XML 15 R12.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Note 6. Line of Credit – Related Party
3 Months Ended
Jun. 30, 2011
Related Party Transactions Disclosure [Text Block]
Note 6.  Line of Credit – Related Party

On November 9, 2009, we entered into a Loan with the Lender. Any amounts drawn against the Loan (an “Advance”) accrue interest at an annual rate of 7.5%. The Lender receives an availability fee equal to a per annum rate of 0.5% on the unused portion of the Loan calculated based on the difference between the average annual principal amount of the outstanding Advances under the Loan and the maximum advance of $5.0 million.

In connection with the Loan, the Lender received a five-year warrant (the “Initial Warrant Shares”) to purchase up to 272,727 shares of our common stock at an exercise price of $1.375 per share, which immediately vested upon issuance. In addition, we issued a second five-year warrant (the “Additional Warrant Shares”) to purchase up to an additional 378,788 shares of our common stock at an exercise price of $1.65 per share, which vested at the time that each Advance was made. All Additional Warrant Shares were vested as of December 31, 2010.

We estimated the fair value of the Initial and Additional Warrant Shares on the date of vesting using a Black-Scholes valuation model that used the weighted average assumptions for the risk-free interest rate, expected life (in years), and expected volatility. The following table summarizes Advances taken on the Loan and warrant issuances:

       
Number of
 
Fair Value of
   
Amount of
 
Warrant Shares
 
Warrant Shares
Month
 
Advance
 
Vested
 
on Date Vested
December 2010  
 $0.5 million
  37,879   $30 thousand
June 2010
 
 $2.0 million
 
151,515
 
$87 thousand
March 2010
 
 $2.5 million
 
189,394
 
 $106 thousand
November 2009
 
n/a
 
272,727
 
 $221 thousand

During the three months ended June 30, 2011 and 2010, we recorded approximately $41 thousand and $27 thousand, respectively, as debt cost expense related to the amortization of the deferred debt cost for the Initial and Additional Warrant Shares in our condensed consolidated statement of operations.

At June 30, 2011, we had $5.0 million in outstanding borrowings under the Loan, which is reflected as line of credit – related party on our condensed consolidated balance sheet. The $5.0 million revolving loan expires in November 2012, at which time we must repay all borrowings under the Loan.

During the three months ended June 30, 2011 and 2010, we recorded approximately $95 thousand and $51 thousand, respectively, as interest expense related to the availability fee and accrued interest on outstanding borrowings in our condensed consolidated statement of operations. At June 30, 2011, we had $0.1 million in accrued interest related to the Loan, which is included in accrued expenses on our condensed consolidated balance sheet.