XML 42 R32.htm IDEA: XBRL DOCUMENT v3.22.2
Investments in and Advances to Joint Ventures - Condensed Combined Statements of Operations of Unconsolidated Joint Venture Investments (Detail) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2022
Jun. 30, 2021
Jun. 30, 2022
Jun. 30, 2021
Condensed Combined Statements of Operations        
Revenues from operations $ 140,682 $ 135,468 $ 275,002 $ 263,607
Expenses from operations:        
Operating expenses 107,812 98,599 212,546 208,704
Impairment charges 2,536 0 2,536 7,270
Depreciation and amortization 51,021 47,217 101,385 92,777
Interest expense 18,909 19,136 37,167 38,531
Other expense, net 1,147 324 1,651 690
Net income 60,409 21,987 74,364 38,168
Equity in net income of joint ventures 1,381 4,850 1,550 9,235
Unconsolidated Joint Ventures [Member]        
Condensed Combined Statements of Operations        
Revenues from operations 38,162 51,397 79,811 101,957
Expenses from operations:        
Operating expenses 10,493 13,869 22,016 28,286
Impairment charges 3,340 0 8,540 0
Depreciation and amortization 13,328 16,587 27,673 33,704
Interest expense 9,030 10,971 18,319 21,918
Other expense, net 2,422 3,010 4,994 5,974
Total expenses 38,613 44,437 81,542 89,882
(Loss) income before gain on disposition of real estate (451) 6,960 (1,731) 12,075
Gain on disposition of real estate, net 1,790 8,186 1,692 36,587
Net income 1,339 15,146 (39) 48,662
Company's share of equity in net income of joint ventures 592 3,814 622 8,137
Basis differential adjustments 789 1,036 928 1,098
Equity in net income of joint ventures $ 1,381 $ 4,850 $ 1,550 $ 9,235