XML 37 R24.htm IDEA: XBRL DOCUMENT v3.8.0.1
Shareholders' Equity (Tables)
12 Months Ended
Dec. 31, 2017
Shareholders' Equity [Abstract]  
Weighted-average Assumptions used to Value the Options Granted
We used the following weighted-average assumptions to value the options granted during the years ended December 31, 2017 and 2016, respectively:
 
  
December 31,
 2017
  
December 31,
2016
 
Expected life, in years
  
3.00
   
3.90
 
Risk-free interest rate
  
1.45
%
  
.98
%
Expected volatility
  
66.89
%
  
61.86
%
Expected dividend yield
  
0
%
  
0
%
Stock Option Activity
The following table summarizes the activity related to our stock options for the years ended December 31, 2017 and 2016, respectively:
 
  
Number of
shares
  
Weighted
average
exercise
price
  
Weighted
average
 grant date
fair value
  
Aggregate
 intrinsic
value
  
Weighted
 average
remaining
life in years
 
                
Balance at December 31, 2015
  
2,573,640
  
$
4.46
      
-
   
5.24
 
Options granted
  
692,400
   
1.05
  
$
0.49
         
Options exercised
  
-
                 
Options surrendered
  
(1,585,050
)
  
3.90
             
                     
Balance at December 31, 2016
  
1,680,990
  
$
3.54
      
$
752,290
   
6.55
 
Options granted
  
1,042,809
   
1.65
  
$
0.74
         
Options exercised
  
(7,211
)
  
1.35
      
$
13,001
     
Options surrendered
  
(170,625
)
  
4.36
             
                     
Balance at December 31, 2017
  
2,545,963
  
$
2.72
      
$
3,243,914
   
6.13
 
                     
Options exercisable at December 31, 2017
  
1,031,731
  
$
4.55
      
$
705,799
   
3.39
 
Restricted Shares Activity
The following table summarizes the activity related to our restricted stock for the years ended December 31, 2017 and 2016, respectively:
 
  
Number of
Shares
  
Weighted
average
grant date
fair value
  
Weighted
average
remaining
life in years
  
Aggregate
intrinsic
value
 
             
Balance at December 31, 2015
  
686,910
  
$
2.41
   
1.59
  
$
886,114
 
Shares granted
  
937,858
   
1.18
         
Shares vested
  
(324,521
)
  
2.19
       
652,287
 
Shares surrendered
  
(307,699
)
  
2.45
         
                 
Balance at December 31, 2016
  
992,548
  
$
1.30
   
1.35
  
$
1,995,021
 
Shares granted
  
542,541
   
1.67
         
Shares vested
  
(988,097
)
  
1.48
      
$
3,112,506
 
Shares surrendered
  
(70,373
)
  
1.56
         
                 
Balance at December 31, 2017
  
476,619
  
$
1.32
   
1.93
  
$
1,501,350