XML 68 R51.htm IDEA: XBRL DOCUMENT v3.25.0.1
Investments in and Advances to Joint Ventures - Condensed Combined Statements of Operations of Unconsolidated Joint Venture Investments (Detail) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Condensed Combined Statements of Operations      
Revenues from operations $ 277,467 $ 452,615 $ 479,218
Expenses from operations:      
Operating expenses 310,688 375,285 380,721
Impairment charges 66,600 0 2,536
Depreciation and amortization 130,901 212,460 203,546
Net income 531,824 265,721 168,792
Company's share of equity in net income of joint ventures 1,465 4,581 22,262
Basis differential adjustments(A) (1,383) 1,996 5,630
Equity in net income of joint ventures 82 6,577 27,892
Unconsolidated Joint Ventures [Member]      
Condensed Combined Statements of Operations      
Revenues from operations 81,967 92,479 132,494
Expenses from operations:      
Operating expenses 21,312 23,903 35,319
Impairment charges 0 0 17,550
Depreciation and amortization 26,948 32,578 46,518
Interest expense 31,811 25,601 34,055
Other (income) expense, net 6,639 10,467 12,303
Total expenses 86,710 92,549 145,745
Loss before gain on disposition of real estate (4,743) (70) (13,251)
Gain on disposition of real estate, net 10,354 21,316 120,097
Net income $ 5,611 $ 21,246 $ 106,846