and gains is regularly requested by users of the Company’s financial statements.

Operating FFO is a non-GAAP financial measure, and, as described above, its use combined with the required primary GAAP presentations has been beneficial to management in improving the understanding of the Company’s operating results among the investing public and making comparisons of other REITs’ operating results to the Company’s more meaningful. The adjustments may not be comparable to how other REITs or real estate companies calculate their results of operations, and the Company’s calculation of Operating FFO differs from NAREIT’s definition of FFO. The Company will continue to evaluate the usefulness and relevance of the reported non-GAAP measures, and such reported measures could change. Additionally, the Company provides no assurances that these charges and gains are non-recurring. These charges and gains could be reasonably expected to recur in future results of operations.

 

47


Table of Contents

These measures of performance are used by the Company for several business purposes and by other REITs. The Company uses FFO and/or Operating FFO in part (i) as a measure of a real estate asset’s performance, (ii) to influence acquisition, disposition and capital investment strategies and (iii) to compare the Company’s performance to that of other publicly traded shopping center REITs.

For the reasons described above, management believes that FFO and Operating FFO provide the Company and investors with an important indicator of the Company’s operating performance. They provide recognized measures of performance other than GAAP net income, which may include non-cash items (often significant). Other real estate companies may calculate FFO and Operating FFO in a different manner.

Management recognizes the limitations of FFO and Operating FFO when compared to GAAP’s income from continuing operations. FFO and Operating FFO do not represent amounts available for dividends, capital replacement or expansion, debt service obligations or other commitments and uncertainties. Management does not use FFO or Operating FFO as an indicator of the Company’s cash obligations and funding requirements for future commitments, acquisitions or development activities. Neither FFO nor Operating FFO represents cash generated from operating activities in accordance with GAAP, and neither is necessarily indicative of cash available to fund cash needs, including the payment of dividends. Neither FFO nor Operating FFO should be considered an alternative to net income (computed in accordance with GAAP) or as an alternative to cash flow as a measure of liquidity. FFO and Operating FFO are simply used as additional indicators of the Company’s operating performance. The Company believes that to further understand its performance, FFO and Operating FFO should be compared with the Company’s reported net income (loss) and considered in addition to cash flows in accordance with GAAP, as presented in its condensed consolidated financial statements.

Reconciliation Presentation

For the three-month period ended September 30, 2012, FFO applicable to DDR common shareholders was $112.7 million, compared to $34.7 million for the same period in 2011. For the nine-month period ended September 30, 2012, FFO applicable to DDR common shareholders was $250.5 million, compared to $180.2 million for the same period in 2011. The increase in FFO for the nine-month period ended September 30, 2012, as compared to the same period in 2011, primarily was due to organic growth, shopping center acquisitions and the gain on change in control of interests related to the Company’s acquisition of assets from unconsolidated joint ventures, partially offset by the write-off of the original issuance costs from the redemption of Class I Preferred Shares, the effect of the valuation adjustment associated with the warrants that were exercised in full for cash in the first quarter of 2011 and the loss on debt extinguishment related to the Company’s repurchase of a portion of its 9.625% senior unsecured notes in 2012.

 

48


Table of Contents

For the three-month period ended September 30, 2012, Operating FFO applicable to DDR common shareholders was $82.9 million, compared to $67.4 million for the same period in 2011. For the nine-month period ended September 30, 2012, Operating FFO applicable to DDR common shareholders was $221.3 million, compared to $195.0 million for the same period in 2011. The increase in Operating FFO for the nine-month period ended September 30, 2012, as compared to the same period in 2011, primarily was due to organic growth and shopping center acquisitions, partially offset by asset dispositions.

The Company’s reconciliation of net income (loss) applicable to DDR common shareholders to FFO applicable to DDR common shareholders and Operating FFO applicable to DDR common shareholders is as follows (in millions):

 

    

Three-Month Periods

Ended September 30,

   

Nine-Month Periods

Ended September 30,

 
     2012     2011     2012     2011  

Net income (loss) applicable to DDR common shareholders (A), (B)

   $ 13.3     $ (50.0   $ (53.2   $ (52.1

Depreciation and amortization of real estate investments

     59.1       54.5        179.2       163.2  

Equity in net (income) loss of joint ventures

     (5.5     2.6        (17.0     (16.0

Impairment of depreciable joint venture investments

     26.1       —          26.7       —     

Joint ventures’ FFO (C)

     13.8       13.8        40.5       43.4  

Non-controlling interests (OP Units)

     —          —          0.1       0.1  

Impairment of depreciable real estate assets, net of non-controlling interests

     5.7       11.4        77.8       33.6  

Loss (gain) on disposition of depreciable real estate

     0.2       2.4        (3.6     8.0  
  

 

 

   

 

 

   

 

 

   

 

 

 

FFO applicable to DDR common shareholders

   $ 112.7     $ 34.7      $ 250.5     $ 180.2  

Total non-operating items (D)

     (29.8     32.7        (29.2     14.8  
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating FFO applicable to DDR common shareholders

   $ 82.9     $ 67.4      $ 221.3     $ 195.0  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

(A) Includes the following deductions from net income:

 

     Three-Month Periods
Ended September 30,
    

Nine-Month Periods

Ended September 30,

 
     2012      2011      2012      2011  

Preferred dividends

   $ 7.7       $ 7.0       $ 21.6       $ 24.6   

Write off of preferred share original issuance costs

     5.8         —           5.8         6.4   

 

49


Table of Contents
(B) Straight-line rental revenue and straight-line ground rent expense, including discontinued operations, for the three- and nine-month periods include the following (in millions):

 

     Three-Month Periods
Ended September 30,
    

Nine-Month Periods

Ended September 30,

 
     2012      2011      2012      2011  

Straight-line rents

   $ 1.2       $ 0.1       $ 2.9       $ 0.2   

Straight-line ground rent expense

     0.3         0.5         0.9         1.5   

 

(C) At September 30, 2012 and 2011, the Company had an economic investment in unconsolidated joint venture interests relating to 210 and 184 operating shopping center properties, respectively. These joint ventures represent the investments in which the Company was recording its share of equity in net income or loss and, accordingly, FFO.

Joint ventures’ FFO is summarized as follows (in millions):

 

     Three-Month Periods
Ended September 30,
    Nine-Month Periods
Ended September 30,
 
     2012     2011     2012     2011  

Net loss attributable to unconsolidated joint ventures (1)

   $ (55.8   $ (64.4   $ (67.8   $ (43.0

Depreciation and amortization of real estate investments

     68.3       45.4       157.7       138.5  

Impairment of depreciable real estate assets

     39.4       63.0       47.6       63.0  

(Gain) loss on disposition of depreciable real estate, net

     (1.2     0.6       (14.4     (21.3
  

 

 

   

 

 

   

 

 

   

 

 

 

FFO

   $ 50.7     $ 44.6     $ 123.1     $ 137.2  
  

 

 

   

 

 

   

 

 

   

 

 

 

FFO at DDR’s ownership interests (2)

   $ 13.8     $ 13.8     $ 40.5     $ 43.4  
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating FFO at DDR’s ownership interests (D)

   $ 13.6     $ 13.9     $ 41.2     $ 42.6  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) Revenues for the three- and nine-month periods include the following (in millions):

 

     Three-Month Periods
Ended September 30,
    

Nine-Month Periods

Ended September 30,

 
     2012      2011      2012      2011  

Straight-line rents

   $ 1.7       $ 1.0       $ 3.7       $ 3.6   

DDR’s proportionate share

     0.3         0.2         0.7         0.9   

 

(2) FFO at DDR ownership interests considers the impact of basis differentials.

 

(D) Amounts are described below in the Operating FFO Adjustments section.

Operating FFO Adjustments

The Company’s adjustments to arrive at Operating FFO are composed of the following for the three- and nine-month periods ended September 30, 2012 and 2011 (in millions). The Company provides no assurances that these charges and gains are non-recurring. These charges and gains could be reasonably expected to recur in future results of operations.

 

50


Table of Contents
     Three-Month Periods
Ended September 30,
    Nine-Month Periods
Ended September 30,
 
     2012     2011     2012     2011  

Impairment charges – non-depreciable consolidated assets

   $ 2.6     $ 42.2     $ 28.1     $ 46.1  

Loss on debt retirement, net (A)

     —          0.1       13.5       0.1  

Other expense (income), net (B)

     1.9       (0.2     7.1       4.8  

Equity in net (loss) income of joint ventures – currency adjustments, change in control charges, gain on sale of assets, transaction and other expenses

     (0.3     0.1       0.8       (0.8

Impairment of joint venture investments on non-depreciable assets

     —          —          —          1.6  

Gain on disposition of non-depreciable real estate (land), net

     (0.2     (0.4     (5.8     (0.4

Executive separation charges (C)

     1.0       0.3       1.0       11.0  

Gain on equity derivative instruments (Otto Family warrants) (A)

     —          —          —          (21.9

Gain on change in control of interests(A)

     (40.6     —          (80.0     (22.7

Discontinued operations – Gain on deconsolidation of interests, loss on sales and loss on debt extinguishment, net

     —          (5.6     0.3       (5.6

Non-controlling interest – portion of impairment charges allocated to outside partners

     —          (3.8     —          (3.8

Write-off of preferred share original issuance costs (A)

     5.8       —          5.8       6.4  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total non–operating items

   $ (29.8   $ 32.7     $ (29.2   $ 14.8  

FFO applicable to DDR common shareholders

     112.7       34.7       250.5       180.2  
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating FFO applicable to DDR common shareholders

   $ 82.9     $ 67.4     $ 221.3     $ 195.0  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

(A) Amount agrees to the face of the condensed consolidated statements of operations.
(B) Amounts included in other (income) expense in the condensed consolidated statements of operations and detailed as follows:

 

     For the Three-Month
Periods Ended September 30,
    For the Nine-Month
Periods Ended
September 30,
 
     2012     2011       2012        2011  

Litigation related expenses

   $ 2.0     $ —        $ 3.5      $ 2.0  

Note receivable reserve

     —          —          —           5.0  

Debt extinguishment costs, net

     —          (0.5     0.6        (0.3

Settlement of lease liability obligation

     —          —          —           (2.6

Transaction and other expenses

     (0.1     0.3       3.0        0.7  
  

 

 

   

 

 

   

 

 

    

 

 

 
   $ 1.9     $ (0.2   $ 7.1      $ 4.8  
  

 

 

   

 

 

   

 

 

    

 

 

 

 

(C) Amounts included in general and administrative expenses.

 

51


Table of Contents

Liquidity and Capital Resources

The Company periodically evaluates opportunities to issue and sell additional debt or equity securities, obtain credit facilities from lenders, or repurchase, refinance or otherwise restructure long-term debt for strategic reasons or to further strengthen the financial position of the Company. In the first nine months of 2012, the Company continued to strategically manage cash flow from operating and financing activities.

The Company’s and its unconsolidated debt obligations generally require monthly or semi-annual payments of principal and/or interest over the term of the obligation. While the Company currently believes that it has several viable sources to obtain capital and fund its business, including capacity under its facilities described below, no assurance can be provided that these obligations will be refinanced or repaid as currently anticipated.

The Company maintains an unsecured revolving credit facility with a syndicate of financial institutions, arranged by JP Morgan Securities, LLC and Wells Fargo Securities, LLC (the “Unsecured Credit Facility”). The Unsecured Credit Facility provides for borrowings of $750 million, and includes an accordion feature for expansion of availability to $1.25 billion upon the Company’s request, provided that new or existing lenders agree to the existing terms of the facility and increase their commitment level. The Company also maintains a $65 million unsecured revolving credit facility with PNC Bank, National Association (together with the Unsecured Credit Facility, the “Revolving Credit Facilities”). The Company’s borrowings under these facilities bear interest at variable rates based on LIBOR plus 165 basis points at September 30, 2012, subject to adjustment based on the Company’s current corporate credit ratings from Moody’s Investors Service (“Moody’s”) and Standard and Poor’s (“S&P”).

The Revolving Credit Facilities and the indentures under which the Company’s senior and subordinated unsecured indebtedness is, or may be issued, contain certain financial and operating covenants including, among other things, leverage ratios and debt service coverage and fixed charge coverage ratios, as well as limitations on the Company’s ability to incur secured and unsecured indebtedness, sell all or substantially all of the Company’s assets and engage in mergers and certain acquisitions. These credit facilities and indentures also contain customary default provisions including the failure to make timely payments of principal and interest payable thereunder, the failure to comply with the Company’s financial and operating covenants, the occurrence of a material adverse effect on the Company and the failure of the Company or its majority-owned subsidiaries (i.e., entities in which the Company has a greater than 50% interest) to pay when due certain indebtedness in excess of certain thresholds beyond applicable grace and cure periods. In the event the Company’s lenders or note holders declare a default, as defined in the applicable agreements governing the debt, the Company may be unable to obtain further funding and/or an acceleration of any outstanding borrowings may occur. As of September 30, 2012, the Company was in compliance with all of its financial covenants in the agreements governing its debt. Although the Company intends to operate in compliance with these covenants, if the Company were to violate these covenants, the Company may be subject to higher finance costs and fees or accelerated maturities. The Company believes that it will continue to be able to operate in compliance with these covenants for the remainder of 2012 and beyond.

 

52


Table of Contents

Certain of the Company’s credit facilities and indentures permit the acceleration of the maturity of the underlying debt in the event certain other debt of the Company has been accelerated. Furthermore, a default under a loan by the Company or its affiliates, a foreclosure on a mortgaged property owned by the Company or its affiliates or the inability to refinance existing indebtedness may have a negative impact on the Company’s financial condition, cash flows and results of operations. These facts, and an inability to predict future economic conditions, have led the Company to adopt a strict focus on lowering leverage and increasing financial flexibility.

In January 2012, the Company completed $353 million in new long-term financings, comprised of a $250 million unsecured term loan (“Unsecured Term Loan”) and a $103.0 million Mortgage Loan (“Mortgage Loan”). As of September 30, 2012, the Unsecured Term Loan consisted of a $50 million tranche at a rate of LIBOR plus 170 basis points that matures on January 31, 2017, and $200 million tranche at a rate of LIBOR plus 210 basis points that matures on January 31, 2019. In August 2012, the Company elected to exercise an option to borrow an additional $100 million pursuant to an accordion feature of the Unsecured Term Loan. This additional $100 million is undrawn as of September 30, 2012 and will mature January 31, 2019. Borrowings under the Unsecured Term Loan bear interest at LIBOR plus a margin based upon DDR’s long-term senior unsecured debt ratings. Additionally, the Company entered into an interest rate swap on the $50 million, five-year tranche to fix the interest rate at 2.3%, entered into interest rate swaps on the $200 million, seven-year tranche to fix the interest rate at 3.6% and entered into an interest rate swap on the $100 million additional capacity that is effective in January 2013 to fix the interest rate at 3.0%. Proceeds from the Unsecured Term Loan were used to retire the remaining $180 million aggregate principal amount of convertible notes that matured in March 2012, to reduce the outstanding balances under the Revolving Credit Facilities and for general corporate purposes. The Mortgage Loan has a seven-year term and bears interest at 3.4%.

The Company expects to fund its obligations from available cash, current operations and utilization of its Revolving Credit Facilities; however, the Company may issue long-term debt and/or equity securities. The following information summarizes the availability of the Revolving Credit Facilities at September 30, 2012 (in millions):

 

Cash and cash equivalents

   $ 20.2  
  

 

 

 

Revolving Credit Facilities

   $ 815.0  

Availability from Unsecured Term Loan

     100.0  

Less:

  

Amount outstanding

     (209.8

Letters of credit

     (12.3
  

 

 

 

Borrowing capacity available

   $ 692.9  
  

 

 

 

On October 2, 2012, the Company entered into an agreement for the future issuance of up to $200 million of common shares under a continuous equity program. This program replaces any previous program entered into by the Company. As of November 1, 2012, the Company had not issued any shares under this program.

The Company intends to maintain a longer-term financing strategy and continue to reduce its reliance on short-term debt. The Company believes its Revolving Credit Facilities are sufficient for its liquidity strategy and longer-term capital structure needs. Part of the Company’s overall strategy includes scheduling future debt maturities in a balanced manner, including incorporating a healthy level of conservatism regarding possible future market conditions.

 

53


Table of Contents

In June 2012, the Company issued $300.0 million aggregate principal amount of 4.625% senior unsecured notes due July 2022. Net proceeds from the issuance were used to repay outstanding 5.375% senior unsecured notes at par with an aggregate principal amount of $223.5 million at par, which were scheduled to mature in October 2012, and to repay amounts outstanding on the Revolving Credit Facilities. As a result, the Company does not have any remaining maturities in 2012 and has no unsecured maturities until May 2015.

The Company is focused on deleveraging opportunities for the consolidated secured debt maturing in 2013, which aggregates $392.3 million. The largest of these maturities is a $350 million loan secured by six properties. The Company anticipates entering into a seven-year, $265 million mortgage secured by four of these assets. The remaining $100 million balance is anticipated to be funded by the Unsecured Term Loan. As a result, the Company expects to unencumber the remaining two properties. The Company expects to fund its remaining obligations from available cash, current operations the utilization of its Revolving Credit Facilities or possible refinancing opportunities. No assurance can be provided that these obligations will be refinanced or repaid as currently anticipated.

Management believes that the scheduled debt maturities in future years are manageable. The Company continually evaluates its debt maturities and, based on management’s assessment, believes it has viable financing and refinancing alternatives. The Company continues to look beyond 2012 to ensure that it executes its strategy to lower leverage, increase liquidity, improve the Company’s credit ratings and extend debt duration, with the goal of lowering the Company’s balance sheet risk and cost of capital.

Unconsolidated Joint Ventures

In the second quarter of 2012, the DDRTC Core Retail Fund LLC joint venture, in which the Company has a 15% ownership interest, refinanced $698.7 million of maturing mortgage debt. The mortgage note payable of $540.0 million was modified through the same lender and required a cash payment of $76.0 million of which the Company’s proportionate share was $11.4 million. The modified mortgage note payable has a three-year term with two one-year options and an interest rate of 4.63%. The joint venture also entered into a term loan of $190.0 million to repay a $158.7 million revolving credit facility. In July 2012, the joint venture exercised an accordion feature resulting in a mortgage balance outstanding at September 30, 2012 of $214.5 million. The term loan has a three-year term with two one-year options and an interest rate of LIBOR plus 275 basis points.

At September 30, 2012, the Company’s unconsolidated joint venture mortgage debt that had matured and is now past due was $107.8 million (of which the Company’s proportionate share is $13.6 million), all of which was attributable to the Coventry II Fund assets (see Off-Balance Sheet Arrangements). At September 30, 2012, the Company’s unconsolidated joint venture mortgage debt maturing in 2012 was $16.7 million (of which the Company’s proportionate share is $2.3 million). Of this amount, $10.6 million (of which the Company’s proportionate share is $1.1 million) was attributable to the Coventry II Fund assets (see Off-Balance Sheet Arrangements).

 

54


Table of Contents

Cash Flow Activity

The Company’s core business of leasing space to well-capitalized retailers continues to generate consistent and predictable cash flow after expenses, interest payments and preferred share dividends. This capital is available for use at the Company’s discretion for investment, debt repayment and the payment of dividends on the Company’s common shares.

The Company’s cash flow activities are summarized as follows (in thousands):

 

     Nine-Month Periods Ended
September 30,
 
     2012     2011  

Cash flow provided by operating activities

   $ 197,425     $ 212,819  

Cash flow (used for) provided by investing activities

     (465,301     30,747  

Cash flow provided by (used for) financing activities

     247,458       (242,076

Operating Activities: The change in cash flow from operating activities for the nine-month period ended September 30, 2012, as compared to the same period in 2011, primarily was due to the settlement of accreted debt discount on repayment of senior convertible amounts and changes in accounts receivable, accounts payable and accrued expenses.

Investing Activities: The change in cash flow from investing activities for the nine-month period ended September 30, 2012, as compared to the same period in 2011, primarily was due to an increase in asset acquisitions as well as an increase in contributions and advances to unconsolidated joint ventures, primarily the BRE DDR Retail Holdings, LLC joint venture discussed below.

Financing Activities: The change in cash flow used for financing activities for the nine-month period ended September 30, 2012, as compared to the same period in 2011, primarily was due to an increase in proceeds from the issuance of common shares, preferred shares and debt in 2012, partially offset by an increase in debt repayments and dividend payments in 2012.

The Company satisfied its REIT requirement of distributing at least 90% of ordinary taxable income with declared common and preferred share cash dividends of $125.6 million for the nine-month period ended September 30, 2012, as compared to $63.6 million for the same period in 2011. Because actual distributions were greater than 100% of taxable income, federal income taxes were not incurred by the Company thus far during 2012.

The Company declared a quarterly dividend of $0.12 per common for each quarter of 2012 which results in an annual dividend of $0.48 per common share in 2012. The Board of Directors of the Company will continue to monitor the 2013 dividend policy and provide for adjustments as determined to be in the best interests of the Company and its shareholders to maximize the Company’s free cash flow, while still adhering to REIT payout requirements.

 

55


Table of Contents

Sources and Uses of Capital

Acquisitions

The Company has a portfolio management strategy to recycle capital from lower quality, lower growth potential assets into Prime Assets with long-term growth potential.

In the third quarter of 2012, the Company acquired Tucson Spectrum in Tucson, Arizona, for an aggregate purchase price of $125.4 million. This prime power center is a one million square foot dominant shopping center and is anchored by Target, Home Depot, Ross Dress for Less, Marshalls, PetSmart, Sports Authority and Bed Bath & Beyond. The Company assumed a $24.4 million mortgage loan secured by Phase I of the project that matures in 2014 and bears interest at a fixed rate of 5.6%. Also, a $58.4 million mortgage loan secured by Phase II of the project was repaid at closing, and that portion of the shopping center is unencumbered.

In March 2012, the Company acquired Brookside Marketplace in Chicago, Illinois, for $47.4 million. The center is a large-format power center totaling 561,000 square feet. The asset is anchored by Super Target, Kohl’s, Dick’s Sporting Goods, Best Buy, HomeGoods, Michaels, PetSmart, Office Max, Old Navy and ULTA.

In 2012, the Company acquired its unconsolidated joint venture partners’ ownership interests in five shopping centers, two in Arizona, two in Missouri and one in Oregon, for an aggregate purchase price of $339.5 million. At closing, the Company repaid an aggregate of $246.2 million of mortgage debt. The Company funded these acquisitions in part with proceeds from the issuance of 12.7 million common shares through its continuous equity program. The Company accounted for these transactions as step acquisitions. Due to the change in control that occurred, the Company recorded a Gain on Change in Control of Interests of $80.0 million related to the difference between the Company’s carrying value and fair value of the previously held equity interest.

BRE DDR Retail Holdings, LLC

In June 2012, a joint venture between consolidated affiliates of the Company and Blackstone acquired a portfolio of 46 shopping centers aggregating 10.6 million square feet of GLA. These assets were previously owned by EPN Group and managed by the Company. An affiliate of Blackstone owns 95% of the common equity of the joint venture, and the remaining 5% common equity interest is owned by a consolidated affiliate of the Company. The transaction was valued at approximately $1.4 billion. The joint venture assumed $635.6 million of senior non-recourse debt at face value and entered into an additional $320.0 million of non-recourse debt with a three-year term and two one-year extension options. The Company contributed $17.0 million to the joint venture for its common equity interest and also funded the joint venture with $150.0 million in preferred equity. The Company continues to provide leasing and property management services and has the right of first offer to acquire 10 of the assets under specified conditions. The Company funded its investment with proceeds from the forward equity agreements entered into in January 2012. The forward equity agreements were settled in June 2012, and at which time, the Company issued 19.0 million of its common shares for net proceeds of $231.2 million.

 

56


Table of Contents

Dispositions

During the nine-month period ended September 30, 2012, the Company sold 20 shopping center properties and four office properties, aggregating 2.7 million square feet, and other consolidated non-income producing assets at an aggregate sales price of $118.9 million. The Company recorded a net gain of $9.3 million, which excludes the impact of an aggregate $95.2 million in related impairment charges that were recorded in prior periods related to the assets sold in 2012. During the nine-month period ended September 30, 2012, the Company’s unconsolidated joint ventures sold assets, generating gross proceeds of $18.5 million of which the Company’s share was $4.1 million. The aggregate gain was $3.0 million related to these asset sales, of which the Company’s share was $0.4 million.

As discussed above, a part of the Company’s portfolio management strategy is to recycle capital from lower quality, lower growth assets into Prime Assets with long-term growth potential. The Company has been marketing non- Prime Assets for sale and is focused on selling single-tenant assets and/or smaller shopping centers that do not meet the Company’s current business strategy. The Company has entered into agreements, including contracts executed through November 1, 2012, to sell real estate assets that are subject to contingencies. An aggregate loss of approximately $6 million could be recorded if all such sales were consummated on the terms as negotiated through November 1, 2012. Given the Company’s experience over the past few years, it is difficult for many buyers to complete these transactions in the timing contemplated or at all. The Company has not recorded an impairment charge on the assets that would result in a loss at September 30, 2012, as the undiscounted cash flows, when considering and evaluating the various alternative courses of action that may occur, exceeded the assets’ current carrying value at September 30, 2012. The Company evaluates all potential sale opportunities taking into account the long-term growth prospects of assets being sold, the use of proceeds and the impact to the Company’s balance sheet, in addition to the impact on operating results. As a result, if actual results differ from expectations, it is possible that additional assets could be sold in subsequent periods for a gain or loss after taking into account the above considerations.

Joint Venture Activity—Sonae Sierra Brasil

During the first quarter of 2012, the Company’s one-third-owned joint venture, Sonae Sierra Brasil, completed a strategic asset swap and partial sale that resulted in a majority ownership interest in Shopping Plaza Sul, a high-quality enclosed mall located in Sao Paulo. Sonae Sierra Brasil acquired an additional 30% ownership interest in Shopping Plaza Sul in exchange for transferring a 22% stake in Shopping Penha and $29 million in cash. As a result of this transaction, Sonae Sierra Brasil increased its ownership interest in Shopping Plaza Sul to 60% and decreased its ownership interest in Shopping Penha to 51%.

Developments and Redevelopments

As part of its portfolio management strategy to develop, expand, improve and re-tenant various consolidated properties, the Company anticipates net proceeds of approximately $6.8 million in the fourth quarter of 2012, from development and redevelopment projects as a result of proceeds from land sales that are expected to be greater than capital expenditures.

 

57


Table of Contents

The Company is currently undertaking eight significant wholly-owned shopping center re-development projects and one shopping center owned by a consolidated joint venture at a projected aggregate net cost of approximately $132.5 million. At September 30, 2012, $104.5 million of costs had been incurred in relation to these redevelopment projects. In addition, the Company’s unconsolidated joint ventures have projects being developed and have incurred $152.8 million in project costs. An expected $73.6 million of costs is projected to be incurred for the remainder of 2012. A majority of these costs are related to projects under development at the Company’s joint venture in Brazil.

The Company and its joint venture partners intend to commence construction on various other developments only after substantial tenant leasing has occurred and acceptable construction financing is available.

At September 30, 2012, the Company had approximately $408.8 million of recorded costs related to land and projects under development, for which active construction had temporarily ceased or had not yet commenced. Based on the Company’s intentions and business plans, the Company believes that the expected undiscounted cash flows exceed its current carrying value on each of these projects. However, if the Company were to dispose of certain of these assets in the market, the Company would likely incur a loss, which may be material. The Company evaluates its intentions with respect to these assets each reporting period and records an impairment charge equal to the difference between the current carrying value and fair value when the expected undiscounted cash flows are less than the asset’s carrying value.

The Company will continue to closely monitor its expected spending in 2012 for developments and redevelopments, both for consolidated and unconsolidated projects, as the Company considers this funding to be discretionary spending. The Company does not anticipate expending a significant amount of funds on joint venture development projects for the remainder of 2012, excluding projects through Sonae Sierra Brasil. The projects in Brazil are expected to be funded with operating cash flow generated by Sonae Sierra Brasil or proceeds from the local debt financing completed by Sonae Sierra Brasil in the first quarter of 2012.

One of the important benefits of the Company’s asset class is the ability to phase development projects over time until appropriate leasing levels can be achieved. To maximize the return on capital spending and balance the Company’s de-leveraging strategy, the Company generally adheres to strict investment criteria thresholds. The revised underwriting criteria generally followed for the past three years includes a higher cash-on-cost project return threshold and incorporates a longer period before the leases commence and a higher stabilized vacancy rate. The Company applies this revised strategy to both its consolidated and certain unconsolidated joint ventures that own assets under development because the Company has significant influence and, in most cases, approval rights over decisions relating to significant capital expenditures.

Off-Balance Sheet Arrangements

The Company has a number of off-balance sheet joint ventures and other unconsolidated entities with varying economic structures. Through these interests, the Company has investments in operating properties, development properties and two management and development companies. Such arrangements are generally with institutional investors and various developers located throughout the United States and Brazil.

 

58


Table of Contents

The unconsolidated joint ventures that have total assets greater than $250 million (based on the historical cost of acquisition by the unconsolidated joint venture) at September 30, 2012, are as follows:

 

Unconsolidated Real Estate Ventures

   Effective
Ownership
Percentage(A)
   

Assets Owned

   Company-
Owned Square
Feet (Millions)
     Total Debt
(Millions)
 

DDRTC Core Retail Fund LLC

     15.0 %   39 shopping centers in several states      10.8       $ 1,039.2   

BRE DDR Retail Holdings, LLC

     5.0 (B)    46 shopping centers in several states      10.6         943.6   

DDR Domestic Retail Fund I

     20.0 %   59 shopping centers in several states      8.2         929.9   

Sonae Sierra Brasil BV Sarl

     33.3 %   11 shopping centers, a management company and two development projects in Brazil      4.1         376.0   

DDR – SAU Retail Fund LLC

     20.0 %   27 shopping centers in several states      2.4         182.9   

 

(A) Ownership may be held through different investment structures. Percentage ownerships are subject to change, as certain investments contain promoted structures.
(B) Excludes interest owned through preferred equity investment.

Funding for Unconsolidated Joint Ventures

The Company has provided loans and advances to certain unconsolidated entities and/or related partners in the amount of $248.5 million at September 30, 2012, for which the Company’s joint venture partners have not funded their proportionate share. Included in this amount is the $150.0 million in preferred equity with a fixed distribution rate of 10% due from BRE DDR Retail Holdings, LLC. Also included in this amount is $66.9 million of financing that the Company advanced to one of its unconsolidated joint ventures, which accrued interest at the greater of LIBOR plus 700 basis points, or 12%, and a default rate of 16%, and had an initial maturity of July 2011 (the “Bloomfield Loan”). This advance is reserved in full (see Coventry II Fund discussion below).

Coventry II Fund

At September 30, 2012, the Company maintained several investments with the Coventry II Fund. The Company co-invested approximately 20% in each joint venture. The Company’s management and leasing agreements with the joint ventures expired by their own terms on December 31, 2011, and the Company decided not to renew these agreements (see Part II, Item 1. Legal Proceedings).

As of September 30, 2012, the aggregate carrying amount of the Company’s net investment in the Coventry II Fund joint ventures was approximately $3.9 million. This basis reflects an “other than temporary impairment” charge of $26.1 million at September 30, 2012. In addition to its existing equity and notes receivable, including the Bloomfield Loan, the Company has provided partial payment guaranties to third-party lenders in connection with the financing for four of the Coventry II Fund projects. The amount of each such guaranty is not greater than the proportion of the Company’s investment percentage in the underlying projects, and the aggregate amount of the Company’s guaranties was approximately $10.2 million at September 30, 2012.

 

59


Table of Contents

Although the Company will not acquire additional investments through the Coventry II Fund joint ventures, additional funds may be required to address ongoing operational needs and costs associated with the joint ventures undergoing development or redevelopment. The Coventry II Fund is exploring a variety of strategies to obtain such funds, including potential dispositions and financings. The Company continues to maintain the position that it does not intend to fund any of its joint venture partners’ capital contributions or their share of debt maturities.

A summary of the Coventry II Fund investments is as follows:

 

Unconsolidated Real Estate Ventures

  

Shopping Center or Development Owned

   Loan Balance
Outstanding At
September 30, 2012
 

Coventry II DDR Bloomfield LLC

   Bloomfield Hills, Michigan    $ 39.8 (A), (B), (C),  (D) 

Coventry II DDR Buena Park LLC

   Buena Park, California      73.0 (B) 

Coventry II DDR Fairplain LLC

   Benton Harbor, Michigan      14.3 (B), (E) 

Coventry II DDR Marley Creek Square LLC

   Orland Park, Illinois      10.6 (B), (C),  (D), (E) 

Coventry II DDR Montgomery Farm LLC

   Allen, Texas      118.4 (B), (C),  (D), (F) 

Coventry II DDR Phoenix Spectrum LLC

   Phoenix, Arizona      65.0   

Coventry II DDR Totem Lakes LLC

   Kirkland, Washington      26.8 (B), (D), (E) 

Coventry II DDR Tri-County LLC

   Cincinnati, Ohio      149.6 (B), (C), (D) 

Coventry II DDR Westover LLC

   San Antonio, Texas      19.7 (B) 

Service Holdings LLC

   37 retail sites in several states      95.8 (B), (C),  (D), (E) 

 

(A) In 2009, the senior secured lender sent to the borrower a formal notice of default and filed a foreclosure action. The Company paid its 20% guaranty of this loan in 2009, and the senior secured lender initiated legal proceedings against the Coventry II Fund for its failure to fund its 80% payment guaranty. The senior secured lender and the Coventry II Fund subsequently entered into a settlement agreement in connection with the legal proceedings. In addition, the Bloomfield Loan from the Company is cross-defaulted with this third-party loan. The Bloomfield Loan is considered past due and has been fully reserved by the Company.
(B) As of November 1, 2012, lenders are managing the cash receipts and expenditures related to the assets collateralizing these loans.
(C) As of November 1, 2012, these loans are in default, and the Coventry II Fund is exploring a variety of strategies with the lenders.
(D) The Company has written its investment basis in this joint venture down to zero and is no longer reporting an allocation of income or loss.
(E) As of November 1, 2012, the Company provided partial loan or interest payment guaranties that were not greater than the proportion of its investment interest.
(F) On September 27, 2012, the Company satisfied its remaining guaranty in its entirety.

Other Joint Ventures

The Company is involved with overseeing the development activities for several of its unconsolidated joint ventures that are constructing or redeveloping shopping centers. The Company earns a fee for its services commensurate with the level of oversight provided. The Company generally provides a completion guaranty to the third-party lending institution(s) providing construction financing.

 

60


Table of Contents

The Company’s unconsolidated joint ventures had aggregate outstanding indebtedness to third parties of $4.4 billion and $3.9 billion at September 30, 2012 and 2011, respectively (see Item 3. Quantitative and Qualitative Disclosures About Market Risk). Such mortgages and construction loans are generally non-recourse to the Company and its partners; however, certain mortgages may have recourse to the Company and its partners in certain limited situations, such as misuse of funds and material misrepresentations. In connection with certain of the Company’s unconsolidated joint ventures, the Company agreed to fund any amounts due to the joint venture’s lender if such amounts are not paid by the joint venture based on the Company’s pro rata share of such amount, which aggregated $15.5 million at September 30, 2012, including guaranties associated with the Coventry II Fund joint ventures.

The Company has generally chosen not to mitigate any of the foreign currency risk through the use of hedging instruments for Sonae Sierra Brasil. The Company will continue to monitor and evaluate this risk and may enter into hedging agreements at a later date.

The Company has interests in consolidated joint ventures that own real estate assets in Canada and Russia. The net assets of these subsidiaries are exposed to volatility in currency exchange rates. As such, the Company uses non-derivative financial instruments to hedge this exposure. The Company manages currency exposure related to the net assets of the Company’s Canadian and European subsidiaries primarily through foreign currency-denominated debt agreements into which the Company enters. Gains and losses in the parent company’s net investments in its subsidiaries are economically offset by losses and gains in the parent company’s foreign currency-denominated debt obligations.

For the nine months ended September 30, 2012, $0.8 million of net losses related to the foreign currency-denominated debt agreements were included in the Company’s cumulative translation adjustment. As the notional amount of the non-derivative instrument substantially matches the portion of the net investment designated as being hedged and the non-derivative instrument is denominated in the functional currency of the hedged net investment, the hedge ineffectiveness recognized in earnings was not material.

Financing Activities

In the first nine months of 2012, the Company issued 12.7 million common shares at a weighted-average share price of $14.95 through its continuous equity program, which raised $190.0 million of gross proceeds. The net proceeds were used to fund the acquisition of its joint venture partners’ ownership interests in four shopping centers (see Liquidity and Capital Resources and Sources and Uses of Capital).

In August 2012, the Company issued $200.0 million of its newly designated 6.50% Class J Preferred Shares at a price of $500.00 per share (or $25.00 per depositary share). The net proceeds from the issuance of the Class J Preferred Shares were used to redeem all of its 7.50% Class I Preferred Shares at a redemption price of $500.00 per share (or $25.00 per depositary share) plus

 

61


Table of Contents

accrued and unpaid dividends of $3.75 per share (or $0.1875 per depositary share). The Company recorded a non-cash charge of approximately $5.8 million to net income available to common shareholders in the third quarter of 2012 related to the write off of the Class I Preferred Shares’ original issuance costs.

In June 2012, the Company issued $300.0 million aggregate principal amount of 4.625% senior unsecured notes due July 2022. Net proceeds from the issuance were used to repay the 5.375% senior unsecured notes at par with an aggregate principal amount of $223.5 million at par, which were scheduled to mature in October 2012, and to repay amounts outstanding on the Revolving Credit Facilities.

During the nine-month period ended September 30, 2012, the Company repurchased $60.0 million aggregate principal amount of its outstanding 9.625% senior unsecured notes due 2016 at a premium to par value, resulting in a loss of $13.5 million.

In January 2012, the Company completed $353 million in new long-term financings, comprised of a $250.0 million Unsecured Term Loan and a $103.0 million Mortgage Loan. These financings address substantially all of the Company’s 2012 consolidated debt maturities (see Liquidity and Capital Resources).

In January 2012, the Company entered into forward equity agreements, which were settled in June 2012, with respect to 19.0 million of its common shares, and received net proceeds of $231.2 million. The Company used the net proceeds to fund its investment in BRE DDR Retail Holdings, LLC (see Sources and Uses of Capital) and for other corporate purposes.

The Company has historically accessed capital sources through both the public and private markets. The Company’s acquisitions, developments and redevelopments are generally financed through cash provided from operating activities, revolving credit facilities, mortgages assumed, construction loans, secured debt, unsecured debt, common and preferred equity offerings, joint venture capital and asset sales. Total consolidated debt outstanding was $4.3 billion at September 30, 2012, $4.1 billion at December 31, 2011 and $4.2 billion at September 30, 2011.

 

62


Table of Contents

Capitalization

At September 30, 2012, the Company’s capitalization consisted of $4.3 billion of debt, $405 million of preferred shares and $4.8 billion of market equity (market equity is defined as common shares and OP Units outstanding multiplied by $15.36, the closing price of the Company’s common shares on the New York Stock Exchange at September 30, 2012), resulting in a debt to total market capitalization ratio of 0.46 to 1.0, as compared to the ratio of 0.56 to 1.0 at September 30, 2011. The closing price of the common shares on the New York Stock Exchange was $10.90 at September 30, 2011. At September 30, 2012 and 2011, the Company’s total debt consisted of the following (in billions):

 

     At September 30,  
     2012      2011  

Fixed-rate debt (A)

   $ 3.7       $ 3.6   

Variable-rate debt

     0.6         0.6   
  

 

 

    

 

 

 
   $ 4.3       $ 4.2   
  

 

 

    

 

 

 

 

(A) 

Includes $533.1 million and $284.4 million of variable-rate debt that had been effectively swapped to a fixed rate through the use of interest rate derivative contracts at September 30, 2012 and 2011, respectively.

It is management’s strategy to have access to the capital resources necessary to manage the Company’s balance sheet, to repay upcoming maturities and to consider making prudent opportunistic investments. Accordingly, the Company may seek to obtain funds through additional debt or equity financings and/or joint venture capital in a manner consistent with its intention to operate with a conservative debt capitalization policy and to reduce the Company’s cost of capital by maintaining an investment grade rating with Moody’s and S&P and re-establishing an investment grade rating with Fitch. The security rating is not a recommendation to buy, sell or hold securities, as it may be subject to revision or withdrawal at any time by the rating organization. Each rating should be evaluated independently of any other rating. The Company may not be able to obtain financing on favorable terms, or at all, which may negatively affect future ratings.

The Company’s credit facilities and the indentures under which the Company’s senior and subordinated unsecured indebtedness is, or may be, issued contain certain financial and operating covenants, including, among other things, debt service coverage and fixed charge coverage ratios, as well as limitations on the Company’s ability to incur secured and unsecured indebtedness, sell all or substantially all of the Company’s assets and engage in mergers and certain acquisitions. Although the Company intends to operate in compliance with these covenants, if the Company were to violate these covenants, the Company may be subject to higher finance costs and fees or accelerated maturities. In addition, certain of the Company’s credit facilities and indentures may permit the acceleration of maturity in the event certain other debt of the Company has been accelerated. Foreclosure on mortgaged properties or an inability to refinance existing indebtedness would have a negative impact on the Company’s financial condition and results of operations.

 

63


Table of Contents

Contractual Obligations and Other Commitments

As there are no remaining debt maturities in 2012, the Company has turned its focus to the timing and opportunities for the consolidated debt maturing in 2013 and beyond.

At September 30, 2012, the Company had letters of credit outstanding of approximately $28.7 million. The Company has not recorded any obligations associated with these letters of credit, the majority of which are collateral for existing indebtedness and other obligations of the Company.

In conjunction with the development of shopping centers, the Company had entered into commitments with general contractors aggregating approximately $47.0 million for its wholly-owned and consolidated joint venture properties at September 30, 2012. These obligations, composed principally of construction contracts, are generally due in 12 to 18 months, as the related construction costs are incurred, and are expected to be financed through operating cash flow, new or existing construction loans, asset sales or revolving credit facilities.

The Company routinely enters into contracts for the maintenance of its properties. These contracts typically can be cancelled upon 30 to 60 days notice without penalty. At September 30, 2012, the Company had purchase order obligations, typically payable within one year, aggregating approximately $3.5 million related to the maintenance of its properties and general and administrative expenses.

Inflation

Most of the Company’s long-term leases contain provisions designed to mitigate the adverse impact of inflation. Such provisions include clauses enabling the Company to receive additional rental income from escalation clauses that generally increase rental rates during the terms of the leases and/or percentage rentals based on tenants’ gross sales. Such escalations are determined by negotiation, increases in the consumer price index or similar inflation indices. In addition, many of the Company’s leases are for terms of less than 10 years, permitting the Company to seek increased rents at market rates upon renewal. Most of the Company’s leases require the tenants to pay their share of operating expenses, including common area maintenance, real estate taxes, insurance and utilities, thereby reducing the Company’s exposure to increases in costs and operating expenses resulting from inflation.

Economic Conditions

The Company believes there has been a favorable shift in the supply-and-demand dynamic for quality locations in well-positioned shopping centers. Many retailers have strong store opening plans for the remainder of 2012 as well as for 2013 and 2014. The Company continues to see strong demand from a broad range of retailers for its space, particularly in the off-price sector, which is a reflection of the general outlook of consumers who are demanding more value for their dollars. This is evidenced by the continued high volume of leasing activity which was 8.6 million square feet of space for both new leases and renewals for the first nine months of 2012. The Company also benefits from a low occupancy cost relative to other retail formats and historic averages, as well as a diversified tenant base with only one tenant exceeding 4% of annualized consolidated revenues and

 

64


Table of Contents

the Company’s proportionate share of unconsolidated joint venture revenues (Walmart at 4.1%). Other significant tenants include Target, Lowe’s, Home Depot, Kohl’s, TJX Companies, PetSmart, Publix Supermarkets and Bed Bath & Beyond, all of which have relatively strong credit ratings, remain well-capitalized and have outperformed other retail categories on a relative basis over time. The Company believes these tenants should continue providing it with a stable revenue base for the foreseeable future, given the long-term nature of these leases. Moreover, the majority of the tenants in the Company’s shopping centers provide day-to-day consumer necessities with a focus toward value and convenience versus high-priced discretionary luxury items, which the Company believes will enable many of the tenants to continue operating within this challenging economic environment.

The retail shopping sector continues to be affected by the competitive nature of the retail business and the competition for market share as well as general economic conditions where stronger retailers have out-positioned some of the weaker retailers. These shifts have forced some market share away from weaker retailers and required them, in some cases, to declare bankruptcy and/or downsize and close stores. Overall, the Company believes its portfolio remains stable. However, there can be no assurance that these events will not adversely affect the Company (see Item 1A. Risk Factors in the Company’s Annual Report on Form 10-K for the year ended December 31, 2011).

Historically, the Company’s portfolio has performed consistently throughout many economic cycles, including downward cycles. Broadly speaking, national retail sales have grown since World War II, including during several recessions and housing slowdowns. In the past, the Company has not experienced significant volatility in its long-term portfolio occupancy rate. The Company has experienced downward cycles before and has made the necessary adjustments to leasing and development strategies to accommodate the changes in the operating environment and mitigate risk. In many cases, the loss of a weaker tenant or downsizing of space creates an opportunity to re-lease space at higher rents to a stronger retailer. More importantly, the quality of the property revenue stream is high and consistent, as it is generally derived from retailers with good credit profiles under long-term leases, with very little reliance on overage rents generated by tenant sales performance. The Company believes that the quality of its shopping center portfolio is strong, as evidenced by the high historical occupancy rates, which have generally ranged from 92% to 96% since the Company’s initial public offering in 1993. The shopping center portfolio occupancy was at 91.3% at September 30, 2012 as compared to 86.3% at September 30, 2011. Notwithstanding the lower occupancy rate compared to historic levels, the Company continues to sign new leases at rental rates that have reflected consistent growth on an annual basis. The total portfolio average annualized base rent per occupied square foot, including the results of Sonae Sierra Brasil, was $13.79 at September 30, 2012, as compared to $13.76 at September 30, 2011. Moreover, the Company has been able to achieve these results without significant capital investment in tenant improvements or leasing commissions. The weighted-average cost of tenant improvements and lease commissions estimated to be incurred for new leases executed during the third quarter of 2012 for the U.S. portfolio was only $2.44 per rentable square foot. The Company is very conscious of and sensitive to the risks posed by the economy, but believes that the position of its portfolio and the general diversity and credit quality of its tenant base should enable it to successfully navigate through these challenging economic times.

 

65


Table of Contents

New Accounting Standards

Presentation of Other Comprehensive Income

In June 2011, the Financial Accounting Standard Board (“FASB”) issued guidance on the presentation of comprehensive income. This guidance eliminates the option to present the components of other comprehensive income as part of the consolidated statements of equity, which was the Company’s previous presentation, and requires presentation of reclassification adjustments from other comprehensive income to net income on the face of the financial statements. This presentation was adopted by the Company at December 31, 2011. In December 2011, the FASB deferred those portions of the guidance that relate to the presentation of reclassification adjustments out of accumulated other comprehensive income. The effective date for the deferred portion has not yet been determined. When adopted, the deferred portion of the guidance is not expected to materially impact the Company’s consolidated financial statements.

Fair Value Measurements

In May 2011, the FASB issued Accounting Standards Update No. 2011-04, “Fair Value Measurements and Disclosures (Topic 820)—Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRS” (“ASU 2011-04”). ASU 2011-04 clarifies the application of existing fair value measurement requirements, changes certain principles related to measuring fair value and requires additional disclosures about fair value measurements. Specifically, the guidance specifies that the concepts of highest and best use and valuation premise in a fair value measurement are only relevant when measuring the fair value of nonfinancial assets, whereas they are not relevant when measuring the fair value of financial assets and liabilities. Required disclosures are expanded under the new guidance, especially for fair value measurements that are categorized within Level 3 of the fair value hierarchy, for which quantitative information about the unobservable inputs used, and a narrative description of the valuation processes in place and sensitivity of recurring Level 3 measurements to changes in unobservable inputs will be required. Entities will also be required to disclose the categorization by level of the fair value hierarchy for items that are not measured at fair value in the balance sheet but for which the fair value is required to be disclosed. ASU 2011-04 is effective for annual periods beginning after December 15, 2011, and is to be applied prospectively. The Company’s adoption of this guidance did not have a material impact on its financial statements.

FORWARD-LOOKING STATEMENTS

Management’s discussion and analysis should be read in conjunction with the condensed consolidated financial statements and the notes thereto appearing elsewhere in this report. Historical results and percentage relationships set forth in the condensed consolidated financial statements, including trends that might appear, should not be taken as indicative of future operations. The Company considers portions of this information to be “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, both as amended, with respect to the Company’s expectations for future periods. Forward-looking statements include, without limitation, statements related to acquisitions (including any related pro forma financial information) and other business development activities, future capital expenditures, financing sources and availability and the effects of environmental and other regulations.

 

66


Table of Contents

Although the Company believes that the expectations reflected in these forward-looking statements are based upon reasonable assumptions, it can give no assurance that its expectations will be achieved. For this purpose, any statements contained herein that are not statements of historical fact should be deemed to be forward-looking statements. Without limiting the foregoing, the words “will,” “believes,” “anticipates,” “plans,” “expects,” “seeks,” “estimates” and similar expressions are intended to identify forward-looking statements. Readers should exercise caution in interpreting and relying on forward-looking statements because such statements involve known and unknown risks, uncertainties and other factors that are, in some cases, beyond the Company’s control and that could cause actual results to differ materially from those expressed or implied in the forward-looking statements and that could materially affect the Company’s actual results, performance or achievements. For additional factors that could cause the results of the Company to differ materially from those indicated in the forward looking statements, please refer to Item 1A. Risk Factors in the Company’s Annual Report on Form 10-K for the year ended December 31, 2011.

Factors that could cause actual results, performance or achievements to differ materially from those expressed or implied by forward-looking statements include, but are not limited to, the following:

 

   

The Company is subject to general risks affecting the real estate industry, including the need to enter into new leases or renew leases on favorable terms to generate rental revenues, and the economic downturn may adversely affect the ability of the Company’s tenants, or new tenants, to enter into new leases or the ability of the Company’s existing tenants to renew their leases at rates at least as favorable as their current rates;

 

   

The Company could be adversely affected by changes in the local markets where its properties are located, as well as by adverse changes in national economic and market conditions;

 

   

The Company may fail to anticipate the effects on its properties of changes in consumer buying practices, including catalog sales and sales over the Internet and the resulting retailing practices and space needs of its tenants, or a general downturn in its tenants’ businesses, which may cause tenants to close stores or default in payment of rent;

 

   

The Company is subject to competition for tenants from other owners of retail properties, and its tenants are subject to competition from other retailers and methods of distribution. The Company is dependent upon the successful operations and financial condition of its tenants, in particular its major tenants, and could be adversely affected by the bankruptcy of those tenants;

 

   

The Company relies on major tenants, which makes it vulnerable to changes in the business and financial condition of, or demand for its space by, such tenants;

 

   

The Company may not realize the intended benefits of acquisition or merger transactions. The acquired assets may not perform as well as the Company anticipated, or the Company may not successfully integrate the assets and realize improvements in occupancy and operating results. The acquisition of certain assets may subject the Company to liabilities, including environmental liabilities;

 

67


Table of Contents
   

The Company may fail to identify, acquire, construct or develop additional properties that produce a desired yield on invested capital, or may fail to effectively integrate acquisitions of properties or portfolios of properties. In addition, the Company may be limited in its acquisition opportunities due to competition, the inability to obtain financing on reasonable terms or any financing at all, and other factors;

 

   

The Company may fail to dispose of properties on favorable terms. In addition, real estate investments can be illiquid, particularly as prospective buyers may experience increased costs of financing or difficulties obtaining financing, and could limit the Company’s ability to promptly make changes to its portfolio to respond to economic and other conditions;

 

   

The Company may abandon a development opportunity after expending resources if it determines that the development opportunity is not feasible due to a variety of factors, including a lack of availability of construction financing on reasonable terms, the impact of the economic environment on prospective tenants’ ability to enter into new leases or pay contractual rent, or the inability of the Company to obtain all necessary zoning and other required governmental permits and authorizations;

 

   

The Company may not complete development projects on schedule as a result of various factors, many of which are beyond the Company’s control, such as weather, labor conditions, governmental approvals, material shortages or general economic downturn resulting in limited availability of capital, increased debt service expense and construction costs and decreases in revenue;

 

   

The Company’s financial condition may be affected by required debt service payments, the risk of default and restrictions on its ability to incur additional debt or to enter into certain transactions under its credit facilities and other documents governing its debt obligations. In addition, the Company may encounter difficulties in obtaining permanent financing or refinancing existing debt. Borrowings under the Company’s revolving credit facilities are subject to certain representations and warranties and customary events of default, including any event that has had or could reasonably be expected to have a material adverse effect on the Company’s business or financial condition;

 

   

Changes in interest rates could adversely affect the market price of the Company’s common shares, as well as its performance and cash flow;

 

   

Debt and/or equity financing necessary for the Company to continue to grow and operate its business may not be available or may not be available on favorable terms;

 

   

Disruptions in the financial markets could affect the Company’s ability to obtain financing on reasonable terms and have other adverse effects on the Company and the market price of the Company’s common shares;

 

   

The Company is subject to complex regulations related to its status as a REIT and would be adversely affected if it failed to qualify as a REIT;

 

   

The Company must make distributions to shareholders to continue to qualify as a REIT, and if the Company must borrow funds to make distributions, those borrowings may not be available on favorable terms or at all;

 

68


Table of Contents
   

Joint venture investments may involve risks not otherwise present for investments made solely by the Company, including the possibility that a partner or co-venturer may become bankrupt, may at any time have interests or goals different from those of the Company and may take action contrary to the Company’s instructions, requests, policies or objectives, including the Company’s policy with respect to maintaining its qualification as a REIT. In addition, a partner or co-venturer may not have access to sufficient capital to satisfy its funding obligations to the joint venture. The partner could cause a default under the joint venture loan for reasons outside the Company’s control. Furthermore, the Company could be required to reduce the carrying value of its equity method investments if a loss in the carrying value of the investment is other than temporary;

 

   

The Company’s decision to dispose of real estate assets, including land held for development and construction in progress, would change the holding period assumption in the undiscounted cash flow impairment analyses, which could result in material impairment losses and adversely affect the Company’s financial results;

 

   

The outcome of pending or future litigation, including litigation with tenants or joint venture partners, may adversely affect the Company’s results of operations and financial condition;

 

   

The Company may not realize anticipated returns from its real estate assets outside the United States. The Company may continue to pursue international opportunities that may subject the Company to different or greater risks than those associated with its domestic operations. The Company owns assets in Puerto Rico, an interest in an unconsolidated joint venture that owns properties in Brazil and an interest in consolidated joint ventures that were formed to develop and own properties in Canada and Russia;

 

   

International development and ownership activities carry risks in addition to those the Company faces with its domestic properties and operations. These risks include the following:

 

   

Adverse effects of changes in exchange rates for foreign currencies;

 

   

Changes in foreign political or economic environments;

 

   

Challenges of complying with a wide variety of foreign laws, including tax laws, and addressing different practices and customs relating to corporate governance, operations and litigation;

 

   

Different lending practices;

 

   

Cultural and consumer differences;

 

   

Changes in applicable laws and regulations in the United States that affect foreign operations;

 

   

Difficulties in managing international operations and

 

   

Obstacles to the repatriation of earnings and cash.

 

69


Table of Contents
   

Although the Company’s international activities are currently a relatively small portion of its business, to the extent the Company expands its international activities, these risks could significantly increase and adversely affect its results of operations and financial condition;

 

   

The Company is subject to potential environmental liabilities;

 

   

The Company may incur losses that are uninsured or exceed policy coverage due to its liability for certain injuries to persons, property or the environment occurring on its properties and

 

   

The Company could incur additional expenses to comply with or respond to claims under the Americans with Disabilities Act or otherwise be adversely affected by changes in government regulations, including changes in environmental, zoning, tax and other regulations.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The Company’s primary market risk exposure is interest rate risk. The Company’s debt, excluding unconsolidated joint venture debt, is summarized as follows:

 

     September 30, 2012     December 31, 2011  
     Amount
(Millions)
     Weighted-
Average
Maturity
(Years)
     Weighted-
Average
Interest
Rate
    Percentage
of Total
    Amount
(Millions)
     Weighted-
Average
Maturity
(Years)
     Weighted-
Average
Interest
Rate
    Percentage
of Total
 

Fixed-Rate Debt(A)

   $ 3,710.8         4.7         5.3     86.1   $ 3,571.2        4.3        6.1     87.0

Variable-Rate Debt(A)

   $ 596.9         3.1         2.0     13.9   $ 533.4        3.6        2.1     13.0

 

(A) Adjusted to reflect the $533.1 million and $284.1 million of variable-rate debt that LIBOR was swapped to a fixed-rate of 1.4% and 2.9%, respectively, at September 30, 2012 and December 31, 2011, respectively.

The Company’s unconsolidated joint ventures’ fixed-rate indebtedness is summarized as follows:

 

     September 30, 2012     December 31, 2011  
     Joint
Venture
Debt
(Millions)
     Company’s
Proportionate
Share
(Millions)
     Weighted-
Average
Maturity
(Years)
     Weighted-
Average
Interest
Rate
    Joint
Venture
Debt
(Millions)
     Company’s
Proportionate
Share
(Millions)
     Weighted-
Average
Maturity
(Years)
     Weighted-
Average
Interest
Rate
 

Fixed-Rate Debt

   $ 3,096.3       $ 520.6         4.4         5.3   $ 3,086.1      $ 646.2        3.6        5.7

Variable-Rate Debt

   $ 1,280.1       $ 205.9         4.7         7.0   $ 656.1      $ 126.7        3.8        5.7

The Company intends to use retained cash flow, proceeds from asset sales, financing and variable-rate indebtedness available under its Revolving Credit Facilities to repay indebtedness and fund capital expenditures of the Company’s shopping centers. Thus, to the extent the Company incurs additional variable-rate indebtedness, its exposure to increases in interest rates in an inflationary period could increase. The Company does not believe, however, that increases in interest expense as a result of inflation will significantly impact the Company’s distributable cash flow.

 

70


Table of Contents

The interest rate risk on a portion of the Company’s variable-rate debt described above has been mitigated through the use of interest rate swap agreements (the “Swaps”) with major financial institutions. At September 30, 2012 and December 31, 2011, the interest rate on the Company’s $533.1 million and $284.1 million, respectively, consolidated floating rate debt was swapped to fixed rates. Also, in August 2012, the Company entered into a $100.0 million interest rate swap used to swap LIBOR to a fixed rate with an effective date of January 15, 2013. The Company is exposed to credit risk in the event of nonperformance by the counterparties to the Swaps. The Company believes it mitigates its credit risk by entering into Swaps with major financial institutions.

In the second quarter of 2012, the Company entered into two treasury locks with a notional amount of $200.0 million. The treasury locks were terminated in connection with the issuance of unsecured notes in June 2012. The treasury locks were executed to hedge the benchmark interest rate associated with forecasted interest payments associated with the then anticipated issuance of fixed-rate borrowings. The effective portion of these hedging relationships has been deferred in accumulated other comprehensive income and will be reclassified into earnings over the term of the debt as an adjustment to earnings, based on the effective-yield method.

The carrying value of the Company’s fixed-rate debt is adjusted to include the $533.1 million and $284.1 million of variable-rate debt that was swapped to a fixed rate at September 30, 2012 and December 31, 2011, respectively. The fair value of the Company’s fixed-rate debt is adjusted to (i) include the swaps reflected in the carrying value and (ii) include the Company’s proportionate share of the joint venture fixed-rate debt. An estimate of the effect of a 100 basis-point increase at September 30, 2012 and December 31, 2011, is summarized as follows (in millions):

 

     September 30, 2012     December 31, 2011  
     Carrying
Value
     Fair Value     100 Basis
Point
Increase
in Market
Interest
Rates
    Carrying
Value
     Fair Value     100 Basis
Point
Increase
in Market
Interest
Rates
 

Company’s fixed-rate debt

   $ 3,710.8       $ 4,128.3 (A)    $ 3,968.3 (B)     $ 3,571.2       $ 3,757.9 (A)    $ 3,690.5 (B)  

Company’s proportionate share of joint venture fixed-rate debt

   $ 520.6       $ 526.0      $ 509.4      $ 646.2       $ 633.2      $ 617.0   

 

(A) Includes the fair value of interest rate swaps, which was a liability of $18.4 million and $8.8 million at September 30, 2012 and December 31, 2011, respectively.
(B) Includes the fair value of interest rate swaps, which was an asset of $3.3 million and a liability of $1.9 million at September 30, 2012 and December 31, 2011, respectively.

The sensitivity to changes in interest rates of the Company’s fixed-rate debt was determined using a valuation model based upon factors that measure the net present value of such obligations that arise from the hypothetical estimate as discussed above.

Further, a 100 basis point increase in short-term market interest rates on variable-rate debt at September 30, 2012, would result in an increase in interest expense of approximately $4.5 million for the Company and $1.5 million representing the Company’s proportionate share of the joint ventures’ interest expense relating to variable-rate debt outstanding for the nine-month period. The estimated increase in interest expense for the year does not give effect to possible changes in the daily balance of the Company’s or joint ventures’ outstanding variable-rate debt.

 

71


Table of Contents

The Company and its joint ventures intend to continually monitor and actively manage interest costs on their variable-rate debt portfolio and may enter into swap positions based on market fluctuations. In addition, the Company believes that it has the ability to obtain funds through additional equity and/or debt offerings and joint venture capital. Accordingly, the cost of obtaining such protection agreements in relation to the Company’s access to capital markets will continue to be evaluated. The Company has not entered, and does not plan to enter, into any derivative financial instruments for trading or speculative purposes. As of September 30, 2012, the Company had no other material exposure to market risk.

ITEM 4. CONTROLS AND PROCEDURES

Based on their evaluation as required by Securities Exchange Act Rules 13a-15(b) and 15d-15(b), the Company’s Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”) have concluded that the Company’s disclosure controls and procedures (as defined in Securities Exchange Act Rule 13a-15(e)) were effective as of the end of the period covered by this Quarterly Report on Form 10-Q to ensure that information required to be disclosed by the Company in reports that it files or submits under the Securities Exchange Act is recorded, processed, summarized and reported within the time periods specified in Securities and Exchange Commission rules and forms and were effective as of the end of such period to ensure that information required to be disclosed by the Company in reports that it files or submits under the Securities Exchange Act is accumulated and communicated to the Company’s management, including its CEO and CFO, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.

During the three-month period ended September 30, 2012, there were no changes in the Company’s internal control over financial reporting that materially affected or are reasonably likely to materially affect the Company’s internal control over financial reporting.

 

72


Table of Contents

PART II

OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

The Company is a party to various joint ventures with the Coventry II Fund, through which 11 existing or proposed retail properties, along with a portfolio of former Service Merchandise locations, were acquired at various times from 2003 through 2006. The properties were acquired by the joint ventures as value-add investments, with major renovation and/or ground-up development contemplated for many of the properties. The Company was generally responsible for day-to-day management of the properties through December 2011. On November 4, 2009, Coventry Real Estate Advisors L.L.C., Coventry Real Estate Fund II, L.L.C. and Coventry Fund II Parallel Fund, L.L.C. (collectively, “Coventry”) filed suit against the Company and certain of its affiliates and officers in the Supreme Court of the State of New York, County of New York. The complaint alleges that the Company: (i) breached contractual obligations under a co-investment agreement and various joint venture limited liability company agreements, project development agreements and management and leasing agreements; (ii) breached its fiduciary duties as a member of various limited liability companies; (iii) fraudulently induced the plaintiffs to enter into certain agreements; and (iv) made certain material misrepresentations. The complaint also requests that a general release made by Coventry in favor of the Company in connection with one of the joint venture properties be voided on the grounds of economic duress. The complaint seeks compensatory and consequential damages in an amount not less than $500 million, as well as punitive damages. In response, the Company filed a motion to dismiss the complaint or, in the alternative, to sever the plaintiffs’ claims. In June 2010, the court granted in part the Company’s motion, dismissing Coventry’s claim that the Company breached a fiduciary duty owed to Coventry (and denying the motion as to the other claims). Coventry filed a notice of appeal regarding that portion of the motion granted by the court. The appeals court affirmed the trial court’s ruling regarding the dismissal of Coventry’s claim for breach of fiduciary duty. The Company filed an answer to the complaint, and has asserted various counterclaims against Coventry. On October 10, 2011, the Company filed a motion for summary judgment, seeking dismissal of all of Coventry’s remaining claims. The motion is currently pending before the court.

The Company believes that the allegations in the lawsuit are without merit and that it has strong defenses against this lawsuit. The Company will continue to vigorously defend itself against the allegations contained in the complaint. This lawsuit is subject to the uncertainties inherent in the litigation process and, therefore, no assurance can be given as to its ultimate outcome and no loss provision has been recorded in the accompanying financial statements because a loss contingency is not deemed probable or estimable. However, based on the information presently available to the Company, the Company does not expect that the ultimate resolution of this lawsuit will have a material adverse effect on the Company’s financial condition, results of operations or cash flows.

On November 18, 2009, the Company filed a complaint against Coventry in the Court of Common Pleas, Cuyahoga County, Ohio, seeking, among other things, a temporary restraining order enjoining Coventry from terminating “for cause” the management agreements between the Company and the various joint ventures because the Company believes that the requisite conduct in a “for-cause” termination (i.e., fraud or willful misconduct committed by an executive of the Company at the

 

73


Table of Contents

level of at least senior vice president) did not occur. The court heard testimony in support of the Company’s motion (and Coventry’s opposition) and, on December 4, 2009, issued a ruling in the Company’s favor. Specifically, the court issued a temporary restraining order enjoining Coventry from terminating the Company as property manager “for cause.” The court found that the Company was likely to succeed on the merits, that immediate and irreparable injury, loss or damage would result to the Company in the absence of such restraint, and that the balance of equities favored injunctive relief in the Company’s favor. The Company filed a motion for summary judgment seeking a ruling by the Court that there was no basis for Coventry’s “for cause” termination as a matter of law. On August 2, 2011, the court entered an order granting the Company’s motion for summary judgment in all respects, finding that, as a matter of law and fact, Coventry did not have the right to terminate the management agreements “for cause.” Coventry filed a notice of appeal, and on March 15, 2012, the Ohio Court of Appeals issued an opinion and order unanimously affirming the trial court’s ruling.

In addition to the litigation discussed above, the Company and its subsidiaries are subject to various legal proceedings, which, taken together, are not expected to have a material adverse effect on the Company. The Company is also subject to a variety of legal actions for personal injury or property damage arising in the ordinary course of its business, most of which are covered by insurance. While the resolution of all matters cannot be predicted with certainty, management believes that the final outcome of such legal proceedings and claims will not have a material adverse effect on the Company’s liquidity, financial position or results of operations.

 

ITEM 1A. RISK FACTORS

None.

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

ISSUER PURCHASES OF EQUITY SECURITIES

 

     (a) Total Number of
Shares Purchased 
(1)
     (b) Average Price
Paid per Share
     (c) Total Number
of Shares
Purchased as Part
of Publicly
Announced Plans
or Programs
     (d) Maximum Number
(or Approximate
Dollar Value) of
Shares that May Yet
Be Purchased Under
the Plans or Programs
 

July 1 – 31, 2012

     119,056       $ 15.04         —           —     

August 1 – 31, 2012

     —           —           —           —     

September 1 – 30, 2012

     —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     119,056       $ 15.04         —           —     

 

(1) Consists of common shares surrendered or deemed surrendered to the Company to satisfy statutory minimum tax withholding obligations in connection with the vesting and/or exercise of awards under the Company’s equity-based compensation plans.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

None.

 

74


Table of Contents

ITEM 4. MINE SAFETY DISCLOSURES

Not applicable.

ITEM 5. OTHER INFORMATION

None.

 

75


Table of Contents

ITEM 6. EXHIBITS

 

4.1    Specimen Certificate for Class J Preferred Shares
4.2    Deposit Agreement, dated August 1, 2012, among the Company, Computershare Shareowner Services LLC, as Depositary, and all holders from time to time of depositary shares relating to depositary shares representing Class J Preferred Shares (including specimen certificate for depositary shares)
31.1    Certification of principal executive officer pursuant to Rule 13a-14(a) of the Exchange Act of 1934
31.2    Certification of principal financial officer pursuant to Rule 13a-14(a) of the Exchange Act of 1934
32.1    Certification of CEO pursuant to Rule 13a-14(b) of the Exchange Act and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of this report pursuant to the Sarbanes-Oxley Act of 20021
32.2    Certification of CFO pursuant to Rule 13a-14(b) of the Exchange Act and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of this report pursuant to the Sarbanes-Oxley Act of 20021
101.INS    XBRL Instance Document2
101.SCH    XBRL Taxonomy Extension Schema Document2
101.CAL    XBRL Taxonomy Extension Calculation Linkbase Document2
101.DEF    XBRL Taxonomy Extension Definition Linkbase Document 2
101.LAB    XBRL Taxonomy Extension Label Linkbase Document2
101.PRE    XBRL Taxonomy Extension Presentation Linkbase Document2

 

1 Pursuant to SEC Release No. 34-4751, these exhibits are deemed to accompany this report and are not “filed” as part of this report.
2 Submitted electronically herewith.

Attached as Exhibit 101 to this report are the following formatted in XBRL (Extensible Business Reporting Language): (i) Condensed Consolidated Balance Sheets as of September 30, 2012 and December 31, 2011, (ii) Condensed Consolidated Statements of Operations for the Three- and Nine-Month Periods Ended September 30, 2012 and 2011, (iii) Condensed Consolidated Statements of Comprehensive Income (Loss) for the Three- and Nine-Month Periods Ended September 30, 2012 and 2011, (iv) Consolidated Statement of Equity for the Nine-Month Period Ended September 30, 2012, (v) Condensed Consolidated Statements of Cash Flows for the Nine-Month Periods Ended September 30, 2012 and 2011, and (vi) Notes to Condensed Consolidated Financial Statements.

 

76


Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

   

DDR CORP.

November 9, 2012     /s/ Christa A. Vesy
(Date)    

Christa A. Vesy

Executive Vice President and Chief Accounting

Officer (Authorized Officer)

 

77


Table of Contents

EXHIBIT INDEX

 

Exhibit No.

    Under Reg. S-K    

Item 601

   Form 10-Q
    Exhibit No.    
  

Description

  

Filed Herewith or

    Incorporated Herein    

by Reference

4

   4.1    Specimen Certificate for 6.50% Class J Cumulative Redeemable Preferred Shares    Registration Statement on Form 8-A (Filed with the SEC on July 31, 2012)

4

   4.2    Deposit Agreement, dated August 1, 2012, among DDR Corp., Computershare Shareowner Services LLC, as Depositary, and all holders from time to time of depositary shares representing 6.50% Class J Cumulative Redeemable Preferred Shares (including specimen certificate for depositary shares).    Current Report on 8-K (Filed with the SEC on August 1, 2012)

31

   31.1    Certification of principal executive officer pursuant to Rule 13a-14(a) of the Exchange Act of 1934    Filed herewith

31

   31.2    Certification of principal financial officer pursuant to Rule 13a-14(a) of the Exchange Act of 1934    Filed herewith

32

   32.1    Certification of CEO pursuant to Rule 13a-14(b) of the Exchange Act and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of this report pursuant to the Sarbanes-Oxley Act of 2002 1    Filed herewith

32

   32.2    Certification of CFO pursuant to Rule 13a-14(b) of the Exchange Act and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of this report pursuant to the Sarbanes-Oxley Act of 2002 1    Filed herewith

101

   101.INS    XBRL Instance Document    Submitted electronically herewith

101

   101.SCH    XBRL Taxonomy Extension Schema Document    Submitted electronically herewith

101

   101.CAL    XBRL Taxonomy Extension Calculation Linkbase Document    Submitted electronically herewith

101

   101.DEF    XBRL Taxonomy Extension Definition Linkbase Document    Submitted electronically herewith

101

   101.LAB    XBRL Taxonomy Extension Label Linkbase Document    Submitted electronically herewith

101

   101.PRE    XBRL Taxonomy Extension Presentation Linkbase Document    Submitted electronically herewith

 

78