XML 125 R34.htm IDEA: XBRL DOCUMENT v2.4.0.6
Investments in and Advances To Joint Ventures (Tables)
12 Months Ended
Dec. 31, 2011
Investments in and Advances to Joint Ventures [Abstract]  
Summary of Company's equity method joint ventures included in Investments in and Advances
         

Unconsolidated Real Estate Ventures

  Effective
Ownership
Percentage(A)
 

Assets Owned

DDRA Community Centers Five LP

  50.0%   Three shopping centers in two states

Sonae Sierra Brasil BV Sarl

  33.3   10 shopping centers, a management company and three development projects in Brazil

Retail Value Investment Program IIIB LP

  25.75   A shopping center in Chicago, Illinois

DDR Domestic Retail Fund I

  20.0   60 grocery-anchored retail centers in several states

DDR Markaz II LLC

  20.0   13 neighborhood grocery-anchored retail centers in several states

DDR — SAU Retail Fund LLC

  20.0   27 grocery-anchored retail centers in several states

DDRTC Core Retail Fund LLC

  15.0   41 shopping centers in several states

Coventry II Joint Ventures

  10.0 – 20.0   Five shopping centers in several states

DPG Realty Holdings LLC

  10.0   Two neighborhood grocery-anchored retail centers in two states

Other Joint Venture Interests

  14.5 – 79.45   15 shopping centers in several states and a management and development company
Summary of Company's significant equity method joint ventures written off

The Company has a zero basis in the following equity method joint ventures at December 31, 2011 and has no intent or obligation to fund any further capital:

 

         

Unconsolidated Real Estate Ventures

  Effective
Ownership
Percentage(A)
 

Assets Owned

Coventry II Joint Ventures

  0.0 – 20.0%   41 retail sites/centers in several states

DDR MDT PS LLC

  0.0   Seven shopping centers in several states

 

(A) Ownership may be held through different investment structures. Percentage ownerships are subject to change, as certain investments contain promoted structures.
Condensed Combined Balance Sheets of unconsolidated joint venture investments
                 
    December 31,  
    2011     2010  

Condensed combined balance sheets

               

Land

  $ 1,400,469     $ 1,566,682  

Buildings

    4,334,097       4,783,841  

Fixtures and tenant improvements

    189,940       154,292  
   

 

 

   

 

 

 
      5,924,506       6,504,815  

Less: Accumulated depreciation

    (808,352     (726,291
   

 

 

   

 

 

 
      5,116,154       5,778,524  

Land held for development and construction in progress

    239,036       174,237  
   

 

 

   

 

 

 

Real estate, net

    5,355,190       5,952,761  

Cash and restricted cash (A )

    308,008       122,439  

Receivables, net

    108,038       111,569  

Leasehold interests

    9,136       10,296  

Other assets

    168,115       181,387  
   

 

 

   

 

 

 
    $ 5,948,487     $ 6,378,452  
   

 

 

   

 

 

 

Mortgage debt

  $ 3,742,241     $ 3,940,597  

Notes and accrued interest payable to DDR

    100,470       87,282  

Other liabilities

    214,370       186,333  
   

 

 

   

 

 

 
      4,057,081       4,214,212  

Accumulated equity

    1,891,406       2,164,240  
   

 

 

   

 

 

 
    $ 5,948,487     $ 6,378,452  
   

 

 

   

 

 

 

Company’s share of accumulated equity

  $ 402,242     $ 480,200  
   

 

 

   

 

 

 
Condensed Combined Statements of Operations of unconsolidated joint venture investments
                         
    For the Year Ended December 31,  
    2011     2010     2009  

Condensed combined statements of operations

                       

Revenues from operations

  $ 697,103     $ 649,225     $ 759,225  
   

 

 

   

 

 

   

 

 

 

Operating expenses

    235,370       247,408       292,375  

Impairment charges ( B )

    213,296       65       218,479  

Depreciation and amortization

    182,545       182,667       212,146  

Interest expense

    227,597       226,304       276,156  
   

 

 

   

 

 

   

 

 

 
      858,808       656,444       999,156  
   

 

 

   

 

 

   

 

 

 

Loss before other items

    (161,705     (7,219     (239,931

Income tax expense (primarily Sonae Sierra Brasil), net

    (38,850     (20,449     (10,013

Other income ( C )

          10,591       7,153  
   

 

 

   

 

 

   

 

 

 

Loss from continuing operations

    (200,555     (17,077     (242,791

Discontinued operations:

                       

Loss from discontinued operations ( D )

    (57,947     (20,247     (205,565

Gain on debt forgiveness ( E )

    2,976              

Gain (loss) on disposition of real estate, net of tax

    18,705       (26,674     (19,448
   

 

 

   

 

 

   

 

 

 

Loss before gain (loss) on disposition of real estate, net

    (236,821     (63,998     (467,804

Gain (loss) on disposition of real estate, net ( F )

    1,733       17       (25,973
   

 

 

   

 

 

   

 

 

 

Net loss

  $ (235,088   $ (63,981   $ (493,777
   

 

 

   

 

 

   

 

 

 

Non-controlling interests

    (16,132     (458     (1,178
   

 

 

   

 

 

   

 

 

 

Net loss attributable to unconsolidated joint ventures

  $ (251,220   $ (64,439   $ (494,955
   

 

 

   

 

 

   

 

 

 

Company’s share of equity in net (loss) income of joint ventures ( G )

  $ (12,979   $ 6,319     $ (34,522
   

 

 

   

 

 

   

 

 

 

 

(A) Includes cash of $222.2 million and $40.1 million at December 31, 2011 and 2010, from the Company’s proportionate share of its investment in Sonae Sierra Brasil. The increase in 2011 primarily related to proceeds generated from Sonae Sierra Brasil’s February 2011 initial public offering.

 

(B) For the year ended December 31, 2011, the Company’s proportionate share of the impairment charges was $7.1 million. For the years ended December 31, 2010 and 2009, the Company’s share of the impairment charges was zero as the Company had written off its basis in those investments. The Company’s share of the impairment charges was reduced by the impact of the other than temporary impairment charges recorded on these investments as discussed below.

 

(C) The 2010 activity related to debt forgiveness on one property owned by a joint venture with the Coventry II Fund (hereinafter defined) in which the Company has a zero basis. The 2009 activity related to the liquidation of the Company’s investment in the publicly traded units of a previous unconsolidated joint venture.

 

(D) For the years ended December 31, 2011, 2010 and 2009, impairment charges reclassified to discontinued operations related to asset sales were $59.2 million, $21.0 million and $204.8 million, respectively, of which the Company’s proportionate share was $5.8 million, $0.7 million and $8.1 million, respectively. The Company’s share of the impairment charges was reduced by the impact of the other than temporary impairment charges recorded on these investments as discussed below.

 

(E) Gain on debt forgiveness is related to one property owned by an unconsolidated joint venture that was transferred to the lender pursuant to a consensual foreclosure proceeding. The operations of the asset have been reclassified as discontinued operations in the condensed combined statements of operations.

 

(F) In 2009, a joint venture with the Coventry II Fund transferred its interest in the Kansas City, Missouri, project (Ward Parkway) to the lender and recorded a loss of $26.7 million. The Company recorded a $5.8 million loss in 2009 related to the write-off of the book value of its equity investment, which is included within equity in net loss of joint ventures in the consolidated statement of operations.

 

(G) The difference between the Company’s share of net income (loss), as reported above, and the amounts included in the consolidated statements of operations is attributable to the amortization of basis differentials, deferred gains and differences in gain (loss) on sale of certain assets due to the basis differentials and other than temporary impairment charges. The Company is not recording income or loss from those investments in which its investment basis is zero and the Company does not have the obligation or intent to fund any additional capital. Adjustments to the Company’s share of joint venture net income (loss) for these items are reflected as follows (in millions):
Adjustments to Company's share of joint venture net income loss
                         
    For the Year Ended
December 31,
 
    2011     2010     2009  

Income (loss), net

  $ 26.7     $ (0.7   $ 24.8  
Investments in and advances to joint ventures
                 
    For the Year  Ended
December 31,
 
    2011     2010  

Company’s share of accumulated equity

  $ 402.2     $ 480.2  

Basis differentials (A)

    (145.6     (147.5

Deferred development fees, net of portion related to the Company’s interest

    (3.6     (3.4

Notes receivable from investments

    0.4       0.6  

Notes and accrued interest payable to DDR (B)

    100.5       87.3  
   

 

 

   

 

 

 

Investments in and Advances to Joint Ventures

  $ 353.9     $ 417.2  
   

 

 

   

 

 

 

 

(A) This amount represents the aggregate difference between the Company’s historical cost basis and the equity basis reflected at the joint venture level. Basis differentials recorded upon transfer of assets are primarily associated with assets previously owned by the Company that have been transferred into an unconsolidated joint venture at fair value. Other basis differentials occur primarily when the Company has purchased interests in existing unconsolidated joint ventures at fair market values, which differ from its proportionate share of the historical net assets of the unconsolidated joint ventures. In addition, certain transaction and other costs, including capitalized interest, reserves on notes receivable as discussed below and impairments of the Company’s investments that were other than temporary may not be reflected in the net assets at the joint venture level. Certain basis differentials indicated above are amortized over the life of the related assets.

 

(B)

The Company has made advances to several joint ventures that bear annual interest at rates ranging from 10.5% to 12.0%. Maturity dates are all payment on demand. During 2011, the Company recorded a $1.6 million reserve associated with a $4.3 million construction loan advanced to a 50%-owned joint venture. The impairment was driven by the deterioration in value of the real estate collateral supporting the note. The stated terms are payable on demand from available cash flow from the property after debt service on the first mortgage. The reserve is classified as an impairment of joint venture investments in the consolidated statement of operations for the year ended December 31, 2011. The Company advanced financing of $66.9 million to one of the Coventry II Fund joint ventures, Coventry II DDR Bloomfield, related to a development project in Bloomfield Hills, Michigan (the “Bloomfield Loan”). This loan is in default and was fully reserved by the Company in 2008 as discussed below.

Service fees and income earned by the Company's unconsolidated joint ventures

                         
    For the Year Ended
December 31,
 
    2011     2010     2009  

Management and other fees

  $ 29.8     $ 34.0     $ 47.0  

Financing and other fees

    0.1       0.3       1.0  

Development fees and leasing commissions

    7.0       7.2       9.2  

Interest income

    0.1       0.4       7.4  
Total impairment charges recorded for unconsolidated joint venture investments

                         
    For the Year Ended
December 31,
 
    2011     2010     2009  

DDR Markaz II LLC

  $ 1.3     $     $  

Various Coventry II Fund joint ventures

          0.2       52.4  

DDRTC Core Retail Fund

                55.0  

DDR-SAU Retail Fund

                6.2  

DPG Realty Holdings

                3.6  

Central Park Solon/RO & SW Realty

                0.5  
   

 

 

   

 

 

   

 

 

 
      1.3       0.2       117.7  

Loan loss reserve

    1.6             66.9  
   

 

 

   

 

 

   

 

 

 

Total impairments of joint venture investments

  $ 2.9     $ 0.2     $ 184.6