XML 41 R31.htm IDEA: XBRL DOCUMENT v3.22.2
Investments in and Advances to Joint Ventures - Condensed Combined Financial Information of Company's Unconsolidated Joint Venture Investments (Detail) - USD ($)
$ in Thousands
Jun. 30, 2022
Mar. 31, 2022
Dec. 31, 2021
Jun. 30, 2021
Mar. 31, 2021
Dec. 31, 2020
Condensed Combined Balance Sheets            
Land $ 1,089,401   $ 1,011,401      
Buildings 3,826,799   3,624,164      
Fixtures and tenant improvements 573,740   556,056      
Total real estate rental property 5,489,940   5,191,621      
Less: Accumulated depreciation (1,644,345)   (1,571,569)      
Real estate rental property, net 3,845,595   3,620,052      
Construction in progress and land 62,830   47,260      
Total real estate assets, net 3,908,425   3,667,312      
Other assets, net 145,963   130,479      
Total assets 4,203,418   3,967,051      
Mortgage debt 90,704   125,799      
Total liabilities 2,112,740   1,924,399      
Accumulated equity 2,090,678 $ 2,056,118 2,042,652 $ 2,017,031 $ 2,171,604 $ 1,944,823
Total liabilities and equity 4,203,418   3,967,051      
Company's share of accumulated equity 56,526   59,286      
Basis differentials 6,012   2,946      
Deferred development fees, net of portion related to the Company's interest (859)   (937)      
Amounts payable to the Company 3,370   3,331      
Investments in and Advances to Joint Ventures, net 53,025   64,626      
Unconsolidated Joint Ventures [Member]            
Condensed Combined Balance Sheets            
Land 324,205   378,442      
Buildings 942,906   1,092,245      
Fixtures and tenant improvements 115,060   123,313      
Total real estate rental property 1,382,171   1,594,000      
Less: Accumulated depreciation (374,938)   (441,215)      
Real estate rental property, net 1,007,233   1,152,785      
Construction in progress and land 1,137   5,778      
Total real estate assets, net 1,008,370   1,158,563      
Cash and restricted cash 37,342   37,535      
Receivables, net 16,099   16,854      
Other assets, net 49,471   49,029      
Total assets 1,111,282   1,261,981      
Mortgage debt 772,696   873,336      
Notes and accrued interest payable to the Company 3,370   3,331      
Other liabilities 47,382   51,473      
Total liabilities 823,448   928,140      
Accumulated equity 287,834   333,841      
Total liabilities and equity $ 1,111,282   $ 1,261,981