XML 42 R30.htm IDEA: XBRL DOCUMENT v3.23.3
Investments in and Advances to Joint Ventures - Condensed Combined Statements of Operations of Unconsolidated Joint Venture Investments (Detail) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Condensed Combined Statements of Operations        
Revenues from operations $ 144,759 $ 138,843 $ 421,609 $ 413,845
Expenses from operations:        
Operating expenses 105,609 104,715 328,973 317,261
Impairment charges     0 2,536
Depreciation and amortization 52,821 51,179 165,535 152,564
Interest expense 21,147 20,139 61,991 57,306
Other expense, net 690 501 2,011 2,152
Net income (loss) 48,642 66,213 69,297 140,577
Company's share of equity in net income of joint ventures 491 21,276 4,677 21,898
Basis differential adjustments 27 4,642 1,818 5,570
Equity in net income of joint ventures 518 25,918 6,495 27,468
Unconsolidated Joint Ventures [Member]        
Condensed Combined Statements of Operations        
Revenues from operations 21,682 25,855 70,442 105,666
Expenses from operations:        
Operating expenses 5,552 6,975 18,234 28,991
Impairment charges 0 9,010 0 17,550
Depreciation and amortization 7,806 9,450 25,149 37,123
Interest expense 5,668 8,241 19,016 26,560
Other expense, net 2,084 6,120 7,022 11,114
Total expenses 21,110 39,796 69,421 121,338
Income (loss) before gain on disposition of real estate 572 (13,941) 1,021 (15,672)
Gain on disposition of real estate, net 973 119,813 21,151 121,505
Net income (loss) $ 1,545 $ 105,872 $ 22,172 $ 105,833