XML 17 R2.htm IDEA: XBRL DOCUMENT v3.25.4
Consolidated Balance Sheets - USD ($)
Dec. 31, 2025
Dec. 31, 2024
Current Assets    
Cash and cash equivalents $ 13,056,000 $ 11,609,000
Tax credit receivable 3,351,000 3,228,000
Prepaid expenses and other current assets 1,060,000 1,444,000
Total Current Assets 17,467,000 16,281,000
Non-Current Assets    
Property and equipment, net 222,000 270,000
Restricted cash 46,000 96,000
Right of use asset 803,000 1,272,000
In-process research and development 19,619,000 17,358,000
Deposits and other assets 82,000 75,000
Total Assets 38,239,000 35,352,000
Current Liabilities:    
Accounts payable 1,014,000 859,000
Accrued expenses 6,276,000 3,368,000
Accrued employee benefits 443,000 1,144,000
Deferred research and development tax credit-current portion 1,675,000 1,614,000
Loans payable-current 57,000 61,000
Operating lease liability-current portion 549,000 539,000
Total Current Liabilities 10,014,000 7,585,000
Non-current Liabilities    
Non-current contingent consideration 10,004,000 6,973,000
Loan Payable - non-current 1,671,000 92,000
Non-current deferred research and development tax credit 815,000 762,000
Non-current operating lease liability 352,000 873,000
Total Liabilities 22,856,000 16,285,000
Commitments and Contingencies (Note 12)
Stockholders' Equity:    
Common stock, $0.001 par value; 350,000,000 shares authorized, 35,717,159 issued and 35,688,350 outstanding at December 31, 2025 and 2,811,259 issued and 2,782,449 outstanding at December 31, 2024 34,000 3,000
Additional paid-in capital 373,592,000 355,501,000
Treasury stock at cost, 28,809 shares at December 31, 2025 and at December 31, 2024 (288,000) (288,000)
Accumulated other comprehensive income (loss) 755,000 (1,178,000)
Accumulated deficit (358,710,000) (334,971,000)
Total Stockholders' Equity 15,383,000 19,067,000
Total Liabilities and Stockholders' Equity $ 38,239,000 $ 35,352,000