XML 31 R22.htm IDEA: XBRL DOCUMENT v3.25.2
Investments in and Advances to Joint Ventures (Tables)
6 Months Ended
Jun. 30, 2025
Schedule of Equity Method Investments [Line Items]  
Condensed Combined Financial Information of Company's Unconsolidated Joint Venture Investments Condensed combined financial information of the Company’s unconsolidated joint ventures is as follows (in thousands):

 

June 30, 2025

 

 

December 31, 2024

 

Condensed Combined Balance Sheets

 

 

 

 

 

Land

$

159,567

 

 

$

159,567

 

Buildings

 

496,012

 

 

 

494,062

 

Fixtures and tenant improvements

 

58,248

 

 

 

55,526

 

 

 

713,827

 

 

 

709,155

 

Less: Accumulated depreciation

 

(176,534

)

 

 

(166,534

)

 

 

537,293

 

 

 

542,621

 

Construction in progress and land

 

13

 

 

 

352

 

Real estate, net

 

537,306

 

 

 

542,973

 

Cash and restricted cash

 

32,654

 

 

 

25,750

 

Receivables, net

 

8,320

 

 

 

9,660

 

Other assets, net

 

16,786

 

 

 

17,823

 

 

$

595,066

 

 

$

596,206

 

 

 

 

 

 

 

Mortgage debt

$

427,920

 

 

$

426,462

 

Notes and accrued interest payable to the Company

 

1,977

 

 

 

1,894

 

Other liabilities

 

32,090

 

 

 

32,533

 

 

 

461,987

 

 

 

460,889

 

Accumulated equity

 

133,079

 

 

 

135,317

 

 

$

595,066

 

 

$

596,206

 

 

 

 

 

 

 

Company's share of accumulated equity

$

25,527

 

 

$

26,016

 

Basis differentials

 

2,391

 

 

 

2,521

 

Amounts payable to the Company

 

1,977

 

 

 

1,894

 

Investments in and advances to joint ventures, net

$

29,895

 

 

$

30,431

 

Unconsolidated Joint Ventures [Member]  
Schedule of Equity Method Investments [Line Items]  
Condensed Combined Statements of Operations of Unconsolidated Joint Venture Investments

 

Three Months

 

 

Six Months

 

 

Ended June 30,

 

 

Ended June 30,

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Condensed Combined Statements of Operations

 

 

 

 

 

 

 

 

 

 

 

Revenues from operations

$

20,629

 

 

$

21,249

 

 

$

41,554

 

 

$

43,303

 

Expenses from operations:

 

 

 

 

 

 

 

 

 

 

 

Operating expenses

 

4,904

 

 

 

5,606

 

 

 

10,086

 

 

 

11,474

 

Depreciation and amortization

 

6,340

 

 

 

6,785

 

 

 

12,384

 

 

 

13,930

 

Interest expense

 

8,080

 

 

 

7,902

 

 

 

16,088

 

 

 

16,173

 

Other expense, net

 

1,394

 

 

 

2,048

 

 

 

2,782

 

 

 

3,944

 

 

 

20,718

 

 

 

22,341

 

 

 

41,340

 

 

 

45,521

 

Income (loss) before loss on disposition of real estate

 

(89

)

 

 

(1,092

)

 

 

214

 

 

 

(2,218

)

Gain on disposition of real estate, net

 

5

 

 

 

8,426

 

 

 

1

 

 

 

8,397

 

Net income (loss) attributable to unconsolidated joint ventures

$

(84

)

 

$

7,334

 

 

$

215

 

 

$

6,179

 

Company's share of equity in net income (loss) of joint ventures

$

(52

)

 

$

(1,070

)

 

$

2

 

 

$

(1,223

)

Basis differential adjustments(A)

 

(16

)

 

 

1,131

 

 

 

(31

)

 

 

1,301

 

Equity in net income (loss) of joint ventures

$

(68

)

 

$

61

 

 

$

(29

)

 

$

78

 

(A) The difference between the Company’s share of net income, as reported above, and the amounts included in the Company’s consolidated statements of operations is attributable to the amortization of basis differentials, the recognition of deferred gains and differences in gain (loss) on sale of certain assets recognized due to the basis differentials.