XML 32 R20.htm IDEA: XBRL DOCUMENT v3.23.3
Investments in and Advances to Joint Ventures (Tables)
9 Months Ended
Sep. 30, 2023
Equity Method Investments and Joint Ventures [Abstract]  
Condensed Combined Financial Information of Company's Unconsolidated Joint Venture Investments

At September 30, 2023 and December 31, 2022, the Company had ownership interests in various unconsolidated joint ventures that had investments in 13 and 18 shopping center properties, respectively. Condensed combined financial information of the Company’s unconsolidated joint venture investments is as follows (in thousands):

 

September 30, 2023

 

 

December 31, 2022

 

Condensed Combined Balance Sheets

 

 

 

 

 

Land

$

180,588

 

 

$

212,326

 

Buildings

 

556,898

 

 

 

643,334

 

Fixtures and tenant improvements

 

55,500

 

 

 

70,636

 

 

 

792,986

 

 

 

926,296

 

Less: Accumulated depreciation

 

(181,799

)

 

 

(220,642

)

 

 

611,187

 

 

 

705,654

 

Construction in progress and land

 

1,012

 

 

 

1,965

 

Real estate, net

 

612,199

 

 

 

707,619

 

Cash and restricted cash

 

51,363

 

 

 

44,809

 

Receivables, net

 

9,054

 

 

 

11,671

 

Other assets, net

 

29,051

 

 

 

36,272

 

 

$

701,667

 

 

$

800,371

 

 

 

 

 

 

 

Mortgage debt

$

466,631

 

 

$

535,093

 

Notes and accrued interest payable to the Company

 

2,759

 

 

 

2,972

 

Other liabilities

 

38,469

 

 

 

41,588

 

 

 

507,859

 

 

 

579,653

 

Accumulated equity

 

193,808

 

 

 

220,718

 

 

$

701,667

 

 

$

800,371

 

 

 

 

 

 

 

Company's share of accumulated equity

$

37,442

 

 

$

42,644

 

Basis differentials

 

762

 

 

 

(707

)

Deferred development fees, net of portion related to the Company's interest

 

(133

)

 

 

(301

)

Amounts payable to the Company

 

2,759

 

 

 

2,972

 

Investments in and Advances to Joint Ventures, net

$

40,830

 

 

$

44,608

 

Condensed Combined Statements of Operations of Unconsolidated Joint Venture Investments

 

Three Months

 

 

Nine Months

 

 

Ended September 30,

 

 

Ended September 30,

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Condensed Combined Statements of Operations

 

 

 

 

 

 

 

 

 

 

 

Revenues from operations

$

21,682

 

 

$

25,855

 

 

$

70,442

 

 

$

105,666

 

Expenses from operations:

 

 

 

 

 

 

 

 

 

 

 

Operating expenses

 

5,552

 

 

 

6,975

 

 

 

18,234

 

 

 

28,991

 

Impairment charges

 

 

 

 

9,010

 

 

 

 

 

 

17,550

 

Depreciation and amortization

 

7,806

 

 

 

9,450

 

 

 

25,149

 

 

 

37,123

 

Interest expense

 

5,668

 

 

 

8,241

 

 

 

19,016

 

 

 

26,560

 

Other expense, net

 

2,084

 

 

 

6,120

 

 

 

7,022

 

 

 

11,114

 

 

 

21,110

 

 

 

39,796

 

 

 

69,421

 

 

 

121,338

 

Income (loss) before gain on disposition of real estate

 

572

 

 

 

(13,941

)

 

 

1,021

 

 

 

(15,672

)

Gain on disposition of real estate, net

 

973

 

 

 

119,813

 

 

 

21,151

 

 

 

121,505

 

Net income attributable to unconsolidated joint ventures

$

1,545

 

 

$

105,872

 

 

$

22,172

 

 

$

105,833

 

Company's share of equity in net income of joint ventures

$

491

 

 

$

21,276

 

 

$

4,677

 

 

$

21,898

 

Basis differential adjustments(A)

 

27

 

 

 

4,642

 

 

 

1,818

 

 

 

5,570

 

Equity in net income of joint ventures

$

518

 

 

$

25,918

 

 

$

6,495

 

 

$

27,468

 

(A)
The difference between the Company’s share of net income, as reported above, and the amounts included in the Company’s consolidated statements of operations is attributable to the amortization of basis differentials, the recognition of deferred gains and differences in gain (loss) on sale of certain assets recognized due to the basis differentials.
Schedule of Fee and Other Income

Revenues earned by the Company related to all of the Company’s unconsolidated joint ventures are as follows (in millions):

 

 

Three Months

 

 

Nine Months

 

 

Ended September 30,

 

 

Ended September 30,

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Revenue from contracts:

 

 

 

 

 

 

 

 

 

 

 

Asset and property management fees

$

1.4

 

 

$

1.7

 

 

$

4.4

 

 

$

6.2

 

Leasing commissions and development fees

 

0.1

 

 

 

0.6

 

 

 

0.4

 

 

 

1.6

 

 

 

1.5

 

 

 

2.3

 

 

 

4.8

 

 

 

7.8

 

Other

 

0.1

 

 

 

0.2

 

 

 

0.4

 

 

 

0.8

 

 

$

1.6

 

 

$

2.5

 

 

$

5.2

 

 

$

8.6