XML 39 R22.htm IDEA: XBRL DOCUMENT v3.7.0.1
Shareholders' Equity (Tables)
12 Months Ended
Dec. 31, 2016
Shareholders' Equity [Abstract]  
Weighted-average Assumptions used to Value the Options Granted
We used the following weighted-average assumptions to value the options granted during the year ended December 31, 2016 and the nine-month transition period ended December 31, 2015:

  
December 31,
2016
  
December 31,
2015
 
Expected life, in years
  
3.90
   
3.84
 
Risk-free interest rate
  
.98
%
  
1.11
%
Expected volatility
  
61.86
%
  
63.9
%
Expected dividend yield
  
0
%
  
0
%
Stock Option Activity
The following table summarizes the activity related to our stock options for the year ended December 31, 2016 and the nine-month transition period ended December 31, 2015:

  
Number of
shares
  
Weighted
average
exercise
price
  
Weighted
average
grant date
fair value
  
Aggregate
intrinsic
value
  
Weighted
average
remaining
life in years
 
                
Balance at March 31, 2015
  
2,250,865
  
$
5.32
     
$
-
   
5.06
 
Options granted
  
617,914
   
1.64
  
$
0.79
         
Options exercised
  
-
                 
Options surrendered
  
(295,139
)
  
5.08
             
                     
Balance at December 31, 2015
  
2,573,640
   
4.46
       
-
   
5.24
 
Options granted
  
692,400
   
1.05
   
0.49
         
Options exercised
  
-
                 
Options surrendered
  
(1,585,050
)
  
3.90
             
                     
Balance at December 31, 2016
  
1,680,990
  
$
3.54
      
$
752,290
   
6.55
 
                     
Options exercisable at December 31, 2016
  
811,015
  
$
3.80
      
$
607,800
   
3.71
 
Restricted Shares Activity
The following table summarizes the activity related to our restricted stock for the year ended December 31, 2016 and the nine-month transition period ended December 31, 2015:

  
Number of
Shares
  
Weighted
average
grant date
fair value
  
Weighted
average
remaining
life in years
  
Aggregate
intrinsic
value
 
             
Balance at March 31, 2015
  
317,741
  
$
4.47
   
1.93
  
$
387,644
 
Shares granted
  
513,299
   
1.62
         
Shares vested
  
(122,353
)
  
4.42
       
157,835
 
Shares surrendered
  
(21,777
)
  
2.73
         
                 
Balance at December 31, 2015
  
686,910
   
2.41
   
1.59
   
886,114
 
Shares granted
  
937,858
   
1.18
         
Shares vested
  
(324,521
)
  
2.19
       
652,287
 
Shares surrendered
  
(307,699
)
  
2.45
         
                 
Balance at December 31, 2016
  
992,548
  
$
1.30
   
1.35
  
$
1,995,021