XML 48 R33.htm IDEA: XBRL DOCUMENT v3.25.4
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2025
Income Taxes  
Schedule of losses before income taxes

  ​ ​ ​

Year Ended December 31, 

  ​ ​ ​

2025

  ​ ​ ​

2024

Domestic

$

(15,020)

$

(7,641)

Foreign

 

(8,719)

 

(18,012)

Income/(Loss) before Income Taxes

$

(23,739)

$

(25,653)

Schedule of components of income tax benefit

  ​ ​ ​

Year Ended December 31,

2025

  ​ ​ ​

2024

Current:

 

  ​

 

  ​

Federal

$

$

State

 

 

Foreign

 

 

Total Current

 

 

Deferred:

 

  ​

 

  ​

Federal

$

$

State

 

 

Foreign

 

 

Total Deferred

 

 

Provision (Benefit) for income taxes

 

 

Schedule of Income tax (benefit) provision related to continuing operations computed by applying the statutory income tax rate to pretax loss

Income tax provision (benefit) related to continuing operations differ from the amounts computed by applying the statutory income tax rate of 21% to pretax loss as follows (in thousands):

  ​ ​ ​

Year Ended December 31, 2025

  ​ ​ ​

Year Ended December 31, 2024

  ​ ​ ​

Amount

  ​ ​ ​

Rate

  ​ ​ ​

Amount

  ​ ​ ​

Rate

  ​ ​ ​

US Federal Statutory Tax Rate

 

$

(4,985)

 

21.00

%

(5,387)

 

21.00

%

State and Local Income Taxes, Net of Federal Income Tax Effect

 

 

%

 

%

Changes in Valuation Allowances

 

(1,096)

 

4.62

%

(14,902)

 

58.09

%

Nontaxable or Nondeductible Items

 

 

 

Fair Value–Contingent Consideration

 

1,897

 

(7.99)

%

147

(0.57)

%

Other Nontaxable or Nondeductible amounts

 

82

 

(0.34)

%

75

 

(0.29)

%

Other Adjustments

 

 

 

Temporary difference true-ups

 

438

 

(1.85)

%

181

 

(0.71)

%

Section 382 limitation

1,834

(7.72)

%

16,103

(62.77)

%

Foreign Tax Effects-Spain

VCN Impairment

 

(1,442)

 

6.07

%

1,400

 

(5.46)

%

Return to Provision book loss

 

1,773

 

(7.47)

%

(1)

 

%

Statutory tax rate difference between Spain and United States

(349)

1.47

%

(721)

2.81

%

Changes in Valuation Allowances

 

1,847

 

(7.78)

%

3,741

 

(14.58)

%

NOL adjustment- 382 study

%

(637)

2.48

%

Other Adjustments

1

(0.01)

%

1

%

Effective Tax Rate

 

$

%

%

Schedule of deferred tax assets and liabilities

Deferred income taxes reflect the net tax effects of loss and credit carry forwards and temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. Significant components of the Company’s deferred tax assets for federal and state income taxes are as follows (in thousands):

Year Ended December 31, 

  ​ ​ ​

2025

  ​ ​ ​

2024

Deferred Tax Assets:

 

  ​

 

  ​

Federal, State and Foreign NOL Carryforward

$

13,044

$

9,714

Accrued Compensation

 

80

 

26

Stock Issued For Services

 

409

 

785

Stock Issued for Acquisition of Program

 

1,217

 

1,398

Stock Issued for License Agreement

649

888

Amortizable License Fee

2

3

ASC 842 Lease Liability

161

231

Other Deferred Tax Asset

314

11

Capitalized Research & Development costs

2,108

2,885

Total Gross DTA

 

17,984

 

15,941

Less: Valuation Allowance

 

(12,537)

 

(11,326)

Total Deferred Tax Assets

 

5,447

 

4,615

Deferred Tax Liabilities:

IPR&D

(5,253)

(4,340)

ASC 842 ROU Asset

 

(194)

 

(275)

Total Gross DTL

 

(5,447)

 

(4,615)

Net Deferred Tax Asset (Liability)

$

$

Schedule of presents a reconciliation of the total change in the valuation allowance The following table presents a reconciliation of the total change in the valuation allowance (in thousands):

Year Ended December 31,

  ​ ​ ​

2025

  ​ ​ ​

2024

Beginning Balance

$

11,326

$

28,351

Change charged to income tax expense

 

483

 

(16,788)

Changes charged to OCI

 

728

 

(237)

Ending Balance

 

12,537

 

11,326