XML 104 R87.htm IDEA: XBRL DOCUMENT v3.25.0.1
Earnings Per Share - Reconciliation of Net Income (Loss) and Number of Common Shares Used in Computations of "Basic" EPS and "Diluted" EPS (Detail) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Earnings Per Share [Abstract]      
Net income -Continuing Operations $ 525,764 $ 229,349 $ 139,194
Income attributable to non-controlling interests 0 (18) (73)
Preferred dividends (including original issuance costs) (15,793) (11,156) (11,156)
Earnings attributable to unvested shares and OP Units (2,292) (606) (484)
Net income attributable to common shareholders after allocation to participating securities 507,679 217,569 127,481
Income from discontinued operations 6,060 36,372 29,598
Net earnings (loss) after attributable to participating securities $ 513,739 $ 253,941 $ 157,079
Denominators – Number of Shares      
Basic – Average shares outstanding 52,393 52,365 53,250
PRSUs 191 40 186
OP units 0 0 35
Diluted – Average shares outstanding 52,584 52,405 53,471
Basic      
From continuing operations $ 9.69 $ 4.16 $ 2.4
From discontinued operations 0.12 0.69 0.55
Total, Basic 9.81 4.85 2.95
Diluted      
From continuing operations 9.65 4.16 2.39
From discontinued operations 0.12 0.69 0.55
Total, Diluted $ 9.77 $ 4.85 $ 2.94