XML 38 R28.htm IDEA: XBRL DOCUMENT v3.23.1
Investments in and Advances to Joint Ventures - Condensed Combined Financial Information of Company's Unconsolidated Joint Venture Investments (Detail) - USD ($)
$ in Thousands
Mar. 31, 2023
Dec. 31, 2022
Mar. 31, 2022
Dec. 31, 2021
Condensed Combined Balance Sheets        
Land $ 1,073,726 $ 1,066,852    
Buildings 3,755,415 3,733,805    
Fixtures and tenant improvements 592,009 576,036    
Total real estate rental property 5,421,150 5,376,693    
Less: Accumulated depreciation (1,696,184) (1,652,899)    
Real estate rental property, net 3,724,966 3,723,794    
Construction in progress and land 57,276 56,466    
Total real estate assets, net 3,782,242 3,780,260    
Other assets, net 140,050 135,009    
Total assets 4,053,185 4,045,017    
Mortgage debt 54,201 54,577    
Total liabilities 2,008,174 1,952,395    
Accumulated equity 2,045,011 2,092,622 $ 2,056,118 $ 2,042,652
Total liabilities and equity 4,053,185 4,045,017    
Company's share of accumulated equity 43,437 42,644    
Basis differentials (442) (707)    
Deferred development fees, net of portion related to the Company's interest (245) (301)    
Amounts payable to the Company 2,827 2,972    
Investments in and Advances to Joint Ventures, net 45,577 44,608    
Unconsolidated Joint Ventures [Member]        
Condensed Combined Balance Sheets        
Land 199,882 212,326    
Buildings 607,130 643,334    
Fixtures and tenant improvements 67,358 70,636    
Total real estate rental property 874,370 926,296    
Less: Accumulated depreciation (204,892) (220,642)    
Real estate rental property, net 669,478 705,654    
Construction in progress and land 501 1,965    
Total real estate assets, net 669,979 707,619    
Cash and restricted cash 63,112 44,809    
Receivables, net 10,750 11,671    
Other assets, net 33,305 36,272    
Total assets 777,146 800,371    
Mortgage debt 509,168 535,093    
Notes and accrued interest payable to the Company 2,827 2,972    
Other liabilities 40,392 41,588    
Total liabilities 552,387 579,653    
Accumulated equity 224,759 220,718    
Total liabilities and equity $ 777,146 $ 800,371