XML 30 R20.htm IDEA: XBRL DOCUMENT v3.23.1
Investments in and Advances to Joint Ventures (Tables)
3 Months Ended
Mar. 31, 2023
Equity Method Investments And Joint Ventures [Abstract]  
Condensed Combined Financial Information of Company's Unconsolidated Joint Venture Investments

At March 31, 2023 and December 31, 2022, the Company had ownership interests in various unconsolidated joint ventures that had investments in 15 and 18 shopping center properties, respectively. Condensed combined financial information of the Company’s unconsolidated joint venture investments is as follows (in thousands):

 

March 31, 2023

 

 

December 31, 2022

 

Condensed Combined Balance Sheets

 

 

 

 

 

Land

$

199,882

 

 

$

212,326

 

Buildings

 

607,130

 

 

 

643,334

 

Fixtures and tenant improvements

 

67,358

 

 

 

70,636

 

 

 

874,370

 

 

 

926,296

 

Less: Accumulated depreciation

 

(204,892

)

 

 

(220,642

)

 

 

669,478

 

 

 

705,654

 

Construction in progress and land

 

501

 

 

 

1,965

 

Real estate, net

 

669,979

 

 

 

707,619

 

Cash and restricted cash

 

63,112

 

 

 

44,809

 

Receivables, net

 

10,750

 

 

 

11,671

 

Other assets, net

 

33,305

 

 

 

36,272

 

 

$

777,146

 

 

$

800,371

 

 

 

 

 

 

 

Mortgage debt

$

509,168

 

 

$

535,093

 

Notes and accrued interest payable to the Company

 

2,827

 

 

 

2,972

 

Other liabilities

 

40,392

 

 

 

41,588

 

 

 

552,387

 

 

 

579,653

 

Accumulated equity

 

224,759

 

 

 

220,718

 

 

$

777,146

 

 

$

800,371

 

 

 

 

 

 

 

Company's share of accumulated equity

$

43,437

 

 

$

42,644

 

Basis differentials

 

(442

)

 

 

(707

)

Deferred development fees, net of portion related to the Company's interest

 

(245

)

 

 

(301

)

Amounts payable to the Company

 

2,827

 

 

 

2,972

 

Investments in and Advances to Joint Ventures, net

$

45,577

 

 

$

44,608

 

Condensed Combined Statements of Operations of Unconsolidated Joint Venture Investments

 

Three Months

 

 

Ended March 31,

 

 

2023

 

 

2022

 

Condensed Combined Statements of Operations

 

 

 

 

 

Revenues from operations

$

24,690

 

 

$

41,649

 

Expenses from operations:

 

 

 

 

 

Operating expenses

 

6,564

 

 

 

11,523

 

Impairment charges

 

 

 

 

5,200

 

Depreciation and amortization

 

9,062

 

 

 

14,345

 

Interest expense

 

7,041

 

 

 

9,289

 

Other expense, net

 

2,560

 

 

 

2,572

 

 

 

25,227

 

 

 

42,929

 

Loss before gain on disposition of real estate

 

(537

)

 

 

(1,280

)

Gain (loss) on disposition of real estate, net

 

5,304

 

 

 

(98

)

Net income (loss) attributable to unconsolidated joint ventures

$

4,767

 

 

$

(1,378

)

Company's share of equity in net income of joint ventures

$

950

 

 

$

30

 

Basis differential adjustments(A)

 

409

 

 

 

139

 

Equity in net income of joint ventures

$

1,359

 

 

$

169

 

(A)
The difference between the Company’s share of net income, as reported above, and the amounts included in the Company’s consolidated statements of operations is attributable to the amortization of basis differentials, the recognition of deferred gains and differences in gain (loss) on sale of certain assets recognized due to the basis differentials.
Schedule of Fee and Other Income

Revenues earned by the Company related to all of the Company’s unconsolidated joint ventures are as follows (in millions):

 

 

Three Months

 

 

Ended March 31,

 

 

2023

 

 

2022

 

Revenue from contracts:

 

 

 

 

 

Asset and property management fees

$

1.5

 

 

$

2.3

 

Leasing commissions and development fees

 

0.1

 

 

 

0.4

 

 

 

1.6

 

 

 

2.7

 

Other

 

0.2

 

 

 

0.4

 

 

$

1.8

 

 

$

3.1