XML 19 R10.htm IDEA: XBRL DOCUMENT v3.25.2
Investments in and Advances to Joint Ventures
6 Months Ended
Jun. 30, 2025
Equity Method Investments and Joint Ventures [Abstract]  
Investments in and Advances to Joint Ventures
2.
Investments in and Advances to Joint Ventures

At both June 30, 2025 and December 31, 2024, the Company had ownership interests in various unconsolidated joint ventures that had investments in 11 shopping center properties. Condensed combined financial information of the Company’s unconsolidated joint ventures is as follows (in thousands):

 

June 30, 2025

 

 

December 31, 2024

 

Condensed Combined Balance Sheets

 

 

 

 

 

Land

$

159,567

 

 

$

159,567

 

Buildings

 

496,012

 

 

 

494,062

 

Fixtures and tenant improvements

 

58,248

 

 

 

55,526

 

 

 

713,827

 

 

 

709,155

 

Less: Accumulated depreciation

 

(176,534

)

 

 

(166,534

)

 

 

537,293

 

 

 

542,621

 

Construction in progress and land

 

13

 

 

 

352

 

Real estate, net

 

537,306

 

 

 

542,973

 

Cash and restricted cash

 

32,654

 

 

 

25,750

 

Receivables, net

 

8,320

 

 

 

9,660

 

Other assets, net

 

16,786

 

 

 

17,823

 

 

$

595,066

 

 

$

596,206

 

 

 

 

 

 

 

Mortgage debt

$

427,920

 

 

$

426,462

 

Notes and accrued interest payable to the Company

 

1,977

 

 

 

1,894

 

Other liabilities

 

32,090

 

 

 

32,533

 

 

 

461,987

 

 

 

460,889

 

Accumulated equity

 

133,079

 

 

 

135,317

 

 

$

595,066

 

 

$

596,206

 

 

 

 

 

 

 

Company's share of accumulated equity

$

25,527

 

 

$

26,016

 

Basis differentials

 

2,391

 

 

 

2,521

 

Amounts payable to the Company

 

1,977

 

 

 

1,894

 

Investments in and advances to joint ventures, net

$

29,895

 

 

$

30,431

 

 

 

Three Months

 

 

Six Months

 

 

Ended June 30,

 

 

Ended June 30,

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Condensed Combined Statements of Operations

 

 

 

 

 

 

 

 

 

 

 

Revenues from operations

$

20,629

 

 

$

21,249

 

 

$

41,554

 

 

$

43,303

 

Expenses from operations:

 

 

 

 

 

 

 

 

 

 

 

Operating expenses

 

4,904

 

 

 

5,606

 

 

 

10,086

 

 

 

11,474

 

Depreciation and amortization

 

6,340

 

 

 

6,785

 

 

 

12,384

 

 

 

13,930

 

Interest expense

 

8,080

 

 

 

7,902

 

 

 

16,088

 

 

 

16,173

 

Other expense, net

 

1,394

 

 

 

2,048

 

 

 

2,782

 

 

 

3,944

 

 

 

20,718

 

 

 

22,341

 

 

 

41,340

 

 

 

45,521

 

Income (loss) before loss on disposition of real estate

 

(89

)

 

 

(1,092

)

 

 

214

 

 

 

(2,218

)

Gain on disposition of real estate, net

 

5

 

 

 

8,426

 

 

 

1

 

 

 

8,397

 

Net income (loss) attributable to unconsolidated joint ventures

$

(84

)

 

$

7,334

 

 

$

215

 

 

$

6,179

 

Company's share of equity in net income (loss) of joint ventures

$

(52

)

 

$

(1,070

)

 

$

2

 

 

$

(1,223

)

Basis differential adjustments(A)

 

(16

)

 

 

1,131

 

 

 

(31

)

 

 

1,301

 

Equity in net income (loss) of joint ventures

$

(68

)

 

$

61

 

 

$

(29

)

 

$

78

 

(A) The difference between the Company’s share of net income, as reported above, and the amounts included in the Company’s consolidated statements of operations is attributable to the amortization of basis differentials, the recognition of deferred gains and differences in gain (loss) on sale of certain assets recognized due to the basis differentials.

Revenues earned by the Company for providing asset management, property management and leasing and development services to all of the Company’s unconsolidated joint ventures were $1.2 million and $2.4 million and $1.4 million and $2.8 million for the three and six months ended June 30, 2025 and 2024, respectively.

Disposition of Shopping Centers

In May 2024, the Company acquired one asset previously owned by the DDRM Properties Joint Venture (Meadowmont Village, Chapel Hill, North Carolina) for $44.2 million and stepped up its 20% interest due to a change in control. The transaction resulted in a Gain on sale and change in control of interests of $2.7 million. In June 2024, the DDRM Properties Joint Venture sold one asset (Hilltop Plaza, Richmond, California) for $36.5 million. There are no remaining assets in this joint venture.