XML 43 R33.htm IDEA: XBRL DOCUMENT v3.22.2.2
Investments in and Advances to Joint Ventures - Condensed Combined Statements of Operations of Unconsolidated Joint Venture Investments (Detail) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Sep. 30, 2022
Sep. 30, 2021
Condensed Combined Statements of Operations        
Revenues from operations $ 138,843 $ 134,441 $ 413,845 $ 398,048
Expenses from operations:        
Operating expenses 104,715 94,118 317,261 302,822
Impairment charges     2,536 7,270
Depreciation and amortization 51,179 44,669 152,564 137,446
Interest expense 20,139 19,170 57,306 57,701
Other expense, net 501 524 2,152 1,214
Net income 66,213 28,157 140,577 66,325
Company's share of equity in net income of joint ventures 21,276 1,760 21,898 9,897
Basis differential adjustments 4,642 64 5,570 1,162
Equity in net income of joint ventures 25,918 1,824 27,468 11,059
Unconsolidated Joint Ventures [Member]        
Condensed Combined Statements of Operations        
Revenues from operations 25,855 48,666 105,666 150,623
Expenses from operations:        
Operating expenses 6,975 12,931 28,991 41,217
Impairment charges 9,010 0 17,550 0
Depreciation and amortization 9,450 16,605 37,123 50,309
Interest expense 8,241 10,980 26,560 32,898
Other expense, net 6,120 2,832 11,114 8,806
Total expenses 39,796 43,348 121,338 133,230
(Loss) income before gain on disposition of real estate (13,941) 5,318 (15,672) 17,393
Gain (loss) on disposition of real estate, net 119,813 (455) 121,505 36,132
Net income $ 105,872 $ 4,863 $ 105,833 $ 53,525