XML 44 R35.htm IDEA: XBRL DOCUMENT v3.25.2
Investments in and Advances to Joint Ventures - Condensed Combined Statements of Operations of Unconsolidated Joint Venture Investments (Detail) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Condensed Combined Statements of Operations        
Revenues from operations $ 33,470 $ 87,515 $ 76,093 $ 181,567
Expenses from operations:        
Operating expenses 33,486 73,118 67,986 215,966
Depreciation and amortization     26,173 83,589
Other expense, net 1,373 230 2,126 526
Net income 46,504 238,245 49,589 214,693
Company's share of equity in net income (loss) of joint ventures (52) (1,070) 2 (1,223)
Basis differential adjustments (16) 1,131 (31) 1,301
Equity in net income (loss) of joint ventures (68) 61 (29) 78
Unconsolidated Joint Ventures [Member]        
Condensed Combined Statements of Operations        
Revenues from operations 20,629 21,249 41,554 43,303
Expenses from operations:        
Operating expenses 4,904 5,606 10,086 11,474
Depreciation and amortization 6,340 6,785 12,384 13,930
Interest expense 8,080 7,902 16,088 16,173
Other expense, net 1,394 2,048 2,782 3,944
Total expenses 20,718 22,341 41,340 45,521
Income (loss) before loss on disposition of real estate (89) (1,092) 214 (2,218)
Gain on disposition of real estate, net 5 8,426 1 8,397
Net income $ (84) $ 7,334 $ 215 $ 6,179