XML 39 R26.htm IDEA: XBRL DOCUMENT v3.8.0.1
Savings and Retirement Plans (Tables)
12 Months Ended
Dec. 31, 2017
Defined Benefit Plan Disclosure [Line Items]  
Allocation of Pension Plan Assets
The allocation of pension plan assets was as follows:
 
  
December 31, 2017
  
December 31, 2016
 
  
Target
Allocation
  
Actual
Allocation
  
Target
Allocation
  
Actual
Allocation
 
             
Other Contract (Netherlands Plan)
  
100
%
  
100
%
  
100
%
  
100
%
Deposit Administration Contract (U.K. Plan)
  
100
%
  
100
%
  
100
%
  
100
%
Fair value of Pension Plan Assets
The fair value of the pension plan assets by asset class is as follows:
 
Asset Class
 
Total
  
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
  
Significant
Observable
Inputs
(Level 2)
  
Significant
Unobservable
Inputs
(Level 3)
 
             
December 31, 2017
            
Other Contract (Netherlands Plan)
 
$
3,946,000
  
$
-
  
$
-
  
$
3,946,000
 
Deposit Administration Contract (U.K. Plan)
  
800,000
   
-
   
800,000
   
-
 
                 
December 31, 2016
                
Other Contract (Netherlands Plan)
 
$
3,321,000
  
$
(5,000
)
 
$
-
  
$
3,326,000
 
Deposit Administration Contract (U.K. Plan)
  
616,000
   
-
   
616,000
   
-
 
Reconciliation of Beginning and Ending Balances for Level 3 Assets
The reconciliation of beginning and ending balances for our Level 3 assets is as follows:
 
Other Contract (Netherlands Pension Plan Assets)
 
Twelve months
ended
December 31, 2017
  
Twelve months
ended
December 31, 2016
 
       
Beginning balance
 
$
3,326,000
  
$
3,005,000
 
Loss recognized in earnings
  
59,000
   
54,000
 
Actuarial loss
  
(26,000
)
  
291,000
 
Purchases
  
141,000
   
130,000
 
Sales
  
(21,000
)
  
(21,000
)
Transfers
  
(5,000
)
  
(3,000
)
Foreign currency translation
  
472,000
   
(130,000
)
         
Ending balance
 
$
3,946,000
  
$
3,326,000
 
The Netherlands Defined Benefit Pension Plan [Member]  
Defined Benefit Plan Disclosure [Line Items]  
Benefit Payments in Subsequent Fiscal Years
At December 31, 2017, we project the following benefit payments in subsequent years:
 
2018
 
$
23,000
 
2019
  
24,000
 
2020
  
24,000
 
2021
  
31,000
 
2022
  
39,000
 
2023 to 2027
  
262,000
 
  
$
403,000
 
Summary of the Changes in Benefit Obligations and the Change in Plan Assets
The following table summarizes the change in benefit obligations and the change in plan assets:
 
  
Twelve months ended
December 31, 2017
  
Twelve months ended
December 31, 2016
 
Changes in benefit obligations:
      
Projected benefit obligation, beginning of period
 
$
3,510,000
  
$
3,665,000
 
Service cost
  
95,000
   
104,000
 
Interest cost
  
75,000
   
76,000
 
Benefits paid
  
(21,000
)
  
(21,000
)
Plan amendment
  
-
   
(658,000
)
Actuarial loss (gain)
  
(8,000
)
  
474,000
 
Foreign currency translation
  
498,000
   
(130,000
)
         
Projected benefit obligation, end of period
 
$
4,149,000
  
$
3,510,000
 
Changes in plan assets:
        
Plan assets, beginning of period
 
$
3,321,000
  
$
3,002,000
 
Contributions to plan
  
141,000
   
125,000
 
Management cost
  
(14,000
)
  
(12,000
)
Actual return on assets
  
47,000
   
357,000
 
Benefits paid
  
(21,000
)
  
(21,000
)
Foreign currency translation
  
472,000
   
(130,000
)
         
Plan assets, end of period
 
$
3,946,000
  
$
3,321,000
 
Amount Recognized in Other Comprehensive Loss
The amount recognized in other comprehensive loss consists of:
 
  
Twelve months ended
December 31, 2017
  
Twelve months ended
December 31, 2016
 
       
Unrecognized net prior service benefit
 
$
(892,000
)
 
$
(870,000
)
Unrecognized net losses
  
865,000
   
779,000
 
         
Additional other comprehensive gain (gross of income taxes)
 
$
(27,000
)
 
$
(91,000
)
Projected Benefit Obligation, Accumulated Benefit Obligations and the Fair Value Plan Assets
The projected benefit obligation, accumulated benefit obligation and the fair value of plan assets were as follows:
 
  
December 31, 2017
  
December 31, 2016
 
       
Projected benefit obligation
 
$
4,149,000
  
$
3,510,000
 
Accumulated benefit obligation
  
4,005,000
   
3,376,000
 
Fair value of plan assets
  
3,946,000
   
3,321,000
 
Components of Benefit Costs for Defined Benefit Retirement Plans
The cost of our defined benefit retirement plan includes the following components:

  
Twelve months ended
December 31, 2017
  
Twelve months
ended
December 31, 2016
 
       
Gross service cost, net of employee contribution
 
$
84,000
  
$
99,000
 
Interest cost
  
75,000
   
76,000
 
Management cost
  
13,000
   
5,000
 
Expected return on assets
  
(74,000
)
  
(66,000
)
Amortization
  
(54,000
)
  
(30,000
)
         
Net periodic retirement cost
 
$
44,000
  
$
84,000
 
Major Assumptions Used in Calculations
Major assumptions used in the above calculations include:

  
December 31, 2017
  
December 31, 2016
 
       
Discount rate
  
2.00
%
  
2.00
%
Expected return on assets
  
2.00
%
  
2.00
%
Expected rate of increase in future compensation:        
General
  
2.5
  
2.5
Individual
  
0
%
  
0
%
The U.K. Defined Benefit Pension Plan [Member]  
Defined Benefit Plan Disclosure [Line Items]  
Benefit Payments in Subsequent Fiscal Years
At December 31, 2017 we project the following benefit payments in subsequent years:
 
2018
 
$
194,000
 
2019
  
-
 
2020
  
-
 
2021
  
-
 
2022
  
-
 
2023 to 2027
  
714,000
 
  
$
908,000
 
Summary of the Changes in Benefit Obligations and the Change in Plan Assets
The following table summarizes the change in benefit obligations and the change in plan assets:
 
  
Twelve months ended
December 31, 2017
  
Twelve months ended
December 31, 2016
 
Changes in benefit obligations:
      
Projected benefit obligation, beginning of period
 
$
736,000
  
$
744,000
 
Service cost
  
4,000
   
4,000
 
Interest cost
  
20,000
   
26,000
 
Benefits paid
  
-
   
(96,000
)
Other
  
(4,000
)
  
(4,000
)
Actuarial loss
  
34,000
   
197,000
 
Foreign currency translation
  
72,000
   
(135,000
)
         
Projected benefit obligation, end of period
 
$
862,000
  
$
736,000
 
         
Changes in plan assets:
        
Plan assets, beginning of period
 
$
616,000
  
$
775,000
 
Contributions to plan
  
57,000
   
53,000
 
Management cost
  
(4,000
)
  
(4,000
)
Benefits Paid
  
-
   
(96,000
)
Actual return on assets
  
68,000
   
15,000
 
Foreign currency translation
  
63,000
   
(127,000
)
         
Plan assets, end of period
 
$
800,000
  
$
616,000
 
Amount Recognized in Other Comprehensive Loss
The amount recognized in other comprehensive loss consists of:
 
  
Twelve months ended
December 31, 2017
  
Twelve months ended
 December 31, 2016
 
       
Unrecognized net losses (gross of deferred taxes)
 
$
225,000
  
$
276,000
 
Projected Benefit Obligation, Accumulated Benefit Obligations and the Fair Value Plan Assets
The projected benefit obligation, accumulated benefit obligation and the fair value plan assets were as follows:
 
  
December 31, 2017
  
December 31, 2016
 
       
Projected benefit obligation
 
$
862,000
  
$
736,000
 
Accumulated benefit obligation
  
862,000
   
736,000
 
Fair value of plan assets
  
800,000
   
616,000
 
Components of Benefit Costs for Defined Benefit Retirement Plans
The cost of our defined benefit retirement plan includes the following components for the years ended:
 
  
Twelve months ended
December 31, 2017
  
Twelve months ended
December 31, 2016
 
       
Gross service cost, net of employee contribution
 
$
4,000
  
$
5,000
 
Interest cost
  
20,000
   
26,000
 
Expected return on assets
  
(14,000
)
  
(21,000
)
Amortization
  
53,000
   
7,000
 
         
Net periodic retirement cost
 
$
63,000
  
$
17,000
 
Major Assumptions Used in Calculations
Major assumptions used in the above calculations include:

  
December 31, 2017
  
December 31, 2016
 
       
Discount rate
  
2.50
%
  
2.70
%
Expected return on assets
  
2.13
%
  
2.20
%