XML 30 R13.htm IDEA: XBRL DOCUMENT v3.25.0.1
Investments in and Advances to Joint Ventures
12 Months Ended
Dec. 31, 2024
Equity Method Investments and Joint Ventures [Abstract]  
Investments in and Advances to Joint Ventures
3.
Investments in and Advances to Joint Ventures

The Company’s equity method joint ventures, which are included in Investments in and Advances to Joint Ventures in the Company’s consolidated balance sheets at December 31, 2024, are as follows:

Unconsolidated Real Estate Ventures

 

Partner

 

Effective
Ownership
Percentage

 

Operating
Properties

Dividend Trust Portfolio JV LP

 

Chinese Institutional Investors

 

20.0%

 

10

RVIP IIIB, Deer Park, IL

 

Prudential

 

25.75

 

1

 

 

Condensed combined financial information of the Company’s unconsolidated joint venture investments is as follows (in thousands):

 

December 31,

 

 

2024

 

 

2023

 

Condensed Combined Balance Sheets

 

 

 

 

 

Land

$

159,567

 

 

$

180,588

 

Buildings

 

494,062

 

 

 

558,585

 

Fixtures and tenant improvements

 

55,526

 

 

 

58,626

 

 

 

709,155

 

 

 

797,799

 

Less: Accumulated depreciation

 

(166,534

)

 

 

(187,557

)

 

 

542,621

 

 

 

610,242

 

Construction in progress and land

 

352

 

 

 

1,616

 

Real estate, net

 

542,973

 

 

 

611,858

 

Cash and restricted cash

 

25,750

 

 

 

41,250

 

Receivables, net

 

9,660

 

 

 

9,847

 

Other assets, net

 

17,823

 

 

 

25,498

 

 

$

596,206

 

 

$

688,453

 

 

 

 

 

 

 

Mortgage debt

$

426,462

 

 

$

464,255

 

Notes and accrued interest payable to the Company

 

1,894

 

 

 

2,627

 

Other liabilities

 

32,533

 

 

 

36,279

 

 

 

460,889

 

 

 

503,161

 

Accumulated equity

 

135,317

 

 

 

185,292

 

 

$

596,206

 

 

$

688,453

 

 

 

 

 

 

 

Company’s share of accumulated equity

$

26,016

 

 

$

35,782

 

Basis differentials

 

2,521

 

 

 

1,099

 

Deferred development fees, net of portion related to the Company’s interest

 

 

 

 

(136

)

Amounts payable to the Company

 

1,894

 

 

 

2,627

 

Investments in and advances to joint ventures, net

$

30,431

 

 

$

39,372

 

 

 

For the Year Ended December 31,

 

 

2024

 

 

2023

 

 

2022

 

Condensed Combined Statements of Operations

 

 

 

 

 

 

 

 

Revenues from operations

$

81,967

 

 

$

92,479

 

 

$

132,494

 

Expenses from operations:

 

 

 

 

 

 

 

 

Operating expenses

 

21,312

 

 

 

23,903

 

 

 

35,319

 

Impairment charges

 

 

 

 

 

 

 

17,550

 

Depreciation and amortization

 

26,948

 

 

 

32,578

 

 

 

46,518

 

Interest expense

 

31,811

 

 

 

25,601

 

 

 

34,055

 

Other (income) expense, net

 

6,639

 

 

 

10,467

 

 

 

12,303

 

 

 

86,710

 

 

 

92,549

 

 

 

145,745

 

Loss before gain on disposition of real estate

 

(4,743

)

 

 

(70

)

 

 

(13,251

)

Gain on disposition of real estate, net

 

10,354

 

 

 

21,316

 

 

 

120,097

 

Net income attributable to unconsolidated joint ventures

$

5,611

 

 

$

21,246

 

 

$

106,846

 

Company’s share of equity in net income of joint ventures

$

1,465

 

 

$

4,581

 

 

$

22,262

 

Basis differential adjustments(A)

 

(1,383

)

 

 

1,996

 

 

 

5,630

 

Equity in net income of joint ventures

$

82

 

 

$

6,577

 

 

$

27,892

 

 

(A)
The difference between the Company’s share of net income, as reported above, and the amounts included in the Company’s consolidated statements of operations is attributable to the amortization of basis differentials, the recognition of deferred gains and differences in gain (loss) on sale of certain assets recognized due to the basis differentials.

Revenues earned by the Company related to all of the Company’s unconsolidated joint ventures are as follows (in millions):

 

For the Year Ended December 31,

 

 

2024

 

 

2023

 

 

2022

 

Revenue from contracts:

 

 

 

 

 

 

 

 

Asset and property management fees

$

5.1

 

 

$

5.7

 

 

$

7.7

 

Leasing commissions and development fees

 

0.2

 

 

 

0.4

 

 

 

1.9

 

 

 

5.3

 

 

 

6.1

 

 

 

9.6

 

Other

 

0.2

 

 

 

0.7

 

 

 

1.0

 

 

$

5.5

 

 

$

6.8

 

 

$

10.6

 

The Company’s joint venture agreements generally include provisions whereby each partner has the right to trigger a purchase or sale of its interest in the joint venture or to initiate a purchase or sale of the properties after a certain number of years or if either party is in default of the joint venture agreements. The Company is not obligated to purchase the interests of its outside joint venture partners under these provisions.

Disposition of Joint Venture Assets

In addition to the transactions below, the Company’s joint ventures sold one, five and 16 shopping centers and land parcels for an aggregate sales price of $36.5 million, $112.2 million and $439.2 million, respectively, of which the Company’s share of the gain on sale was $0.3 million, $6.7 million and $27.0 million for the years ended December 31, 2024, 2023 and 2022, respectively.

Disposition of Joint Venture Interests

In 2024, the Company acquired its joint venture partner’s 80% equity interest in one asset owned by the DDRM Joint Venture (Meadowmont Village, Chapel Hill, North Carolina) for $44.2 million (including the convenience shopping centers included in the Curbline Properties spin-off) and stepped up the previous 20% interest due to change in control. The transaction resulted in Gain on Change in Control of Interests of $2.7 million (Note 2). There are no remaining assets in this joint venture.

In 2022, the Company acquired its joint venture partner’s 80% equity interest in one asset owned by the DDRM Joint Venture (Casselberry Commons, Casselberry, Florida) for $35.6 million (including the portion included in the Curbline Properties spin-off) and stepped up the previous 20% interest due to change in control. The transaction resulted in Gain on Change in Control of Interests of $3.3 million.

In 2022, the Company sold its 20% interest in the SAU Joint Venture to its partner based on a gross asset value of $155.7 million (at 100%). In addition, the Company sold its 50% interest in Lennox Town Center to its partner based on a gross asset value of $77.0 million (at 100%). These transactions resulted in Gain on Sale of Interests of $42.2 million.

In 2021, one of the Company’s unconsolidated joint ventures sold its sole asset, which was a parcel of undeveloped land in Richmond Hill, Ontario. In 2023, the income tax contingencies were resolved and the Company recorded a Gain on Sale and Change in Control of Interests of $3.7 million. Subsequent to the transaction, the Company has no other investments outside the United States.

All transactions with the Company’s equity affiliates are described above.