10-K 1 FORM 10-K SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 FORM 10-K (MARK ONE) [X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 [FEE REQUIRED] For the fiscal year ended December 31, 1994 OR [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 [NO FEE REQUIRED] For the transition period from ___________ to___________ Commission file number 0-7416 SHARED MEDICAL SYSTEMS CORPORATION (Exact name of registrant as specified in its charter) Delaware 23-1704148 (State or other jurisdiction (I.R.S. Employer Identification Number) of incorporation or organization) 51 Valley Stream Parkway Malvern, Pennsylvania 19355 (Address of principal executive offices) (Zip Code) Registrant's telephone number, including area code (610) 219-6300 Securities registered pursuant to Section 12(b) of the Act: Title of each class Name of each exchange on which registered ------------------- ----------------------------------------- None Not Applicable Securities registered pursuant to Section 12(g) of the Act: Common Stock, par value $.01 per share (Title of class) Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes_X__ No_____ Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. ____ The aggregate market value of the voting stock (Common Stock) held by non- affiliates of the registrant as of February 28, 1995, was $742,506,000. See page 8 herein for assumptions on which this calculation is based. On February 28, 1995, there were 23,046,452 shares of Common Stock outstanding. DOCUMENTS INCORPORATED BY REFERENCE. Certain portions of the Company's Annual Report to Stockholders for the year ended December 31, 1994 are incorporated by reference into Part I and Part II of this Form 10-K. Certain portions of the Company's definitive Proxy Statement to be mailed to stockholders on or about April 7, 1995 are incorporated by reference into Part III and Part IV of this Form 10-K. 2 Part I Item 1. Business. The Company, incorporated in Delaware in January 1969, and its subsidiaries provide computer-based information processing systems and associated services to the healthcare industry in North America and Europe. The Company's products are offered to hospitals of all types (urban, teaching, suburban, rural, specialty), proprietary hospital companies, not-for-profit multihospital groups, and integrated health networks. The Company's products are also offered to healthcare organizations such as clinics, physician groups, medical schools, public health departments, and home healthcare organizations. These products include a full range of financial, patient management, clinical, ambulatory, and decision support software systems that use diverse computing and networking technologies, ranging from remote processing, to distributed processing systems, to onsite systems. The Company also provides professional services related to its information processing systems business. Domestically, the Company markets its products and provides installation services and ongoing technical and educational support with a field staff working from branch offices. At its Corporate Headquarters and Information Services Center, the Company has a customer service staff, applications specialists, communications and computer operations personnel who assist customers in their day-to-day use of the Company's products, and system designers and programmers who work to improve existing programs and develop additional data processing products. In Europe, the Company markets, installs, and supports its products through local offices in nine countries. The Company's primary markets are acute-care hospitals, generally with 100 or more beds, multi-entity healthcare corporations, integrated health networks, physician groups, and other healthcare providers. In the United States, which has historically been the Company's most significant market, the Company currently has contracts with hospitals in 47 states, the District of Columbia, and Puerto Rico. On September 30, 1994, the Company acquired all of the outstanding capital stock of GTE Health Systems Incorporated ("GTEHS"), a provider of information systems to the healthcare industry, for $17,287,000. Upon its acquisition by the Company, GTEHS was merged into the Company and operates as a division of the Company. In 1981, the Company entered the healthcare information processing systems and services market in Europe. The Company currently has hospital contracts in Belgium, the Czech Republic, France, Germany, the Netherlands, Hungary, Ireland, Italy, Poland, Portugal, Spain, and the United Kingdom. For financial information by geographic area, refer to page 34 of the Company's 1994 Annual Report to Stockholders, Notes to Consolidated Financial Statements, Business Segment Information (Note 10), which is incorporated herein by reference. 3 Although the number of stand-alone acute-care hospital beds has declined slightly in recent years, the demand for integrated information systems in the healthcare industry has grown due to the emergence of multi-entity healthcare organizations and integrated health networks, increases in information required by the government and private insurers, additional medical services provided by healthcare organizations, and the needs related to health maintenance organizations and preferred provider organizations. In addition, cost containment pressures on healthcare providers, insurers, and employers require more sophisticated information systems and services. Services and Systems Offered ---------------------------- The principal healthcare information systems and related services offered by the Company are: Healthcare Information Systems - ------------------------------ . Financial Systems, which consist of a full range of financial functions that include patient accounting (including billing and receivables), accounting and financial management, materials management, personnel, and property. . Patient Management Systems, which assist in the administration of patient care through specialized programs for various hospital departments, such as admissions, outpatient, utilization review, and medical records. . Clinical Systems, which automate many labor-intensive tasks performed in the nursing, radiology, laboratory, pharmacy, and other departments within healthcare organizations. These systems also facilitate communications among departments. . Decision Support Systems, which provide access to a range of strategic information collected from the clinical, financial, and patient management systems. . Physician Information Systems, which provide information processing and administrative support to physician groups, clinics, and medical schools with features such as scheduling, electronic claims processing, automated billing and rebilling, and online collections. . Ambulatory Systems, which provide integrated systems that facilitate the sharing of clinical and financial information between healthcare providers in non-acute care settings. 4 . Systems for integrated health networks, which are generally comprised of a variety of healthcare delivery organizations, such as acute-care hospitals, skilled nursing facilities, home health agencies, rehabilitation facilities, clinics, physician practices, and others. These systems include patient indexes that provide for rapid identification of patients anywhere in the network, scheduling of network-wide resources, a cumulative electronic patient record, sophisticated software that addresses the issues involved with managed care, and communications facilities that enhance communications among all elements of the network. Healthcare Data Exchange Systems - which facilitate the sharing and -------------------------------- standardization of information, such as eligibility verifications, claims and remittance transmissions, throughout the healthcare industry. Professional Services - These services consist of a variety of activities --------------------- related to the Company's healthcare information processing systems. These professional services include system installation, support, and education. In addition, the Company provides specialized consulting services for the design and integration of software and networks, facilities management, information systems planning, and system-related process reengineering. The Company's healthcare information systems and related services operate on computer systems that range from personal computers to minicomputers to mainframes. These systems are offered on computers operating at the customer's site, at the Company's Information Services Center (i.e. remotely), or as part of a distributed network. Distributed network systems generally process the financial applications at the Company's Information Services Center, while the patient management and clinical applications operate on computers located at the customer's site or at the Company's Information Services Center. These systems are also offered with networking features that enable multi-entity healthcare organizations to process information for affiliated hospitals, physician groups and clinics. The service and system fees earned by the Company for the years ended December 31, 1994, 1993, and 1992 were $504,386,000, $452,797,000, and $421,620,000, respectively. The hardware at the customer sites associated with these services and systems, can be sold or leased to the Company's customers. Hardware sales for the years ended December 31, 1994, 1993, and 1992 were $46,383,000, $48,486,000, and $48,004,000, respectively. Customers --------- The Company's services and systems are provided to customers under various contractual agreements. These agreements may be structured as fixed-period contracts, with terms generally ranging from one to ten years, or perpetual license contracts. Fixed-period agreements produce recurring revenues over the term of each contract, in contrast to perpetual license agreements, where software fees are recognized over the installation period and the related support fees are recognized over the term of the support agreement. In 1994, 1993, and 1992, no single customer accounted for 10% or more of consolidated revenues. 5 Revenues from individual customers will vary, depending on the number and type of the Company's services and systems that are used. Because of the high fixed costs of the Company's operations, the loss of any customer under a fixed-period contract would have the effect of reducing the Company's net income by a greater percentage than the percentage of total revenues lost. Presently, no more than one quarter of the Company's fixed-period contracts expire in any future year. Although the Company strives to retain its customers, not all of the Company's past contracts have been renewed, and there can be no assurance that existing customers will either renew their contracts or convert to another type of system offered by the Company upon the expiration of their current contract. Competition ----------- The Company experiences intense competition in the healthcare information systems and services market. Virtually all hospitals with more than 100 beds use some form of computer-based information processing. The Company has competition from a number of firms. The Company's competitors vary in size, in geographical coverage, and in scope and breadth of products and services offered. The Company considers itself to be a major supplier of information processing systems and services to healthcare organizations. Some of its competitors are divisions of major corporations. These corporations are considerably larger, financially stronger, and more diversified than the Company. Competition among those providing information processing systems and services to healthcare organizations, physician groups, and other healthcare providers is based upon the breadth and reliability of the systems and services provided and, to the extent that the services are comparable, upon price. Research and Development ------------------------ The Company is continually investigating the feasibility of enhancing existing systems and developing new systems to meet the information processing needs of healthcare organizations. Profitability of newly developed systems and services depends upon attainment of sufficient sales volumes and continuing improvement and efficiency of the systems. In addition to developing its own computer software, the Company uses computer software from third parties. Some of the Company's development efforts are directed towards modification of this software to enable it to meet more fully the Company's specifications. The Company expenses all research and non-capitalized development costs, which generally consist of costs incurred to establish the technological feasibility of internally produced computer software. These expenses are primarily for computer costs and salaries of personnel. These expenses amounted to $39,226,000 in 1994, $37,087,000 in 1993, and $33,703,000 in 1992. 6 The Company capitalizes the cost of certain internally produced computer software and purchased software. Capitalization for internally produced software begins when a project reaches technological feasibility and ceases when the software is available for general release to customers. Internally produced computer software costs, net of accumulated amortization, were $31,657,000 and $29,222,000 as of December 31, 1994 and 1993, respectively. Amortization related to internally produced software amounted to $6,290,000 in 1994, $5,464,000 in 1993, and $4,894,000 in 1992. Purchased software, net of accumulated amortization, was $7,144,000 and $4,325,000 as of December 31, 1994 and 1993, respectively. Computer software is amortized using the straight-line method over its expected useful life, which is generally five years. Personnel --------- As of December 31, 1994, the Company had a total of 4,370 full-time employees. Item 2. Properties. The Company purchased 116 acres of land in Chester County, Pennsylvania in 1978. The Company has constructed three buildings on this site; an information services center (81,000 square feet), which was put into service in 1979, and two office buildings with an aggregate of 431,000 square feet, the first of which was placed in service in 1981 and the second of which was placed in service in 1983. These office buildings serve as the Company's corporate headquarters. In addition, the Company leases office space near the Company's corporate headquarters, which is utilized by certain corporate-based operations. The Company also leases office space in most major metropolitan areas in the United States for marketing, installation, and support personnel and in various locations for its European operations. In 1993, the Company acquired an office building in Spain for its local operations. These facilities are adequate for existing operations. In 1986, the Company purchased additional land (241 acres) in Chester County, Pennsylvania for possible future expansion. As of December 31, 1994, the Company's Information Services Center, which is used primarily to process customer information and to support the Company's internal software development, contains one 5995-8650 AMDAHL processor, and three IBM 9021-962 processors, all of which were obtained under operating leases. The Company's Information Services Center also includes related mainframe peripherals and network communications equipment that has been purchased or obtained under leases. These leases are generally contracted on a month-to-month basis or under fixed-period agreements with terms that range from one to five years. Item 3. Legal Proceedings. None. 7 ITEM 4. Submission of Matters to a Vote of Security Holders. None. Executive Officers of the Registrant Listed below are the name, age as of December 31, 1994, position(s) with the Company and principal occupation(s) for the past five years of each of the executive officers of the Company. Positions with Company and Principal Name Age Occupation(s) - Past Five Years ------------------- --- ------------------------------------------------- R. James Macaleer 60 Chairman of the Board and Chief Executive Officer of the Company since 1969. Marvin S. Cadwell 51 President and Chief Operating Officer of the Company since March 1995. Prior to this, Mr. Cadwell served as Executive Vice President of the Company since October 1993; Senior Vice President, Managing Director and Chief Operating Officer of the Company's SMS Europe operations, March 1992 - March 1995; and Vice President, Managing Director and Chief Operating Officer of the Company's SMS Europe operations, September 1986 - March 1992. James C. Kelly 55 Secretary of the Company since June 1990. Prior to this, Mr. Kelly served as Executive Vice President, Treasurer, and Secretary of the Company, May 1985 - June 1990. Francis W. Lavelle 45 Senior Vice President of the Company since December 1993. Prior to this, Mr. Lavelle served as Vice President of New Business Development, January 1991 - December 1993; and National Sales and Installation Manager of the Company's Laboratory Division, September 1988 - December 1990. Marion G. Tomlin 55 Senior Vice President and General Manager of the Company's Turnkey Systems Division since January 1991. Prior to this, Mr. Tomlin served as Senior Vice President of the Installation and Support group of the Company's Hospital Systems Division, February 1988 - January 1991. 8 Positions with Company and Principal Name Age Occupation(s) - Past Five Years ------------------- --- ---------------------------------------------- Michael B. Costello 51 Vice President of Administration and Corporate Communications of the Company since January 1991. Prior to this, Mr. Costello served as Vice President of Administration of the Company, February 1990 - January 1991; and Vice President of Administration and Human Resources of the Company, May 1986 - February 1990. Terrence W. Kyle 44 Vice President of Finance, Treasurer and Assistant Secretary of the Company since June 1990. Prior to this, Mr. Kyle served as Vice President of Finance of the Company, May 1985 - June 1990. Edward J. Grady 42 Controller and Assistant Treasurer of the Company since February 1993. Prior to this, Mr. Grady served as Controller of the Company, May 1985 - February 1993. Bonnie L. Shuman 46 General Counsel and Assistant Secretary of the Company since June 1990. Prior to this, Ms. Shuman served as General Counsel of the Company, September 1985 - June 1990. ------------------------------------------------------------------------------- In calculating the aggregate market value of voting stock held by non-affiliates as shown on the cover page of this Form 10-K Report, the Company has included all of its directors, and only its directors, as affiliates of the Company. This is not an admission by the Company that any or all of its directors are in fact affiliates. The aggregate market value of voting stock held by non-affiliates was computed by using the average bid and asked prices of the stock as of February 28, 1995. 9 Part II The following information contained in the Company's Annual Report to Stockholders for the year ended December 31, 1994 is incorporated herein by reference: Item 5. Market for Registrant's Common Equity and Related Stockholder Matters. Page 23, Section titled Market Price and Dividends Declared Per Share - "1994" and "1993" columns and related footnote Item 6. Selected Financial Data. Page 23, Section titled Summary of Consolidated Operations - "Revenues", "Net Income", and "Net Income Per Share" line items Page 23, Section titled Summary of Consolidated Financial Position - "Total Assets" and "Long-Term Obligations" line items Page 23, Section titled Operating Ratios and Selected Financial Data - "Cash Dividends Declared Per Share" line item Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations. Pages 18 through 22, Management's Discussion and Analysis of Financial Condition and Results of Operations Item 8. Financial Statements and Supplementary Data. Pages 24 through 34 Page 35, Report of Independent Public Accountants Item 9. Changes In and Disagreements with Accountants on Accounting and Financial Disclosure. None. 10 Part III The following information contained in the Company's definitive Proxy Statement to be mailed to stockholders on or about April 7, 1995 is incorporated herein by reference: Item 10. Directors and Executive Officers of the Registrant. Section titled "Security Ownership": subsection titled "Directors and Management": columns "Name of Beneficial Owner" and "Director Since" for the section titled "Directors and Nominees" and related footnotes Section titled "Compliance with Section 16(a) of the Exchange Act" (For information concerning the Company's Executive Officers see pages 7 and 8 hereof, section titled "Executive Officers of the Registrant") Item 11. Executive Compensation. Section titled "Election of Directors": the subsection titled "Compensation of Directors" Section titled "Executive Compensation": subsections titled "Compensation Committee Interlocks and Insider Participation" and "Compensation Summaries" Item 12. Security Ownership of Certain Beneficial Owners and Management. Section titled "Security Ownership": subsections titled "Principal Stockholders"; and "Directors and Management"; columns "Name of Beneficial Owner", "Common Stock Beneficially Owned", and "Percent of Class" and related footnotes Item 13. Certain Relationships and Related Transactions. Section titled "Executive Compensation": subsections titled "Compensation Committee Interlocks and Insider Participation", paragraphs two and three 11 Part IV Item 14. Exhibits, Financial Statement Schedules, and Reports on Form 8-K. (a) The following documents are filed as part of this report: 1. Financial Statements - the following consolidated financial statements included on pages 24 through 34 in the Company's Annual Report to Stockholders for the year ended December 31, 1994 are included in this report. . Consolidated Balance Sheet as of December 31, 1994 and 1993 (pages 24 and 25) . Consolidated Statement of Income for the years ended December 31, 1994, 1993, and 1992 (page 26) . Consolidated Statement of Cash Flows for the years ended December 31, 1994, 1993, and 1992 (page 27) . Consolidated Statement of Stockholders' Investment for the years ended December 31, 1994, 1993, and 1992 (page 28) . Notes to Consolidated Financial Statements for the years ended December 31, 1994, 1993, and 1992 (pages 29 through 34) . Report of Independent Public Accountants (page 35) . Selected Quarterly Financial Data (Unaudited) for the years ended December 31, 1994 and 1993 as reported in Notes to Consolidated Financial Statements (page 33) 2. Financial Statement Schedules - the following Financial Statement Schedules required by Article 5 of Regulation S-X are included in this report: . Report of Independent Public Accountants . Schedule II - Valuation and Qualifying Accounts . Schedules omitted - the following schedules are omitted since they are not required, or not applicable: I, III, IV, and V 12 3. The following exhibits are included in this report: No. Description --- ---------------------------------------------------------------- (2) Plan of Acquisition, Reorganization, Arrangement, Liquidation or Succession Stock Purchase Agreement dated September 30, 1994 between Shared Medical Systems Corporation and GTE Directories Corporation (filed as Exhibit (2) to the Company's Form 8-K dated September 30, 1994)* (3) Articles of Incorporation and By-Laws - Certificate of Amendment of Certificate of Incorporation dated June 19, 1992 (filed as Exhibit (4) to the Company's Form 10-Q Report for the quarter ended June 30, 1992)*, By-laws as amended through January 29, 1992 (filed as Exhibit (3) to the Company's Form 10-K Report for the year ended December 31, 1991)* (10) Material Contracts - Deferred compensation agreements:** R. James Macaleer (filed as Exhibit (10) to the Company's Form 10-K Report for the year ended December 31, 1990)* James C. Kelly (filed as Exhibit (10) to the Company's Form 10-K Report for the year ended December 31, 1993)* Performance bonus plans - 1995:** R. James Macaleer Marvin S. Cadwell Performance bonus plans - 1994:** R. James Macaleer Marvin S. Cadwell Marion G. Tomlin *Previously filed as indicated and incorporated herein by reference. **May be deemed a management contract or compensatory arrangement. 13 No. Description ---- ---------------------------------------------------------------- Insurance agreement:** Marion G. Tomlin (filed as Exhibit (10) to the Company's Form 10-K Report for the year ended December 31, 1991)* Employment agreements:** Marvin S. Cadwell (filed as Exhibit (10) to the Company's Form 10-K Report for the year ended December 31, 1991)* Marion G. Tomlin (filed as Exhibit (10) to the Company's Form 10-K Report for the year ended December 31, 1991)* Stock Option Plans: 1987 Non-Qualified Stock Option Plan for Non-Employee Directors (filed as Exhibit (10) to the Company's Form 10-K Report for the year ended December 31, 1993)* 1991 Non-Qualified Stock Option Plan for Non-Employee Directors (filed as Exhibit B to the Company's Proxy Statement for the Annual Meeting of Stockholders held on May 1, 1991)* (13) Annual Report to Stockholders for the year ended December 31, 1994*** (21) Subsidiaries of the Registrant (23) Consent of Independent Public Accountants (27) Financial Data Schedule *Previously filed as indicated and incorporated herein by reference. **May be deemed a management contract or compensatory arrangement. ***With the exception of the material specifically incorporated by reference in Part I and Part II of this Form 10-K, the Annual Report to Stockholders for the year ended December 31, 1994 is not to be deemed "filed" as part of this Form 10-K. 14 (b) The following reports on Form 8-K were filed during the three month period ended December 31, 1994: On October 14, 1994, the Company filed a Form 8-K reporting Item 2, "Acquisition or Disposition of Assets" and Item 7, "Financial Statements and Exhibits" with respect to the Company's acquisition of all of the outstanding capital stock of GTE Health Systems Incorporated ("GTEHS") from GTE Directories, its sole stockholder. No financial statements were included in this filing. On December 13, 1994, the Company filed a Form 8-K/A, Amendment No. 1, amending Item 2, "Acquisition or Disposition of Assets" and Item 7, "Financial Statements and Exhibits" of the Form 8-K filed on October 14, 1994 with respect to the Company's acquisition of GTEHS. Included in this filing were: (1) Financial statements of the business acquired. . MedSeries4 Operations of GTE Health Systems Incorporated Financial Statements as of December 31, 1993 and 1992 together with Report of Independent Public Accountants . MedSeries4 Operations of GTE Health Systems Incorporated Statements of Operations for the Nine Months Ended September 30, 1994 (Unaudited) and 1993 (Unaudited) (2) Pro Forma financial information. . Shared Medical Systems Corporation Pro Forma Combined Income Statement for the Year Ended December 31, 1993 (Unaudited) . Shared Medical Systems Corporation Pro Forma Combined Income Statement for the Nine Months Ended September 30, 1994 (Unaudited) . Shared Medical Systems Corporation Consolidated Balance Sheet as of September 30, 1994 Unaudited which reflects the acquisition of GTE Health Systems Incorporated's MedSeries4 business . Shared Medical Systems Corporation Notes to Pro Forma Combined Financial Statements for the Year Ended December 31, 1993 (Unaudited) and the Nine Months Ended September 30, 1994 (Unaudited) 15 SIGNATURES Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. SHARED MEDICAL SYSTEMS CORPORATION By: /S/ R. James Macaleer Date: March 31, 1995 ----------------------------------- -------------- R. James Macaleer - Chairman of the Board and Chief Executive Officer Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated. By: /S/ R. James Macaleer Date: March 31, 1995 ----------------------------------- -------------- R. James Macaleer - Chairman of the Board and Chief Executive Officer By: /S/ Raymond K. Denworth, Jr. Date: March 31, 1995 ----------------------------------- -------------- Raymond K. Denworth, Jr. - Director By: /S/ Frederick W. DeTurk Date: March 31, 1995 ----------------------------------- -------------- Frederick W. DeTurk - Director By: /S/ Josh S. Weston Date: March 31, 1995 ----------------------------------- -------------- Josh S. Weston - Director By: /S/ Harvey J. Wilson Date: March 31, 1995 ----------------------------------- -------------- Harvey J. Wilson - Director By: /S/ Jeffrey S. Rubin Date: March 31, 1995 ----------------------------------- -------------- Jeffrey S. Rubin - Director By: /S/ Terrence W. Kyle Date: March 31, 1995 ----------------------------------- -------------- Terrence W. Kyle - Vice President of Finance, Treasurer and Assistant Secretary By: /S/ Edward J. Grady Date: March 31, 1995 ----------------------------------- -------------- Edward J. Grady Controller and Assistant Treasurer 16 [Arthur Andersen LLP Logo Appears Here] REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS To Shared Medical Systems Corporation: We have audited in accordance with generally accepted auditing standards, the financial statements included in Shared Medical Systems Corporation's 1994 Annual Report to Stockholders incorporated by reference in this Form 10-K, and have issued our report thereon dated February 6, 1995. Our audit was made for the purpose of forming an opinion on those statements taken as a whole. The schedule listed in Item 14 is presented for purposes of complying with the Securities and Exchange Commission's rules and is not part of the basic financial statements. This schedule has been subjected to the auditing procedures applied in the audit of the basic financial statements and, in our opinion, fairly states in all material respects the financial data required to be set forth therein in relation to the basic financial statements taken as a whole. /s/ Arthur Andersen LLP Arthur Andersen LLP Philadelphia, Pennsylvania February 6, 1995 17 SCHEDULE II SHARED MEDICAL SYSTEMS CORPORATION VALUATION AND QUALIFYING ACCOUNTS FOR THE YEARS ENDED DECEMBER 31, 1994, 1993, AND 1992 -----------------------------------------------------
Balance Balance Beginning of Charges to Additions/ End of Year Expenses Deductions Year ------------ ---------- --------------- ----------- Reserve for Doubtful Accounts: December 31, 1994 $4,279,000 $818,000 $ 220,000 (1) $5,317,000 ========== ======== =============== ========== December 31, 1993 $4,991,000 $810,000 $(1,522,000) (2) $4,279,000 ========== ======== =============== ========== December 31, 1992 $5,072,000 $491,000 $ (572,000) (2) $4,991,000 ========== ======== =============== ==========
(1) Write-offs of uncollectible accounts offset by additions resulting from the Company's acquisition of GTE Health Systems Incorporated on September 30, 1994. (2) Write-offs of uncollectible accounts 18 EXHIBIT INDEX No. Description ---- --------------------------------------- (2) Plan of Acquisition, Reorganization, Arrangement, Liquidation or Succession Stock Purchase Agreement dated September 30, 1994 between Shared Medical Systems Corporation and GTE Directories Corporation (filed as Exhibit (2) to the Company's Form 8-K dated September 30, 1994)* (3) Articles of Incorporation and By-Laws - Certificate of Amendment of Certificate of Incorporation dated June 19, 1992 (filed as Exhibit (4) to the Company's Form 10-Q Report for the quarter ended June 30, 1992)*, By-laws as amended through January 29, 1992 (filed as Exhibit (3) to the Company's Form 10-K Report for the year ended December 31, 1991)* (10) Material Contracts - Deferred compensation agreements:** R. James Macaleer (filed as Exhibit (10) to the Company's Form 10-K Report for the year ended December 31, 1990)* James C. Kelly (filed as Exhibit (10) to the Company's Form 10-K Report for the year ended December 31, 1993)* Performance bonus plans - 1995:** R. James Macaleer Marvin S. Cadwell Performance bonus plans - 1994:** R. James Macaleer Marvin S. Cadwell Marion G. Tomlin *Previously filed as indicated and incorporated herein by reference. **May be deemed a management contract or compensatory arrangement. 19 No. Description ---- --------------------------------------- Insurance agreement:** Marion G. Tomlin (filed as Exhibit (10) to the Company's Form 10-K Report for the year ended December 31, 1991)* Employment agreements:** Marvin S. Cadwell (filed as Exhibit (10) to the Company's Form 10-K Report for the year ended December 31, 1991)* Marion G. Tomlin (filed as Exhibit (10) to the Company's Form 10-K Report for the year ended December 31, 1991)* Stock Option Plans: 1987 Non-Qualified Stock Option Plan for Non-Employee Directors (filed as Exhibit (10) to the Company's Form 10-K Report for the year ended December 31, 1993)* 1991 Non-Qualified Stock Option Plan for Non-Employee Directors (filed as Exhibit B to the Company's Proxy Statement for the Annual Meeting of Stockholders held on May 1, 1991)* (13) Annual Report to Stockholders for the year ended December 31, 1994*** (21) Subsidiaries of the Registrant (23) Consent of Independent Public Accountants (27) Financial Data Schedule *Previously filed as indicated and incorporated herein by reference. **May be deemed a management contract or compensatory arrangement. ***With the exception of the material specifically incorporated by reference in Part I and Part II of this Form 10-K, the Annual Report to Stockholders for the year ended December 31, 1994 is not to be deemed "filed" as part of this Form 10-K.
EX-10 2 INCENTIVE COMPENSATION PLANS Exhibit (10) 1995 INCENTIVE COMPENSATION PLAN FOR R. JAMES MACALEER ------------------------------------------------------ If SMS achieves its EPS goal for 1995, the Incentive Compensation for 1995 will be based on the combined sales results (NPV) of all SMS business units for software and processing services, including new business and add-on sales, less any existing ongoing processing revenues anticipated to be lost due to a competitive loss in an installed account, as follows: If the overall sales attainment is 75%, the bonus is $75,000. For each additional percent attainment, the bonus is increased by $3,000, to a maximum bonus of $160,000. There will be no bonus if overall sales attainment is less than 75%. If SMS misses its 1995 EPS goal by one cent per share, the calculated bonus shall be reduced by 25%. If the EPS goal is missed by two cents per share, the calculated bonus shall be reduced by 50%. If SMS misses its EPS goal by more than two cents per share, there will be no bonus. Exhibit (10) 1995 INCENTIVE COMPENSATION PLAN FOR MARVIN S. CADWELL ------------------------------------------------------ If SMS achieves its EPS goal for 1995, the Incentive Compensation for 1995 will be based on the combined sales results (NPV) of all SMS business units for software and processing services, including new business and add-on sales, less any existing ongoing processing revenues anticipated to be lost due to a competitive loss in an installed account, as follows: If the overall sales attainment is 75%, the bonus is $60,000. For each additional percent attainment, the bonus is increased by $2,400, to a maximum bonus of $125,000. There will be no bonus if overall sales attainment is less than 75%. If SMS misses its 1995 EPS goal by one cent per share, the calculated bonus shall be reduced by 25%. If the EPS goal is missed by two cents per share, the calculated bonus shall be reduced by 50%. If SMS misses its EPS goal by more than two cents per share, there will be no bonus. Exhibit (10) 1994 INCENTIVE COMPENSATION PLAN FOR R. JAMES MACALEER If SMS achieves its EPS goal for 1994, the Incentive Compensation for 1994 will be based on the combined sales results (NPV) of all SMS business units for software and processing services, including new business and add-on sales, less any existing ongoing processing revenues anticipated to be lost due to a competitive loss in an installed account, as follows: If the overall sales attainment is 80%, the bonus is $100,000. For each additional percent attainment, the bonus is increased by $2500, to a maximum bonus of $120,000. Exhibit (10) 1994 INCENTIVE COMPENSATION PLAN FOR MARVIN S. CADWELL If SMS achieves its EPS goal for 1994, the Incentive Compensation for 1994 will be based on the combined sales results (NPV) of all SMS business units for software and processing services, including new business and add-on sales, less any existing ongoing processing revenues anticipated to be lost due to a competitive loss in an installed account, as follows: If the overall sales attainment is 80%, the bonus is $80,000. For each additional percent attainment, the bonus is increased by $2000, to a maximum bonus of $96,000. Exhibit (10) 1994 INCENTIVE COMPENSATION PLAN FOR MARION G. TOMLIN ----------------------------------------------------- 1. If the business units for which Mr. Tomlin is responsible (B.U.) equal or exceed their combined new business sales quota, the bonus will be $40,000. 2. If the B.U. equal or exceed their add-on sales quota, the bonus will be $22,500. 3. If the B.U. equal or exceed $2,000,000 of profit (pretax), as calculated in accordance with SMS' standards for business unit profitability, the bonus will equal 0.5% of the difference between the actual profit and $2,000,000. 4. If B.U. average AR days for 1994 are 36 days or fewer, the bonus will be calculated according to the following table:
ANNUAL A/R DAYS AVG. BONUS ------------------------------------ ------------------------------------ Less Than 24 days $12,000 ------------------------------------ 24.0 - 27.9 days 10,500 ------------------------------------ 28.0 - 31.9 days 9,000 ------------------------------------ 32.0 - 36.0 days 7,500 ------------------------------------ 36.1 - 40.0 days 3,750 ------------------------------------ More Than 40.0 days 0 ------------------------------------
5. The participant will be eligible for a bonus of up to $30,000 based on the quality and delivery schedules of various software modules. The specific modules and delivery dates will be determined during 1994.
EX-13 3 ANNUAL REPORT EXHIBIT (13) 1994 Annual Report [LOGO OF SMS CORP.] /(C)/ Copyright 1995 SMS Shared Medical Systems Corporation [LOGO OF SMS CORP.] Annual Report 1994 SMS is the leading provider of healthcare information system and service solutions to hospitals, multi-entity healthcare corporations, integrated health networks, physician groups, and other healthcare providers in North America and Europe. SMS also provides a full complement of solutions for the newly emerging community health information networks, which include payers and employers as well as providers. In response to the increasing demand for information, SMS offers a comprehensive line of healthcare information systems, including clinical, financial, administrative, ambulatory, and decision support systems, for both the public and private healthcare sectors. To meet each healthcare organization's requirements, these systems are offered on computers operating at the customer site, at the SMS Information Services Center, or as part of a distributed network. SMS also provides a portfolio of professional services critical to our customers' successful management of their information systems. These professional services include system installation, support, and education. In addition, we provide specialized consulting services for the design and integration of software and networks, for facilities management, for information systems planning, and for system-related process reengineering.
Financial Highlights -------------------------------------------------------------------------------- Operating Results: 1994 1993 % Increase -------------------------------------------------------------------------------- Revenues $550,769,000 $501,283,000 10% -------------------------------------------------------------------------------- Income Before Income Taxes $ 57,540,000 $ 51,678,000 11% -------------------------------------------------------------------------------- Net Income $ 35,099,000 $ 31,013,000 13% -------------------------------------------------------------------------------- Net Income Per Share $ 1.51 $ 1.35 12% -------------------------------------------------------------------------------- Cash Dividends Declared Per Share $ .84 $ .84 -- -------------------------------------------------------------------------------- Average Number of Common Shares 23,280,000 23,046,000 1% -------------------------------------------------------------------------------- Year End Position: -------------------------------------------------------------------------------- Total Assets $380,065,000 $341,442,000 11% -------------------------------------------------------------------------------- Retained Earnings $244,698,000 $228,831,000 7% -------------------------------------------------------------------------------- Total Stockholders' Investment $219,196,000 $198,206,000 11% -------------------------------------------------------------------------------- Current Ratio 1.5 1.8 -------------------------------------------------------------------------------- Common Stock Outstanding 22,942,546 22,752,808 -------------------------------------------------------------------------------- Number of Stockholders of Record 5,627 5,684 --------------------------------------------------------------------------------
1 TO OUR STOCKHOLDERS: IHN, PRO, CHIN, MSO, PPO, HMO - to the layman it is alphabet soup; confusing at best, meaningless at worst. But to the healthcare professional, these acronyms, and others, exemplify the new world of healthcare delivery, a world which, to some extent, has literally turned upside down. Acute care is rapidly giving way to ambulatory care, multiple-night stays to same-day surgery, and the general practitioner has moved from the bottom of the physician food chain to the most sought-after healthcare provider. Former competitors are now bedfellows, as mergers and alliances of hospitals and other healthcare organizations proceed at a dizzying pace. Improved quality and lower cost (unfortunately not always in that order) have emerged as the battle cry of the nineties, with a new focus on outcomes management as one of the primary tools to achieve both objectives. All of these trends have produced another change that is providing new and expanding opportunities for SMS - a need for new software and systems that will enable healthcare providers to cope effectively with new organizational structures and new priorities. At the same time, the demand should continue for enhanced versions of the operational systems that SMS has been providing successfully to the healthcare industry for more than two decades. The most dramatic change in the structure of healthcare delivery in the United States is the emergence of the integrated health network (IHN). The typical IHN is a collection of one or more acute-care hospitals and other healthcare delivery entities, such as skilled nursing facilities, home health agencies, rehabilitation facilities, surgicenters, physician practices, and others, usually governed by a single board of trustees. An IHN is designed to permit what would otherwise be separate healthcare entities to act collectively to provide an individual's total healthcare needs. In so doing, many IHNs and other healthcare providers are accepting some contracts on a capitated basis - i.e., they receive a fixed monthly premium to provide all healthcare for a defined population; in other words, they are not only delivering healthcare, they are "going at risk" as insurance companies and HMOs traditionally have done. Most IHNs believe that almost all of their business by the end of this decade will be based on capitation arrangements. Furthermore, in some cases two or more IHNs will bid jointly to provide healthcare to a particular group, usually when the geographical boundaries of any one of the IHNs does not match that of the group being served. The interrelationships among the disparate entities that form an IHN, their more extended outreach for healthcare delivery, the issues relating to managed care and capitation, cost control pressures, and other issues combine to create new demands for automation. SMS' ongoing and extensive R & D program, through which we have spent approximately $200 million during the past five years, has been producing solutions to meet these demands. Our electronic medical record; advanced patient index; managed care software; storage, transmission, and display of electronic images for documents and medical images (such as X rays and MRIs); our IHN scheduling system; our new real-time integrated eligibility software; and much more are not promises of what will be - they are working today in many different locations to meet the requirements of IHNs and other healthcare delivery organizations. The following 2 pages of this report provide some examples of large, complex healthcare delivery organizations that have chosen SMS to assist them in coping with their rapidly changing markets. One of the emerging trends that was referenced at the beginning of this letter is the Community Health Information Network - or CHIN. A CHIN is typically an alliance of healthcare providers, such as hospitals, physicians, home health agencies, and IHNs, along with employers, payers (such as insurance companies), HMOs, public health departments, and others. Its purpose is to provide a communications network that would enable authorized personnel from the participating entities, with the appropriate security safeguards, to have access to the medical records (including clinical and financial information) of any individual who has had contact with one of the participating healthcare delivery organizations. This could lower costs by, for example, greatly reducing paperwork and redundant testing, and could even save lives in emergency situations where the immediate availability of medical data is crucial. It could also provide a vehicle for ongoing assessments of the overall health status of the community, a process that historically has been difficult, but which will be more important as we move forward into the worlds of managed care and capitation. While a CHIN and an IHN may seem similar to the layman, they are very different. The participants in a CHIN maintain their separate legal identities and continue to compete with each other in many situations. Their alliance is generally designed to expedite electronic communications among large numbers of participating independent organizations for the benefit of all parties involved. In 1994 a consortium of some of the types of participants listed above in one of the largest cities in the United States awarded SMS a contract as the prime contractor for its CHIN. Participating with SMS in this venture were several additional companies, including AT &T , Coopers and Lybrand, and others. While the CHIN concept is still considered to be embryonic, interest in CHINs is being expressed in a number of major metropolitan areas in the United States. We are pleased to have been selected as the prime vendor in the first major CHIN procurement, and we look forward to participating in additional CHIN opportunities as they occur. One of the significant differences between SMS and other companies in the healthcare information systems (HIS) business involves the issue of revenue recognition for the sale of software. Most HIS companies sell their software by means of perpetual licenses. While SMS does likewise in some instances, most of its software-derived revenues are the result of service contracts, in which the software is a part of a service rendered by SMS to its customers. SMS' remote processing business, in which customer data is processed by SMS at its Information Services Center, is the best example. Perpetual licenses will increase software revenues dramatically in the short term, at the risk of substantial quarter-to-quarter and year-to-year volatility, since there is little ongoing revenue. Revenues from service contracts (other than implementation revenues) typically do not start for 12 to 24 months after contract signing, but they continue for five to ten years, producing a more stable revenue flow and a higher quality of earnings. Additional comments on this issue are provided 3 in the Management Discussion and Analysis Section elsewhere in this annual report. During 1994 we continued to strengthen our European operations. In the countries in which we have had ongoing operations (Ireland, the United Kingdom, the Netherlands, Germany, Spain, Italy, and France) we made significant progress in adding new customers as well as in selling additional applications to existing customers. We also added a dozen new customers in three new countries - Poland, Hungary, and the Czech Republic. Healthcare is an increasingly important priority for Central European countries, and the use of automated systems is becoming a key element in their quest to improve its delivery. In 1994, compared to 1993, SMS' revenues increased by 10% to a record $550 million. Pretax income, net income, and earnings per share all increased at double digit rates. Our financial results include the fourth quarter operations of GTE Health Systems Incorporated, which was acquired by SMS as of September 30. This Division, located in Salt Lake City, has been designated as the SMS MedSeries4 Division. MedSeries4 is the IBM AS/400-based hospital information system that this Division has provided to its 270 customer locations throughout the United States. We are very pleased to welcome their 170 employees and their customers to SMS, and to make available to them SMS' extensive array of software products and services, which complement their existing systems. Effective with our 1995 Annual Meeting we anticipate some changes in our Board of Directors. SMS' former Executive Vice President, Marvin Cadwell, was recently promoted to President and Chief Operating Officer and has been nominated for election to our Board. Mr. Cadwell joined SMS in 1975 and has held a variety of senior positions within the Company. In 1986 he moved to England and spent the next five years orchestrating the very successful turnaround of our European operations. Also, one of our current directors, Harvey Wilson, will not be standing for reelection. Mr. Wilson, a co-founder and former President of SMS, has been very generous with his time in providing advice on strategic issues. We very much appreciate his assistance, and we are pleased that he will continue to be available from time-to-time for further advice and counsel. While we are gratified by the results of 1994, we recognize that the future promises to be more difficult for our current and prospective customers, which means that we will have to increase our levels of service and our performance overall if we are to maintain our industry leadership position. Towards that end we are continuing to examine our organizational and cost structures, additional revenue opportunities, and ways to better serve our customers. We are optimistic that these efforts will enable us to continue to deliver more value to our customers and stockholders and more opportunities for our employees during 1995 and beyond. /s/R. James Macaleer R. James Macaleer Chairman of the Board and Chief Executive Officer 4 SOLUTIONS Serving A Wide Variety Of Customers SMS serves a wide variety of customers, such as acute-care hospitals, clinics, physician practices, health maintenance organizations (HMOs), home-health agencies, laboratories, psychiatric hospitals, and others, on two continents. We provide an array of industry-leading software and services for each of these types of organization, and we will continue to do so. However, we also provide an additional level of software and services for a newly emerging type of health enterprise. Although a variety of other names are used, these healthcare delivery systems are typically known as Integrated Health Networks (IHNs). These IHNs, which first began to emerge several years ago, are rapidly becoming more the rule than the exception for healthcare delivery. While no two are exactly alike, these vertically and horizontally integrated, multi-entity health systems share many common characteristics. They generally include all or part of a state, region, or major metropolitan area. They link the services of one or more traditional acute-care hospitals with all or some of the following types of providers: physicians groups, ambulatory care facilities, home health agencies, skilled nursing facilities (SNFs), ancillary clinics, labs, hospices, wellness centers, and others. Usually under the direction of a single board of trustees, each of these enterprises is designed to accommodate as many as possible of the healthcare needs of the population it serves. The goal is to provide patients with easier access to a comprehensive spectrum of high-quality health services that are both conveniently located and cost effective. IHNs often form through mergers, acquisitions, or collaborations among pre- existing entities, and one of their most critical needs is for information. Frequently, each individual entity - hospital, clinic, or physicians group - within the IHN has its own health information system, which evolved around needs specific to the entity served and which may need to be maintained for some period of time. To effectively unite, manage, and support all the associated entities within the new organization, IHNs require progressive, fully integrated information systems that extend well beyond the boundaries of previous systems. IHNs must create a communications infrastructure that electronically links the disparate parts of their [CALL-OUT] Through long-term partnerships in the healthcare industry, SMS helps our customers improve their quality of care, financial performance, and strategic position by providing superior, cost-effective, information system and service solutions. SMS Mission Statement 5 SOLUTIONS own, usually complex, organizations as well as those of a variety of external parties. At the same time, they frequently must integrate, rather than replace, the existing operational systems, making them look as much alike as possible. That is, they must provide a "seamless view" or a "common look and feel" to the user. To do all of this successfully, an IHN needs an information system that provides a number of critical capabilities. First, an IHN information system (IHNIS) must connect all points of care, without which effective collaboration among the entities is not possible. Second, the IHNIS must facilitate the recognition of each member of the population it serves, regardless of where in the organization an individual may appear. Third, the IHNIS must provide immediate access to up-to-date clinical information on patients, which may have been collected in one or more locations over multiple episodes. Fourth, the IHNIS must provide scheduling capabilities to facilitate the channeling of care delivery to the most appropriate and cost-effective level, so that patients move smoothly throughout the network. Fifth, the IHNIS must facilitate electronic communication to entities other than those within its own organization, such as insurance companies, HMOs, and Medicare and Medicaid organizations, because communication does not stop at the borders of the IHN. Sixth, the IHNIS must accommodate the transition to managed care, which means providing traditional financial information at the same time as it provides the IHN with the information it needs to implement multiple managed care contracts and plans. And finally, an IHNIS must be able to make different systems look alike to the user, so that the user's task of learning how to use multiple systems is minimized. IHNs are choosing SMS to help them create these unique and progressive health systems for one simple reason. While others are currently in the process of defining and designing their solutions for IHNs, SMS has been developing and implementing IHN solutions in real-life situations since 1987. We have extensive experience with every component of the IHN, including various individual departments and institutions, ambulatory care, physician groups, employers, payers, and networks. We have used that experience to create a comprehensive set of IHN solutions that are available and in operation today. [CUSTOMER CALL-OUT QUOTE] Eleven years ago, one of the most strategic challenges we faced was the choice of an integrated information system. SMS' support has been essential to the development of our system. Joan Grau i Sociats Chief Executive Officer Hospital Clinic i Provincial de Barcelona Barcelona, Spain 6 SOLUTIONS A State-Wide IHN One SMS IHN customer is a rapidly expanding regional health network headquartered in a major city in the western United States. This state-wide IHN includes 80 clinics, a 400-bed hospital, 600 physicians, an HMO, and an insurance partner. It continues to expand and is in the process of extending its alliances to include additional clinics, rural hospitals, and other providers. SMS' IHN and clinical solutions are the hub of this impressive health system. Patient information is available across this IHN via a network of 3,500 PCs located throughout the state. This IHN uses the SMS demographic index as part of a state-wide registration program, so that it can recognize members or patients regardless of where in the organization, or the state, the individual appears for treatment. This index includes a single set of demographic and key clinical data for every person who has used any of the services of the IHN. It is vital patient information that is entered only once and is subsequently available online to anyone who needs it and has the proper security access code. The results of lab and radiology procedures and transcribed reports, including discharge summaries and operating reports, flow into the SMS electronic patient record (EPR). The EPR enables all care givers to obtain a patient's current, comprehensive, integrated, and cumulative clinical records at the point of care. The EPR accepts information from any number of different systems throughout the IHN, whether or not they are SMS systems. Information such as allergies, active medications, problems, test results, and notes and observations from all involved physicians are immediately available across the entire organization and can be viewed in the IHN's hospitals as well as in any clinic. This IHN's employees and care providers, including the physicians, are comfortable interacting with the IHN information system. They access it by means of SMS' universal workstation, which is icon driven and easy to use. Because the workstation employs state-of-the-art GUI and Windows/(R)/ technology, users can access various components of the information system without esoteric system knowledge. In addition, there are e-mail, fax, and other office services available that also facilitate communication and the transfer of information throughout the IHN. [CUSTOMER CALL-OUT QUOTE] SMS' Radiology Management System has eliminated all missing reports for us. We can now provide better quality of care to our patients because we can ensure that all studies are transcribed and that our radiologists read and sign off on the procedures quickly. The results are immediately available to all of our clinicians. John DeGrazia, M.D. Chief Radiologist Mount Vernon Hospital Alexandria, Virginia 7 SOLUTIONS A Publicly Funded IHN In the southwestern part of the United States, SMS has a large IHN customer that is in the process of transitioning from a centralized public health system, organized to deliver care at one location, to a community-based health system in which service is provided at many diverse locations. An SMS customer since the early 1980s, this IHN consists of an acute-care hospital, two stand-alone psychiatric centers, a homeless center, a half dozen community health centers, and several specialty clinics. In addition, this IHN also provides health services for several county correctional facilities and public schools. As is the case with all IHNs, this customer has a critical need for a central scheduling system that offers an efficient means of scheduling virtually all patient services and activities throughout the IHN. This customer uses SMS' IHN Scheduling to facilitate coordination of all services and streamline scheduling tasks, from single appointments to multiple activities for any health setting in the enterprise. For example, a clerk working in a physician's office can, in a single interaction, schedule consecutive appointments for blood tests, X rays, and an EKG at a diagnostic center across town. The system includes built-in functions that guide the scheduling process, ensuring that events are scheduled in the proper sequence, prerequisites are met, the patient receives proper instructions, and the patient's preferences for time, location, etc. are accommodated. It also helps to ensure that available resources are fully utilized. An Academic Medical Center IHN One of SMS' West Coast IHN customers is an academic, not-for-profit organization operating in a heavily managed care environment. Acknowledged as a premier academic medical center, this IHN consists of a 500-bed academic university hospital, 16 major clinics, 65 smaller speciality clinics, 60 primary care providers, and 1,300 affiliated physicians, of whom approximately 400 are employed by the IHN. Like most of our IHN customers, this enterprise is in the process of moving many of its services from an inpatient to an ambulatory environment. They used [CUSTOMER CALL-OUT QUOTE] As a rapidly growing IHN, we are taking full advantage of SMS solutions. The customer service functions and support for medical management round out the comprehensiveness of the administrative capabilities. This is the kind of managed care solution that every IHN needs in order to succeed in the managed care environment. Jeffrey Hacker Chief Financial Officer United Health of Wisconsin Insurance Co., Inc. United Health Group Appleton, Wisconsin 8 SOLUTIONS SMS' Strategic Services Group (SSG) to ensure that they did so as expeditiously and cost effectively as possible. This customer asked SSG to develop a plan showing them how they might better utilize their resources. In addition, they wanted to know how they might optimize all the SMS products they were using, which include various clinical applications, such as automatic ordering, online access to observations, and results; Patient Assessment; and Chart Tracking; the electronic patient record; eligibility; managed care; and the demographic index, along with additional applications they intended to acquire. Working closely with the IHN staff, SSG reengineered certain of their business and care processes. After providing an assessment of all IHN financial services, SSG streamlined the existing processes for admissions, scheduling, registration, and patient billing. In addition, using a combination of process redesign and system optimization, SSG completely redesigned the environment in which ambulatory care is provided, so that care is delivered more efficiently and more effectively. Originally, this customer had planned to expand their cardiac catheterization lab. However, SSG was able to demonstrate how the customer could use the existing resources more effectively. As a result, the organization was able to cancel the planned lab expansion and avoid several million dollars in expenditures. An RHN in the Netherlands An RHN, or regional health network, is emerging in the Netherlands. Healthcare for this particular region of some 1.2 million people is delivered by twelve hospitals, 270 general practitioners, 70 pharmacies, 250 physician specialists, and two independent labs. These providers, along with both public and private insurance companies, have formed a cooperative association to provide electronic communication among the various entities, thus improving the quality of care and maintaining financial self-sufficiency. SMS has been involved with the project from its inception, providing both consultative and project management services, as well as technical expertise and trouble-shooting services. The RHN's two pilot hospitals are using SMS software 9 SOLUTIONS and communications and networking services to send admission and discharge data, as well as lab and radiology results, to its general practitioners. In addition, the general practitioners can send prescription requests and other information electronically to participating pharmacies. SMS also provides the systems used by the general practitioners. By the end of 1995, the association plans to have five hospitals, 35 pharmacies, 150 physicians, and a regional lab interconnected. In addition, the 1995 plan includes eligibility services between the hospitals and insurance companies. The ambitious 4-year plan includes electronic billing for all participants, as well as automated scheduling and orders. Outsourcing IHN Processing Another long-time SMS IHN customer, located in the northeastern part of the United States, includes four acute-care hospitals, five long-term care facilities, both visiting nurse and home care organizations, a managed care organization that is associated with a network of 3,000 physicians, and a wellness complex. This customer is particularly proud of its SMS-supplied state-of-the-art lab system, which was recently selected as one of the top ten automated labs in the United States. The employees of this IHN's lab and blood banks perform more than 1.25 million tests and procedures each year. Results are immediately available at more than 700 visual display terminals located throughout the IHN. Each year, this health system manages some 34,000 inpatient admissions and more than 95,000 emergency room visits, as well as hundreds of thousands of patient appointments for virtually every service provided by the system. Using the SMS demographic index, this customer can track all these encounters and events by individual, an otherwise logistical nightmare. It also gives them new information about their enterprise and their member population. For example, they now know which patients regularly visit more than one of their facilities and with what frequency. We have installed both voice and data networks for this customer, which we monitor and manage remotely. In the first year after we put the voice network in [CUSTOMER CALL-OUT QUOTE] Medicine is like a jigsaw puzzle. The more I can take patient data and transfer it into a useful, visual format, the easier it is for me to fill in the blanks of the puzzle and provide better care. John A. Zapp, M.D. Chairman Department of Family Practice Crozer-Keystone Health System Media, Pennsylvania 10 SOLUTIONS place, the IHN reported a 22% decrease in its phone bills, even though the number of calls increased 35% and the duration of those calls increased 26%. Interestingly, this large IHN has a permanent IS staff of only five people to handle all of the processing for their dozens of affiliated healthcare delivery providers. This IHN outsources most of its IS needs to SMS. Consequently, we supplement their staff of five with SMS employees who provide support and expertise in the areas of installations, operations, networking, applications, distribution, and the help desk. A Large Urban IHN Our IHN customers have great confidence in SMS' ability to deliver and maintain state-of-the-art IHN solutions. One large urban IHN, consisting of eleven acute-care hospitals, six large ambulatory diagnostic and treatment centers, four skilled nursing facilities, an emergency room service, eight pharmacies, two teaching hospitals, seven primary care clinics, two corporate headquarters sites, and a number of primary care physician practices believes SMS is best-positioned of the HIS vendors to support its evolving IHNIS needs. This IHN customer is an enthusiastic user of SMS' electronic data interchange (EDI) services. It generates over 35,000 transactions per day just with SMS' eligibility service, which quickly checks to see if a patient is covered by a particular insurance plan. This customer estimates that annual savings from this service alone exceed $14 million. SMS' EDI capabilities verify eligibility quickly and accurately. Coverage is identified automatically as a by-product of routine registration functions. This reduces registration time, increases claims acceptance and cash collections, and results in higher revenues. It also reduces discrepancies between patients and payers that can delay or deny payment. Conflicts are resolved immediately, saving the time required for follow up, re-billing, and collection. At the same time, patients are informed early enough to enable them to make informed choices, and the organization is protected from unnecessary losses. [CUSTOMER CALL-OUT QUOTE] SMS' Electronic Remittance Service (ERS) has given us the biggest one-time savings we have ever realized. Diane MacElree Director of Patient Accounts Phoenixville Hospital Phoenixville, Pennsylvania 11 SOLUTIONS Network Support for an IHN SMS has extensive networking experience, which we provide as a service to our customers. We have delivered an enterprise-wide network that is video, voice, and data capable, to one of our IHN customers, a six-facility organization in a major East Coast metropolitan area. At the customer's request, we began this project by moving the computer room to a totally different location. We then planned and built both the local and wide-area networks, which are among the largest health networks in the United States, and we monitor and operate them remotely from our Information Services Center. We are currently in the process of installing hundreds of devices for this customer, which will provide access for several thousand users. We are enabling single device access for these users, who, as a result, will be able to switch back and forth from clinical applications, such as Orders, to office automation products to departmental systems, such as Pharmacy, all from the same PC. In conjunction with AT&T and the local phone company, SMS uses frame relay technology to provide physicians access to patient information and clinical results from remote locations, such as their homes and offices. Because this eliminates the need for dedicated lines, users have faster access to the IHNIS at a lower cost. To ensure that our customers receive the full benefit of network advances, SMS partners with AT&T, DEC, IBM, Microsoft, Novell, and other industry leaders in networking and communications. These alliances guarantee our customers that the strategic networks that we design and implement for them are, and will continue to be, state-of-the-art solutions. A County-Wide IHN SMS has a customer in the southwestern part of the United States that is working to develop a managed services offering ( MSO ) as the primary focus of its expanding IHN. Currently consisting of a 500-bed acute-care hospital; a large physicians practice group; two clinics, each with more than 80 primary care physicians; and a health services organization specifically for Native Americans, [CUSTOMER CALL-OUT QUOTE] We required a well-planned strategy to design a new, integrated network solution. SMS understood all aspects of our current environment and our technological needs. With SMS' help, we have positioned ourselves as an integrator of healthcare solutions to meet our local and regional requirements. Manuel Guzman Rodriguez, MHSA, CHE Chief Executive Officer Puerto Rico Medical Services Administration San Juan, Puerto Rico 12 SOLUTIONS this IHN is in the process of merging with two additional hospitals and an affiliated physicians group. Among the many SMS operational applications used by this customer are SMS' Decision Support Systems ( DSS ) and managed care solutions. DSS enables executives of this IHN to understand how their organization is performing, both overall, and in key areas that they define, such as utilization review, staffing, quality, and profitability. Because our systems accurately define their business on a day-to-day basis, DSS enables IHN executives to resolve problems and make decisions much more quickly. Examples include checking the profitability of a capitated payer plan and reviewing payer compliance with fee schedules. Executives also report extensive use of the system to prepare themselves for contract negotiations. In SMS' managed care solution, this customer has a complete set of applications to support the complex administrative and financial management demands of many managed care lines of business. SMS provides support for HMOs, PPOs, PHOs, TPAs, multiple option plans, and point-of-service plans. Our managed care solutions include functions for eligibility, referrals, pre- certification, claims processing, provider contracting, capitation management, premium billing, accounts receivable and payable, and much more. Conceived with the end user in mind, these applications accommodate an organization's existing data formats, using Windows/(R)/, pull-down screens, online documentation, field-level prompts, and user-defined templates to promote easy implementation and flexibility. Clinical Systems in an IHN A long-time IHN customer in the Great Lakes area includes among its associated entities a 500-bed hospital, a home health agency, two immediate care centers, a wellness center, a senior-living community, a network of primary care practices, and a number of specialty centers devoted to various aspects of healthcare, such as diagnostic imaging, rehabilitation, family medicine, and behavioral health. Caregivers at this IHN appreciate SMS' clinical system because it greatly reduces the risk of errors and improves the availability of results data. They are [CUSTOMER CALL-OUT QUOTE] We want the best outcome for our customer, the patient. We need an information system that makes it easy for the patient to understand what we are doing and gives us the information we need to make business decisions. We want to build our system with SMS technology. It is user friendly and enables us to provide a seamless, integrated product to our users and our patients. Ed Rice Project Manager Scott & White Health System Temple, Texas 13 SOLUTIONS using SMS clinical system to build standards for interdisciplinary care. And, they retain historical data online to facilitate cross-case reporting. Physicians at this customer IHN use the system to check demographics, allergies, results, active orders, transcribed reports, including history and physicals, consults, procedural and operative notes, and discharge summaries. They are particularly enthusiastic about their rounds reports, which, among other data, contain vital signs (temperature, blood pressure, etc.), lab results, and active pharmacy orders. Physicians can access the system from the hospital or from a variety of remote sites. The nursing staff also uses the system extensively. It expedites patient classification, charting, and confirmation of tests, while reducing the time for completion of orders. Patient charts, care plans, even the nursing procedures manual, are available online for immediate review or for timely updating. So good is the documentation from these clinical systems that the JACHO rated nursing documentation at this site as Level One, the highest possible ranking. One of this IHN's executives reports that they have documented annual savings of well over one million dollars, which they attribute to the use of SMS clinical systems. Building Our Future Success The IHNs described earlier, and many others, are turning to SMS for assistance because they need real, working solutions, not simply technology for technology's sake. They also know that they must partner with a health information systems leader whose long-term objectives match those of the IHN and whose track record of financial and technological strength, industry expertise, and experience is both outstanding and incontrovertible. When all of these factors are considered, SMS is the logical choice. SMS' demographics significantly differentiate us from other suppliers in the industry. SMS' revenues exceeded one-half billion dollars last year. Our customer base numbers over two thousand, with more than 1,500 customers in North America and another 500 in Europe. SMS has more than two dozen offices in 14 SOLUTIONS the United States, another dozen in Europe, and over 4,000 employees, who collectively constitute the most experienced group of healthcare IS professionals in the industry. Each year, SMS invests tens of millions of dollars in research and development, which enables us and our customers to take advantage of advances in technology and to accommodate today's dizzying pace of relentless technological change. Our investment in R & D combined with our incomparable industry experience uniquely position SMS to move forward steadily, assimilating change rather than succumbing to the turmoil it creates. And, our customers clearly benefit from this philosophy of progress through evolution and smooth transition. We constantly look ahead so that we and our customers will be prepared to compete successfully in the marketplace of the future, however it may evolve. This foresight enabled us to garner IHN experience years before most information systems vendors began serving the IHN market. Our IHN customers, harbingers of healthcare delivery in the 21st century, have chosen to define their futures in association with SMS. They have done so because we are focused solely on the health industry; because we have the proven ability to manage large, complex installations; because we are committed to ongoing research and development; and because of our twenty-plus years as the industry leader. SMS' past is one of enormous success. We are confident that the future will also be successful, for ourselves and for our customers. At SMS, we believe that the future is not a matter of chance. Rather, we believe it is a matter of choice, something to be forged, one day at a time, from our accumulated experience, our constancy of purpose, our vision, and our efforts. We believe that these unique attributes, together with our commitment to our customers and to the health industry that they serve, will guarantee further success for us all, in a future that we have been building since 1969. [CUSTOMER CALL-OUT QUOTE] Our close relationship with SMS and their quality solutions have helped us meet our clinical and business objectives. More importantly, we share SMS' vision of the future, which lies in integrated health networks and which will provide much more information than we have ever seen before. Tudor E. Thomas, Ph.D. Chief Executive Epsom Health Care Trust Surrey, England 15 COMMUNITY SERVICE SMS is a strong advocate of community service and volunteerism. Each year our various offices, as well as a large number of employees individually, participate in a wide variety of fundraising drives and special events, all of which contribute to the welfare of others. We support the American Red Cross through regular blood drives held at the Company's facilities. We support the hungry through a number of food drives, including those sponsored by the Boy Scouts and The Greater Philadelphia Food Bank. We support underprivileged children in our communities by matching employees with children from low-income or homeless families to ensure that these children have food, clothing, and gifts during the holiday season. SMS has supported the United Way campaign since the Company's founding, raising hundreds of thousands of dollars each year. In addition, we directly support a multitude of charitable non-profit organizations throughout the year. Working with these various organizations, SMS employees across the country have organized picnics, built houses, planted flowers, refurbished a Girl Scout camp, painted and stocked bookcases, worked on crafts, painted and renovated homes, participated in sing-alongs, and accompanied children, seniors, and the physically or mentally challenged on field trips, all to help those less fortunate than themselves. We sponsor a number of events each year, the proceeds of which are donated to local charities or agencies. These special events include a Two-on-Two Basketball Tournament, a One-Pitch Softball Tournament, a 5-K run, and a flower sale. SMS participates in the Corporate Sports Battle, which raises hundreds of thousands of dollars annually for various charities throughout the United States. Participating corporations field a team composed of ten men and ten women ( and a senior executive, who participates in a golf putting contest). Each team competes in approximately 20 events at one of 12 regional competitions. Events range from conventional track and swimming activities to basketball and volleyball to less conventional activities such as frisbee toss and somewhat unusual relay races. We are delighted to report that SMS, after garnering six first places and two second places in regional competition during the past eight years, won the national championship this past year, defeating companies many times our size. SMS literally opens our doors to the community, accommodating various groups and organizations who use our facilities at night and on weekends. The Boy Scouts, the YMCA, the Cub Scouts, the American Heart Association, the SPCA, and a senior citizens organization are just a few of the groups that have taken advantage of our facilities. They use our atriums for fundraisers and silent auctions, our conference rooms for Board and committee meetings, and our training rooms to support their continuing education programs. SMS is also very conscious of the need to protect our environment. Flowing through the 116 acres on which our corporate headquarters is located is one of only two wild trout streams in southeastern Pennsylvania. This past year SMS donated a 300-foot easement, which contains the trout stream, to the Valley Forge Chapter of Trout Unlimited ( VFCTU ). The VFCTU engages in numerous activities designed to protect the quality of the stream. These include stream cleanup and maintenance as well as working with the Pennsylvania Department of Environmental Resources to upgrade the designation of the stream to "Exceptional Quality", the highest possible rating. The easement gives the VFCTU significantly greater latitude to oppose upstream activities that periodically threaten to pollute or downgrade the stream. At SMS, we view ourselves as members of the human community and citizens of the world. We think it vitally important to be good members and good citizens. We engage in community service because we know that ultimately our well-being depends on the well-being of our neighbors. We help because we can and because we know it is the right thing to do. 16
Shared Medical Systems Corporation --------------------------------------------------------------------------------------------- Financial Statments --------------------------------------------------------------------------------------------- Index --------------------------------------------------------------------------------------------- Management's Discussion and Analysis of Financial Condition and Results of Operations 18 --------------------------------------------------------------------------------------------- Selected Financial Data 23 --------------------------------------------------------------------------------------------- Consolidated Balance Sheet 24 --------------------------------------------------------------------------------------------- Consolidated Statement of Income 26 --------------------------------------------------------------------------------------------- Consolidated Statement of Cash Flows 27 --------------------------------------------------------------------------------------------- Consolidated Statement of Stockholders' Investment 28 --------------------------------------------------------------------------------------------- Notes to Consolidated Financial Statements 29 --------------------------------------------------------------------------------------------- Report of Independent Public Accountants 35 ---------------------------------------------------------------------------------------------
17 Shared Medical Systems Corporation -------------------------------------------------------------------------------- Management's Discussion and Analysis of Financial Condition and Results of Operations -------------------------------------------------------------------------------- Results of Operations - General The Company provides services and systems to healthcare organizations, such as clinics, physician group practices, medical schools, public health departments, home healthcare organizations, hospitals of all types (urban, teaching, suburban, rural, specialty), proprietary hospital companies, and not-for-profit multihospital groups. The Company's revenues include service and system fees derived from computer-based information processing systems and software, related professional services and support, and hardware leases. The Company's professional services consist of a variety of services related to the information processing systems business, such as systems installation and support, software and network customization, information systems planning and integration, business office consulting, facilities management, and customer education. The remainder of the Company's revenues are primarily generated from hardware sales to its healthcare customers and interest on short-term investments. As the information processing requirements of the healthcare industry have continued to grow, the business of providing information has become more complex. Additionally, changes in the way healthcare organizations are structured and reimbursed, combined with pressures to control costs and eliminate excess capacity in the healthcare delivery system, have created new and increased demands for the Company's services and systems. The Company's services and systems are provided to customers under both fixed- period contracts and perpetual license contracts. Fixed-period contracts have terms primarily ranging from one to ten years, and generally allow price increases annually, limited to the increase in the Consumer Price Index. The Company has increased some of its prices under these contract provisions. Fixed-period agreements produce recurring revenues over the term of each contract, in contrast to perpetual license agreements, where software fees are recognized over the installation period and the related support fees are recognized over the term of the support agreement. There is an important distinction to be drawn in comparing the revenues reported by the Company with other companies, whose business is primarily focused around the sale of their software almost exclusively by means of perpetual licenses. Such companies generally recognize software revenue and related installation fees, if there are any, during the course of installation at a customer location. Excluding support fees, there is no revenue to be recognized on a recurring basis. The Company does sell some of its software products under perpetual licenses. However, the majority of the Company's business is primarily focused around providing services to customers through long-term contracts. Revenues under these service agreements are recognized as they are earned over the life of the long-term contract. A substantial portion of these revenues are recognized after installation is complete, as contrasted to perpetual license arrangements where revenue recognition generally ends upon completion of the installation. As a result, the Company's revenues tend to be more stable than those of many software companies. Also, at any point in time, the Company has a significant amount of revenues to be realized in the future as installation work is completed and processing services are performed. While the Company does not routinely report such amounts, management estimates the total amount of future revenues under contract at December 31, 1994 is in excess of $1.0 billion. The Company's information processing services and systems operate on computer systems that range from personal computers to minicomputers to mainframes. These systems are offered on computers operating at the customer's site, at the Company's Information Services Center (i.e., remotely), or as part of a distributed network. Depending on the type of product or service selected, equipment utilized by the customer can be provided by the Company under fixed- period lease agreements or sales agreements. Results of Operations for 1994 Compared to 1993 In 1994, revenues grew 9.9%, to $550,769,000 compared to 1993. Net income was $35,099,000 and net income per share was $1.51 for the year ended December 31, 1994, which represent increases of 13.2% and 11.9%, respectively, compared to 1993. 18
------------------------------------------------------------------------------------------------------------------ Analysis of Changes in Consolidated Cost and Expenses (000 omitted) ------------------------------------------------------------------------------------------------------------------ Change Change from from 1994 Prior Year 1993 Prior Year 1992 ------------------------------------------------------------------------------------------------------------------ Operating and development.............................. $234,975 $24,727 $210,248 $ 4,970 $205,278 Percentage of service and system fees revenues........ 46.6% 46.4% 48.7% Marketing and installation............................. 170,941 15,611 155,330 16,667 138,663 Percentage of service and system fees revenues........ 33.9% 34.3% 32.9% General and administrative............................. 47,508 3,401 44,107 2,069 42,038 Percentage of service and system fees revenues........ 9.4% 9.8% 10.0% Interest............................................... 1,443 94 1,349 244 1,105 Percentage of service and system fees revenues........ 0.3% 0.3% 0.2% --------------------------------------------------------- Total................................................ $454,867 $43,833 $411,034 $23,950 $387,084 ========================================================= Percentage of service and system fees revenues...... 90.2% 90.8% 91.8% ========================================================= ------------------------------------------------------------------------------------------------------------------ Cost of hardware sales................................. $ 38,362 $ (209) $ 38,571 $ 1,077 $ 37,494 ========================================================= Percentage of hardware sales revenues................. 82.7% 79.6% 78.1% ========================================================= ------------------------------------------------------------------------------------------------------------------
. Service and system fees revenues increased 11.4% to $504,386,000 in 1994 compared to 1993. This increase was primarily due to higher levels of professional services, system processing fees, and system sales. The higher level of professional services was generally attributable to systems installation and support fees. . Hardware sales revenues decreased to $46,383,000 in 1994 from $48,486,000 in 1993, primarily due to the change in the timing and product mix of systems installed. . Operating and development expenses increased to 46.6% of service and system fees revenues in 1994 from 46.4% in 1993. This change was primarily due to increased personnel costs to support higher levels of professional services, and computer hardware and associated costs to support the growth in the base of customers operating their systems at the Company's Information Services Center. . Marketing and installation expenses decreased to 33.9% of service and system fees revenues in 1994 from 34.3% in 1993. This decrease was primarily due to improved efficiency in providing installations and support services to the Company's growing base of customers. This decrease was partially offset by higher costs incurred for equipment and training to improve staff productivity. . General and administrative expenses, as a percentage of service and system fees revenues, decreased to 9.4% in 1994 from 9.8% in 1993, primarily due to the Company's ongoing efforts to control administrative costs. . Interest expense was $1,443,000 in 1994 compared to $1,349,000 in 1993. This change was primarily due to a higher level of average outstanding borrowings associated with the Company's short-term loan and capital lease obligations in 1994 compared to 1993. . Cost of hardware sales increased to 82.7% of hardware sales revenues in 1994 from 79.6% in 1993. This change was primarily due to the different product mixes of systems installed in each year, and reduced hardware margins in line with industry trends. . Income taxes were $22,441,000 in 1994 and $20,665,000 in 1993. The Company's effective tax rate for federal, state, and foreign income taxes was 39.0% in 1994 compared to 40.0% in 1993. The lower rate in 1994, when compared to 1993, was primarily due to the additional provision made in 1993 to adjust the Company's deferred tax liability to the increased federal tax rate of 35.0%. The impact of currency fluctuations on the Company's European operations was not significant in 1994. 19 Shared Medical Systems Corporation -------------------------------------------------------------------------------- Management's Discussion and Analysis of Financial Condition and Results of Operations (Continued) -------------------------------------------------------------------------------- RESULTS OF OPERATIONS FOR 1993 COMPARED TO 1992 In 1993, revenues grew 6.7%, to $501,283,000 compared to 1992. Net income was $31,013,000 and net income per share was $1.35 for the year ended December 31, 1993, which represent increases of 9.3% and 8.9%, respectively, compared to 1992. . Service and system fees revenues increased to $452,797,000 in 1993 from $421,620,000 in 1992. Contributing to this change were higher levels of professional services, which include support and installation services, and system processing fees. . Hardware sales revenues of $48,486,000 in 1993 did not vary significantly from the prior year. . Operating and development expenses decreased to 46.4% of service and system fees revenues in 1993 from 48.7% in 1992, primarily due to efficiencies gained through decreased costs for computer hardware at the Company's Information Services Center, which were partially offset by increased personnel costs to support higher levels of professional services, generally related to installations, provided by the Company in 1993. . Marketing and installation expenses increased to 34.3% of service and system fees revenues in 1993 from 32.9% in 1992, due to increased costs for personnel, travel and living, and outside consulting fees, which were related to higher levels of professional services for installation and support activities. Also contributing to this change were increases in incentive compensation expenses, which were primarily due to the higher level of revenues generated in 1993. . General and administrative expenses, as a percentage of service and system fees revenues, decreased to 9.8% in 1993 from 10.0% in 1992, primarily due to decreases in certain administrative expenses as part of the Company's ongoing efforts to control costs, which were partially offset by increased personnel costs. . Cost of hardware sales increased to 79.6% of hardware sales revenues in 1993 from 78.1% in 1992, due primarily to the different product mixes for systems installed in each year, and reduced hardware margins in line with industry trends. . Interest expense was $1,349,000 in 1993 compared to $1,105,000 in 1992. This increase was primarily due to a higher level of average outstanding borrowings associated with the Company's short-term loan obligations and capital leases in 1993 compared to 1992. . Income taxes were $20,665,000 in 1993 and $16,667,000 in 1992. The Company's effective tax rate for federal, state, and foreign income taxes was 40.0% in 1993 compared to 37.0% in 1992. The higher rate in 1993 compared to 1992 was primarily due to the increase in the statutory corporate rate for federal income taxes enacted in 1993, an additional tax provision to adjust the Company's deferred tax liability resulting from the new federal rate, and increases in certain non-deductible items. Excluding the additional provision needed to increase the Company's deferred tax liability to the new federal tax rate, the Company's effective tax rate for 1993 was 39.0%. INFLATION Significant portions of the Company's expenses are inflation sensitive. Rising costs for the years ended December 31, 1994, 1993, and 1992 have been partially offset by increased employee and computer productivity. 20 ------------------------------------------------------------------------------- ------------------------------------------------------------------------------- Liquidity and Capital Resources Total assets increased from $305,604,000 at January 1, 1993 to $380,065,000 at December 31, 1994. Stockholders' investment increased from $186,596,000 to $219,196,000 over the same period. These changes resulted primarily from operations. During this period, the Company financed most of its capital expenditures and working capital requirements from operations. The major uses of funds during this period were for investments in computer equipment and software, the payment of quarterly dividends, the acquisition of GTE Health Systems Incorporated (GTEHS), the formation of a partnership related to home healthcare software, and the addition of long-term financing arrangements extended to some of the Company's customers. The Company has had no negative collection experience associated with these long-term financing arrangements, and they have not materially affected short-term liquidity. At the end of 1994, cash and short-term investments were $21,249,000 compared to $30,854,000 at the beginning of 1993. Net cash flows from operating activities decreased to $46,932,000 in 1994 compared to $67,778,000 in 1993. This change was primarily due to the growth in accounts receivable of $17,391,000 and reductions in deferred revenues of $14,765,000. The increase in accounts receivable was caused by higher business levels and greater amounts of revenues recognized, which are contractually billable in future periods. These reductions in cash flows were partially offset by the increase in net income, adjusted for non-cash expenses such as depreciation and amortization, of $5,393,000. Net cash flows from operating activities increased to $67,778,000 in 1993 compared to $50,156,000 in 1992. This change was primarily due to the improvements in cash flows caused by increases in deferred revenues of $13,316,000, accrued and deferred income taxes of $6,014,000, and the growth in net income, adjusted for non-cash expenses such as depreciation and amortization, of $3,832,000. These increases in cash flows were partially offset by reduced cash flows related to accounts payable and accrued expenses of $2,326,000, and prepaid expenses and other current assets of $2,260,000. Cash flows related to accounts receivable were essentially unchanged in 1993 when compared to 1992. Cash flows used for investing activities were $49,664,000, $44,021,000, and $27,817,000, in 1994, 1993, and 1992, respectively. The Company's investing activities in 1994 included the acquisition of all of the outstanding capital stock of GTEHS, a provider of information systems to the healthcare industry, for $17,287,000. Investing cash flows in 1993 included the Company's acquisition of a 50% ownership share in Delta Health Systems, a partnership related to home healthcare software, for $6,500,000 and the purchase of an office building in Spain for $4,811,000. The following is an analysis of cash flows used to invest in property, equipment, and computer software, excluding equipment acquired under capital leases, for the three-year period ended December 31, 1994:
(000 omitted) -------------------------------------------------------------------------------- 1994 1993 1992 -------------------------------------------------------------------------------- Inhouse computer and network communications equipment....... $14,093 $11,316 $8,651 Internally produced software.... 8,725 8,700 8,150 Purchased software.............. 4,349 2,411 2,318 Minicomputers and peripherals, most of which are leased to customers................... 2,859 3,259 3,562 Building........................ -- 4,811 -- --------------------------------------------------------------------------------
21 Shared Medical Systems Corporation -------------------------------------------------------------------------------- Management's Discussion and Analysis of Financial Condition and Results of Operations (Continued) -------------------------------------------------------------------------------- Inhouse computer and network communications equipment is used primarily to process, store, and retrieve customer information at the Company's Information Services Center, and to service and support customers from the Company's corporate headquarters and branch offices. Capital expenditures for inhouse computer equipment vary depending upon whether the equipment is purchased or obtained under operating leases. Capital expenditures for minicomputers and peripherals fluctuate due to changes in vendor pricing, unit volumes, and the customers' decisions to buy or lease hardware. The remaining significant use of cash by the Company for each of the three years in the period ended December 31, 1994 was for the payment of common stock dividends, which were $19,192,000 in 1994, $18,989,000 in 1993, and $18,883,000 in 1992. GTEHS, which was purchased on September 30, 1994, had historically incurred operating losses. The Company, upon the acquisition of GTEHS, implemented various strategies to improve their operating results. Accordingly, the Company anticipates that the acquisition of GTEHS will have no material negative impact on the Company's financial position or results of operations. Management is not aware of any potential material impairments to the Company's strong financial position. The most significant requirements for funds now anticipated are as follows: . Equipment - During 1995, the Company anticipates that capital expenditures for equipment will be in line with similar expenditures in recent years. Factors such as business activity levels, buy versus lease decisions, and vendor pricing will continue to affect capital equipment expenditures. . Dividends - During each of the three years in the period ended December 31, 1994, cash dividends declared were $.84 per share. All dividends were declared in the last month of each calendar quarter and paid the following month. The Company anticipates paying approximately $19,300,000 in dividends in 1995. . Stock repurchase - The Company's Board of Directors has authorized the repurchase of up to 5,000,000 shares of the Company's common stock. As of December 31, 1994, 2,873,500 shares, at a cumulative cost of $54,325,000, have been repurchased. During 1994, 1993, and 1992, no shares were repurchased. The Company expects to finance most of its capital requirements with internally generated funds. Currently, the Company has lines of credit with banks of approximately $51,700,000, primarily at their prime interest rates. These lines are used from time to time to supplement cash provided from operating activities. 22
------------------------------------------------------------------------------------------------------------------------------------ Selected Financial Data (000 omitted, except per share amounts) ------------------------------------------------------------------------------------------------------------------------------------ 1994 1993 1992 1991 1990 ------------------------------------------------------------------------------------------------------------------------------------ Summary of Consolidated Operations ------------------------------------------------------------------------------------------------------------------------------------ Revenues................... $550,769 $501,283 $469,624 $438,705 $403,127 Cost and Expenses.......... $493,229 $449,605 $424,578 $399,193 $369,308 Income Before Income Taxes. $ 57,540 $ 51,678 $ 45,046 $ 39,512 $ 33,819 Income Taxes............... $ 22,441 $ 20,665 $ 16,667 $ 14,224 $ 11,160 Net Income................. $ 35,099 $ 31,013 $ 28,379 $ 25,288 $ 22,659 Net Income Per Share....... $ 1.51 $ 1.35 $ 1.24 $ 1.11 $ 1.01 Average Shares Outstanding. 23,280 23,046 22,880 22,761 22,437 ------------------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------------------ Summary of Consolidated Financial Position ------------------------------------------------------------------------------------------------------------------------------------ Total Assets............... $380,065 $341,442 $305,604 $292,790 $286,021 Long-Term Obligations...... $ 4,974 $ 6,395 $ 2,291 $ 4,237 $ 4,415 Total Liabilities.......... $160,869 $143,236 $119,008 $115,577 $113,657 Stockholders' Investment... $219,196 $198,206 $186,596 $177,213 $172,364 Stockholders' Investment Per Share................. $ 9.55 $ 8.71 $ 8.27 $ 7.89 $ 7.69 Current Assets............. $177,478 $165,536 $156,428 $151,007 $140,178 Current Liabilities........ $116,847 $ 92,840 $ 87,944 $ 81,956 $ 82,196 Working Capital............ $ 60,631 $ 72,696 $ 68,484 $ 69,051 $ 57,982 Current Ratio.............. 1.52:1 1.78:1 1.78:1 1.84:1 1.71:1 ------------------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------------------ Operating Ratios and Selected Financial Data ------------------------------------------------------------------------------------------------------------------------------------ Operating Margin........... 9.8% 9.2% 8.2% 7.2% 5.8% Hardware Margin............ 17.3% 20.4% 21.9% 23.9% 28.2% Pretax Margin.............. 10.4% 10.3% 9.6% 9.0% 8.4% Net Margin................. 6.4% 6.2% 6.0% 5.8% 5.6% Effective Tax Rate......... 39.0% 40.0% 37.0% 36.0% 33.0% Return on Average Investment................ 16.8% 16.1% 15.6% 14.5% 13.3% Cash Dividends Declared Compared to Prior Year's Net Income................ 62.0% 67.0% 74.8% 83.2% 81.4% Cash Dividends Declared Per Share................. $ .84 $ .84 $ .84 $ .84 $ .84 Depreciation and Amortization.............. $ 32,122 $ 30,815 $ 29,617 $ 29,007 $ 27,260 Research and Development... $ 39,226 $ 37,087 $ 33,703 $ 33,639 $ 31,926 ------------------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------------------ Market Price and Dividends Declared Per Share * ------------------------------------------------------------------------------------------------------------------------------------ First Quarter High..................... $ 29 3/8 $ 24 3/8 $ 24 3/8 $ 19 1/8 $ 14 3/4 Low...................... $ 23 5/8 $ 20 3/4 $ 19 1/4 $ 13 7/8 $ 12 Dividends Declared....... $.21 $.21 $.21 $.21 $.21 Second Quarter High..................... $ 28 1/4 $ 23 7/8 $ 20 5/8 $ 22 3/4 $ 13 3/4 Low...................... $ 22 1/8 $ 19 1/2 $ 16 7/8 $ 16 1/8 $ 12 1/4 Dividends Declared....... $.21 $.21 $.21 $.21 $.21 Third Quarter High..................... $ 28 1/2 $ 24 1/2 $ 22 3/8 $ 23 3/8 $ 16 7/8 Low...................... $ 22 3/4 $ 17 1/2 $ 17 3/4 $ 19 7/8 $ 12 1/2 Dividends Declared....... $.21 $.21 $.21 $.21 $.21 Fourth Quarter High..................... $ 34 1/2 $ 26 $ 22 3/4 $ 22 7/8 $ 18 3/8 Low...................... $ 25 3/8 $ 21 1/2 $ 19 7/8 $ 17 $ 14 5/8 Dividends Declared....... $.21 $.21 $.21 $.21 $.21 ------------------------------------------------------------------------------------------------------------------------------------
* As of December 31, 1994 there were 5,627 stockholders of record of the Company's common stock. The Company's common stock trades on The Nasdaq Stock Market under the symbol SMED. The prices shown in the table above are the high and low transaction prices as quoted in the Nasdaq National Market. 23 Shared Medical Systems Corporation
--------------------------------------------------------------------------------------------------------- Consolidated Balance Sheet December 31 --------------------------------------------------------------------------------------------------------- 1994 1993 --------------------------------------------------------------------------------------------------------- Assets Current Assets: Cash and short-term investments........................................... $ 21,249,000 $ 35,826,000 Accounts receivable, net of reserve of $5,317,000 in 1994 and $4,279,000 in 1993 (Note 1)............................................. 138,554,000 113,138,000 Prepaid expenses and other current assets (Note 1)........................ 17,675,000 16,572,000 -------------------------- Total Current Assets..................................................... 177,478,000 165,536,000 -------------------------- Property and Equipment, at cost (Notes 1 & 8): Land and land improvements................................................ 10,711,000 10,703,000 Buildings................................................................. 59,402,000 57,368,000 Equipment................................................................. 169,487,000 183,257,000 -------------------------- 239,600,000 251,328,000 -------------------------- Less: Accumulated depreciation and amortization.......................... 134,513,000 146,463,000 -------------------------- 105,087,000 104,865,000 -------------------------- Computer Software, net of accumulated amortization of $36,158,000 in 1994 and $28,552,000 in 1993 (Note 1).......................................... 38,801,000 33,547,000 -------------------------- Other Assets (Note 1)...................................................... 58,699,000 37,494,000 -------------------------- $380,065,000 $341,442,000 ========================== ---------------------------------------------------------------------------------------------------------
The accompanying notes are an integral part of this statement. 24
------------------------------------------------------------------------------------------------------------------- December 31 ------------------------------------------------------------------------------------------------------------------- 1994 1993 ------------------------------------------------------------------------------------------------------------------- Liabilities and Stockholders' Investment Current Liabilities: Notes payable (Note 7)....................................... $ 12,383,000 $ 5,830,000 Current portion of long-term obligations under capital leases (Note 8)..................................................... 3,100,000 2,433,000 Dividends payable............................................ 4,818,000 4,778,000 Accounts payable............................................. 23,633,000 16,509,000 Accrued expenses (Note 1).................................... 38,189,000 32,434,000 Current deferred revenues (Note 1)........................... 28,133,000 23,477,000 Accrued and current deferred income taxes (Notes 1 & 3)...... 6,591,000 7,379,000 --------------------------- Total Current Liabilities................................... 116,847,000 92,840,000 --------------------------- Deferred Revenues (Note 1).................................... 17,352,000 21,619,000 --------------------------- Long-Term Obligations Under Capital Leases (Note 8)........... 4,974,000 6,395,000 --------------------------- Deferred Income Taxes (Notes 1 & 3)........................... 21,696,000 22,382,000 --------------------------- Commitments (Note 8) Stockholders' Investment (Notes 1, 5 & 6): Preferred stock, par value $.10; authorized 1,000,000 shares; none issued.................................................. -- -- Common stock, par value $.01; authorized 60,000,000 shares; 1994 1993 ---------------------- Shares issued............................................... 26,964,821 26,770,731 Less-- Treasury shares: Donated.................................................. 1,114,400 1,114,400 Purchased................................................ 2,907,875 2,903,523 Shares outstanding.......................................... 22,942,546 22,752,808 270,000 268,000 Paid-in capital (Note 6)..................................... 32,365,000 28,829,000 Retained earnings............................................ 244,698,000 228,831,000 Purchased common stock in treasury, at cost (Note 5)......... (55,116,000) (54,948,000) Cumulative translation adjustment (Note 1)................... (3,021,000) (4,774,000) --------------------------- Total Stockholders' Investment.............................. 219,196,000 198,206,000 --------------------------- $380,065,000 $341,442,000 =========================== -------------------------------------------------------------------------------------------------------------------
25
Shared Medical Systems Corporation ---------------------------------------------------------------------------------------------- Consolidated Statement of Income Year Ended December 31 ---------------------------------------------------------------------------------------------- 1994 1993 1992 ---------------------------------------------------------------------------------------------- Revenues: Service and system fees (Note 1)................... $504,386,000 $452,797,000 $421,620,000 Hardware sales (Note 1)............................ 46,383,000 48,486,000 48,004,000 ---------------------------------------- 550,769,000 501,283,000 469,624,000 ---------------------------------------- Cost and Expenses: Operating and development.......................... 234,975,000 210,248,000 205,278,000 Marketing and installation......................... 170,941,000 155,330,000 138,663,000 General and administrative......................... 47,508,000 44,107,000 42,038,000 Cost of hardware sales............................. 38,362,000 38,571,000 37,494,000 Interest (Notes 7 & 8)............................. 1,443,000 1,349,000 1,105,000 ---------------------------------------- 493,229,000 449,605,000 424,578,000 ---------------------------------------- Income Before Income Taxes.......................... 57,540,000 51,678,000 45,046,000 Provision for Income Taxes (Note 3)................. 22,441,000 20,665,000 16,667,000 ---------------------------------------- Net Income.......................................... $ 35,099,000 $ 31,013,000 $ 28,379,000 ======================================== Net Income Per Common Share (Note 2)................ $1.51 $1.35 $1.24 ======================================== Number of shares used to compute per share amounts.. 23,280,000 23,046,000 22,880,000 ======================================== ----------------------------------------------------------------------------------------------
The accompanying notes are an integral part of these statements. 26
Shared Medical Systems Corporation ---------------------------------------------------------------------------------------------------------- Consolidated Statement of Cash Flows Year Ended December 31 ---------------------------------------------------------------------------------------------------------- 1994 1993 1992 ---------------------------------------------------------------------------------------------------------- Cash Flows from Operating Activities: Net income................................................... $ 35,099,000 $ 31,013,000 $ 28,379,000 Adjustments to reconcile net income to net cash provided by operating activities - Depreciation and amortization.............................. 32,122,000 30,815,000 29,617,000 Asset (increase) decrease - Accounts receivable...................................... (20,047,000) (2,656,000) (2,644,000) Prepaid expenses and other current assets................ (973,000) (1,480,000) 780,000 Other assets............................................. (5,321,000) (7,982,000) (7,952,000) Liability increase (decrease) - Accounts payable and accrued expenses.................... 11,585,000 4,030,000 6,356,000 Accrued and current deferred income taxes................ (788,000) 39,000 487,000 Deferred revenues........................................ (4,977,000) 9,788,000 (3,528,000) Deferred income taxes.................................... (686,000) 6,192,000 (270,000) Other...................................................... 918,000 (1,981,000) (1,069,000) ------------------------------------------ Net cash provided by operating activities................ 46,932,000 67,778,000 50,156,000 ------------------------------------------ Cash Flows from Investing Activities: Property and equipment additions............................. (20,328,000) (24,945,000) (18,423,000) Investment in computer software.............................. (13,074,000) (11,111,000) (10,468,000) Dispositions of equipment.................................... 1,025,000 235,000 1,074,000 Investments in subsidiary, partnership and related loan...... (17,287,000) (8,200,000) -- ------------------------------------------ Net cash used for investing activities................... (49,664,000) (44,021,000) (27,817,000) ------------------------------------------ Cash Flows from Financing Activities: Dividends paid............................................... (19,192,000) (18,989,000) (18,883,000) Change in treasury stock..................................... (168,000) (84,000) (202,000) Payments on long-term obligations............................ (2,576,000) (1,845,000) (4,181,000) Increase (decrease) in notes payable......................... 6,553,000 (1,104,000) 2,347,000 Exercise of stock options.................................... 3,538,000 3,237,000 2,137,000 ------------------------------------------ Net cash used for financing activities................... (11,845,000) (18,785,000) (18,782,000) ------------------------------------------ Net (Decrease) Increase in Cash and Short-Term Investments.... (14,577,000) 4,972,000 3,557,000 Cash and Short-Term Investments, Beginning of Year............ 35,826,000 30,854,000 27,297,000 ------------------------------------------ Cash and Short-Term Investments, End of Year $ 21,249,000 $ 35,826,000 $ 30,854,000 ========================================== ----------------------------------------------------------------------------------------------------------
27
Shared Medical Systems Corporation ------------------------------------------------------------------------------------------------------------------------------------ Consolidated Statement of Stockholders' Investment For the Years Ended December 31, 1994, 1993, and 1992 ------------------------------------------------------------------------------------------------------------------------------------ Common Stock Cumulative --------------------- Paid-in Retained Treasury Translation Shares Par Value Capital Earnings Stock Adjustment ------------------------------------------------------------------------------------------------------------------------------------ Balance, January 1, 1992 .......................... 26,456,410 $265,000 $ 23,458,000 $207,374,000 $(54,662,000) $ 778,000 Common stock transactions - Exercise of stock options and grant of restricted shares (Note 6)................... 123,841 1,000 1,836,000 (147,000) Employee stock purchase plan..................... (55,000) Tax benefit from the exercise of non-qualified stock options..................... 300,000 Dividends on common stock ($.84 per share)................................ (18,907,000) Net income........................................ 28,379,000 Translation adjustment (Note 1)................... (2,024,000) ------------------------------------------------------------------------------ Balance, December 31, 1992 ........................ 26,580,251 266,000 25,594,000 216,846,000 (54,864,000) (1,246,000) Common stock transactions - Exercise of stock options and grant of restricted shares (Note 6)................... 190,480 2,000 2,610,000 (91,000) Employee stock purchase plan..................... 7,000 Tax benefit from the exercise of non-qualified stock options..................... 625,000 Dividends on common stock ($.84 per share)................................ (19,028,000) Net income........................................ 31,013,000 Translation adjustment (Note 1)................... (3,528,000) ------------------------------------------------------------------------------ Balance, December 31, 1993......................... 26,770,731 268,000 28,829,000 228,831,000 (54,948,000) (4,774,000) Common stock transactions - Exercise of stock options and grant of restricted shares (Note 6)................... 194,090 2,000 2,622,000 (132,000) Employee stock purchase plan..................... (36,000) Tax benefit from the exercise of non-qualified stock options..................... 914,000 Dividends on common stock ($.84 per share)................................ (19,232,000) Net income........................................ 35,099,000 Translation adjustment (Note 1)................... 1,753,000 ------------------------------------------------------------------------------ Balance, December 31, 1994 26,964,821 $270,000 $ 32,365,000 $244,698,000 $(55,116,000) $(3,021,000) ============================================================================== ------------------------------------------------------------------------------------------------------------------------------------
The accompanying notes are an integral part of this statement. 28 Shared Medical Systems Corporation -------------------------------------------------------------------------------- Notes to Consolidated Financial Statements December 31, 1994, 1993, and 1992 -------------------------------------------------------------------------------- 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES: Principles of Consolidation - The consolidated financial statements include the accounts of the Company and its subsidiaries. The financial position and results of operations of the Company's foreign branches and subsidiaries are included in the accompanying consolidated financial statements on the basis of their fiscal year ends, all of which are within three months of the calendar year end. The Company's investment in Delta Health Systems, a 50%-owned affiliate, is accounted for under the equity method. All significant intercompany transactions and accounts have been eliminated. Recognition of Revenues - The Company's services and systems are provided to hospitals, multi-entity healthcare corporations, physician groups, and other healthcare providers in North America and Europe based upon contractual agreements. Service revenues, which include processing, professional service and support fees, are recorded in the period in which the services are performed. Service contracts can have terms which range from one to ten years. System fees, consisting of software applications provided under perpetual licensing agreements, are recognized primarily over the system's installation period and when collection is deemed probable in order to properly match revenues with expenses incurred. Hardware sales are recognized generally upon installation of the equipment at the customer site. All service and system fees are billable according to the specific terms in each customer contract. Accounts receivable consist primarily of unsecured short-term amounts due from the Company's customers. At December 31, 1994 and 1993, accounts receivable included $55,800,000 and $42,167,000, respectively, of unbilled revenues recognized under certain long-term software license, installation, and hardware contracts. Such unbilled receivables arise from the consistent application of the revenue recognition policies described above. Invoicing of unbilled receivables, which generally occurs within six months of the recognition of the related revenues, is based upon the terms of the individual customer contracts. The Company has provided long-term financing arrangements for systems and hardware to some of its customers. Some of these long-term financing arrangements are partially collateralized by customer equipment. These long- term financing arrangements have terms ranging from three to ten years and bear interest at rates, which may be stated or imputed, ranging from 7% to 12%. The long-term portion of these financing arrangements, included in other assets, was $29,162,000 and $21,679,000 at December 31, 1994 and 1993, respectively. Interest income earned on long-term financing arrangements was $2,018,000, $1,541,000, and $953,000 in 1994, 1993, and 1992, respectively. Current and noncurrent deferred revenues totaling $45,485,000 at December 31, 1994 and $45,096,000 at December 31, 1993, represent funds received by the Company in advance of the performance of services or installation of systems, which are deferred and recognized as revenues when earned. Interest income from short-term investments included in revenues was $484,000 in 1994, $745,000 in 1993, and $1,627,000 in 1992. Prepaid Expenses and Other Current Assets - Included in prepaid expenses and other current assets are deferred charges of $6,562,000 at December 31, 1994 and $5,503,000 at December 31, 1993, representing the cost of equipment which will be expensed when the related hardware revenues are earned. Property and Equipment - Property and equipment are stated at cost. Depreciation and amortization are provided using the straight-line method over the estimated useful lives, which range from two to fifteen years. The Company's buildings, not including equipment therein, are being depreciated using a 45-year life. Computer Software - The Company capitalizes the cost of certain internally produced computer software and purchased software. Capitalization for internally produced software begins when a project reaches technological feasibility and ceases when the software is available for general release to customers. Internally produced computer software costs, net of accumulated amortization, were $31,657,000 and $29,222,000 as of December 31, 1994 and 1993, respectively. Amortization related to internally produced software amounted to $6,290,000 in 1994, $5,464,000 in 1993, and $4,894,000 in 1992. Purchased software, net of accumulated amortization, was $7,144,000 and $4,325,000 as of December 31, 1994 and 1993, respectively. Computer software is amortized using the straight-line method over its expected useful life, which is generally five years. 29 Shared Medical Systems Corporation -------------------------------------------------------------------------------- Notes to Consolidated Financial Statements December 31, 1994, 1993, and 1992 -------------------------------------------------------------------------------- Acquisitions - On September 30, 1994, the Company acquired all of the outstanding capital stock of GTE Health Systems Incorporated, a provider of information systems to the healthcare industry, from GTE Directories Corporation for $17,287,000. This acquisition was accounted for using the purchase method. GTE Health Systems Incorporated's results of operations have been included in the Company's consolidated results of operations since the date of acquisition. The following unaudited pro forma consolidated results of operations give effect to the above acquisition as though it had occurred on January 1, 1993, however, they are not necessarily indicative of results of operations that would have occurred had the purchase been made on January 1, 1993, or future results of operations of the combined companies.
--------------------------------------------------------- 1994 1993 --------------------------------------------------------- Revenues..................... $568,120,000 $525,975,000 ========================== Net Income................... $ 32,470,000 $ 29,168,000 ========================== Net Income Per Common Share.. $ 1.39 $ 1.27 ========================== ---------------------------------------------------------
During 1993, the Company acquired a 50% ownership share in Delta Health Systems for approximately $6,500,000. Delta Health Systems provides information systems and services to home healthcare organizations. Goodwill - Included in other assets are amounts for goodwill, net of accumulated amortization, of $20,089,000 and $3,654,000 as of December 31, 1994 and 1993, respectively. Goodwill is amortized using the straight-line method over twenty years. Research and Development - The Company expenses all research and non- capitalized development costs, which generally consist of costs incurred to establish the technological feasibility of internally produced computer software. These expenses were primarily for computer costs and salaries of personnel, and amounted to $39,226,000 in 1994, $37,087,000 in 1993, and $33,703,000 in 1992. Accrued Expenses - Included in accrued expenses are incentive compensation plan accruals of $14,136,000 at December 31, 1994 and $11,545,000 at December 31, 1993. Incentive compensation plan payments are primarily based on revenues generated and on the signing of new and renewal contracts. Accrual balances for incentive compensation plans can vary based on the timing of revenues recognized, draws and related settlements, and are not necessarily indicative of sales activities for the year. Income Taxes - The Company uses the liability method of accounting for income taxes. Under this method, deferred income taxes result from temporary differences in the recognition of revenues and expenses (principally depreciation and the cost of internally produced software) for tax and financial reporting purposes. Translation of Foreign Currencies - Assets and liabilities of foreign branches and subsidiaries are translated at current exchange rates, and the effects of these translation adjustments are reported as a separate component of stockholders' investment. Revenues and expenses of foreign branches and subsidiaries are translated at the average exchange rates that prevailed over the applicable year. Foreign Currency Transactions - Transactions of the Company and its foreign branches and subsidiaries are periodically made in currencies other than their own and are included in income as they occur. There were no material gains or losses arising from foreign currency transactions during 1994, 1993, and 1992. Statement of Cash Flows - The Company's short-term investments have original maturities of less than 91 days and are deemed to be cash equivalents for purposes of reporting cash flows. At December 31, 1994 and 1993, the Company's carrying amount for cash and short-term investments approximates fair value. The Company paid income taxes, net of refunds, of $23,018,000 in 1994, $13,959,000 in 1993, and $15,833,000 in 1992. During the same periods, the Company paid interest of $1,404,000, $1,360,000, and $1,122,000, respectively. Capital lease obligations of $1,822,000, $7,089,000, and $2,196,000 were added by the Company in 1994, 1993, and 1992, respectively. 2. NET INCOME PER COMMON SHARE: For each of the three years in the period ended December 31, 1994, net income per common share was computed using the weighted average number of shares of common stock and common stock equivalents outstanding. Common stock equivalents result from the assumed exercise of stock options. Primary income per share and fully diluted income per share were the same in each period. 30 -------------------------------------------------------------------------------- -------------------------------------------------------------------------------- 3. INCOME TAXES: The provision for income taxes includes the following:
--------------------------------------------------------------- 1994 1993 1992 --------------------------------------------------------------- Federal: Current.............. $17,131,000 $16,527,000 $14,724,000 Current deferred..... 3,495,000 1,265,000 791,000 Noncurrent deferred.. (578,000) 626,000 (622,000) --------------------------------------- 20,048,000 18,418,000 14,893,000 --------------------------------------- State: Current.............. 2,226,000 2,011,000 1,440,000 Current deferred..... 275,000 (241,000) (18,000) Noncurrent deferred.. (108,000) 477,000 352,000 --------------------------------------- 2,393,000 2,247,000 1,774,000 --------------------------------------- Provision for income taxes......... $22,441,000 $20,665,000 $16,667,000 ======================================= ---------------------------------------------------------------
The provision for income taxes results in effective tax rates for the years ended December 31, 1994, 1993, and 1992, which differ from the statutory federal income tax rate as follows:
-------------------------------------------------------------- Percentage of Income ---------------------- 1994 1993 1992 -------------------------------------------------------------- Statutory federal income tax rate.... 35.0% 35.0% 34.0% State income taxes, net of federal income tax benefit.......... 2.7 2.8 2.6 Effect on deferred tax liability of statutory federal income tax rate increase....................... -- 1.0 -- Other................................ 1.3 1.2 0.4 --------------------- 39.0% 40.0% 37.0% ===================== --------------------------------------------------------------
The significant components of the current and noncurrent deferred income tax liability for the years ended December 31, 1994 and 1993 were as follows:
----------------------------------------------------------------- 1994 1993 ----------------------------------------------------------------- Depreciation and amortization.......... $10,402,000 $10,730,000 Internally produced computer software.. 11,606,000 10,760,000 Accrued and deferred revenues, net..... 2,065,000 (2,340,000) Other temporary differences............ 2,029,000 3,868,000 ------------------------ $26,102,000 $23,018,000 ======================== -----------------------------------------------------------------
At December 31, 1994 the Company had foreign net operating loss carryforwards of approximately $8,900,000, most of which can be carried forward indefinitely. The Company also has approximately $10,000,000 of tax basis in excess of book value, which may be utilized to offset taxable income in the future. Due to their contingent nature, these deferred tax assets have been fully offset by a valuation allowance. The Company does not provide for U.S. income and foreign withholding taxes on the unremitted earnings of its foreign subsidiaries, which the Company considers to be permanently invested. The cumulative unremitted foreign earnings amounted to $10,252,000 at December 31, 1994. 4. EMPLOYEE BENEFIT PLAN: The Company has a Section 401(k) retirement and savings plan. As part of this plan, employees may contribute a portion of their earnings, which are then invested, as specified by the employees, in the common stock of the Company or in any of six mutual investment funds. The Company matches a certain portion of employee contributions under the plan. The Company's matching contributions charged to expenses in 1994, 1993, and 1992, were $2,096,000, $1,640,000, and $1,395,000, respectively. 31 Shared Medical Systems Corporation -------------------------------------------------------------------------------- Notes to Consolidated Financial Statements December 31, 1994, 1993, and 1992 -------------------------------------------------------------------------------- 5. CAPITAL STOCK: The Board of Directors may authorize the issuance of one or more series of preferred stock with dividend rates, redemption prices, conversion privileges, and sinking fund requirements as determined by the Board. During 1987 and 1988, the Board adopted resolutions authorizing, but not requiring, the Company to repurchase up to a total of 5,000,000 shares of its common stock from time to time. As of December 31, 1994, 2,873,500 shares had been acquired, at a cumulative cost of $54,325,000. During 1994, 1993, and 1992 no additional shares were repurchased under these resolutions. In 1991, the Board of Directors adopted a stockholder rights plan and declared a dividend of one preferred stock purchase right for each outstanding share of common stock. In general, such rights only become exercisable, or transferable apart from the common stock, after a person or group (Acquiring Person) acquires beneficial ownership of, or commences a tender or exchange offer for, 15% or more of the Company's common stock. Each right then may be exercised to acquire one one-thousandth of a share of a newly-created Series A Junior Participating Preferred Stock at an exercise price of $80. Alternatively, upon the occurrence of certain events (for example, if the Company is the surviving corporation in a merger with an Acquiring Person), the rights entitle holders other than the Acquiring Person to acquire common stock having a value of twice the exercise price of the rights, or, upon the occurrence of certain other events (for example, if the Company is acquired in a merger or other business combination transaction in which the Company is not the surviving corporation), to acquire common stock of the Acquiring Person having a value twice the exercise price of the rights. In general, the rights may be redeemed by the Company at $.001 per right at any time until the tenth day following public announcement that a 15% position has been acquired. The rights will expire on December 31, 2001. 6. STOCK OPTIONS: The Company has issued stock options to key employees under various incentive and non-qualified stock option plans. These stock options may have terms ranging up to twenty years. Incentive stock options are exercisable at the fair market value of the Company's common stock as determined on the date of the grant. Non-qualified stock options are exercisable at prices no less than 75% of the fair market value of the Company's common stock as determined on the date of the grant. The Company also has issued stock options under two non-qualified stock option plans for non-employee directors. Under one of these plans a committee of the Board, comprised of members who may not participate in this plan, may grant options at prices no less than the fair market value of the Company's common stock on the date of the grant. These non-qualified options become exercisable as determined by the committee and may have terms ranging from two to ten years. Under the other plan for non-employee directors, options were granted on the effective date of the plan to all non-employee directors then on the Board. Subsequent to the effective date of the plan, options are issued upon a director's initial election to the Board and on each five-year anniversary of continuous service by a director on the Board. These non-qualified options become exercisable during the five-year period from the date of grant and have a ten-year term. The following table summarizes the activity of all option plans during the three years ended December 31:
------------------------------------------------------------------- 1994 1993 1992 ------------------------------------------------------------------- Outstanding, beginning of year.. 1,606,772 2,065,077 1,856,927 Granted........................ 524,815 62,500 415,000 Exercised...................... (176,642) (173,079) (117,468) Cancelled...................... (60,440) (347,726) (89,382) --------------------------------- Outstanding, end of year........ 1,894,505 1,606,772 2,065,077 ================================= -------------------------------------------------------------------
32 -------------------------------------------------------------------------------- -------------------------------------------------------------------------------- As of December 31, 1994, a maximum of 2,355,204 and 235,000 of additional options may be granted to key employees and non-employee directors, respectively, under these plans. As of December 31, 1994, options to purchase 1,894,505 shares were outstanding at option prices ranging from $12.50 to $27.06 per share. Options covering 335,274 shares, with an average option price of $14.12 per share and an aggregate option price of $4,735,000, were exercisable as of December 31, 1994. The outstanding options expire on various dates through 2004. Options were exercised at prices ranging from $12.50 to $19.94 in 1994, $12.50 to $20.13 in 1993, and $12.50 to $15.75 in 1992. The Company may also grant restricted shares of its common stock under two of these plans. Restricted stock grants are recorded as compensation expense during the vesting terms, which currently range from three to six years. As of December 31, 1994, there were 43,432 restricted shares outstanding under these plans. 7. LINES OF CREDIT: At December 31, 1994 the Company had lines of credit with banks totaling $51,664,000, generally at their prime interest rates. At December 31, 1994, $39,281,000 of these lines of credit was unused. 8. LONG-TERM LEASES: The Company leases equipment, which is primarily used at the Company's Information Services Center, for periods ranging up to 60 months. Obligations for this type of equipment for the next five years are as follows:
---------------------------------------------------------------- Operating Capital Year ending December 31 Leases Leases ---------------------------------------------------------------- 1995..................... $20,708,000 $3,530,000 1996..................... 18,547,000 3,230,000 1997..................... 11,945,000 1,871,000 1998..................... 781,000 168,000 1999..................... 798,000 -- ----------------------- $52,779,000 8,799,000 =========== Less interest........................ 725,000 ---------- Present value of future capital lease obligations.......................... $8,074,000 ========== ----------------------------------------------------------------
Rental expenses for the operating leases described above were $20,124,000 in 1994, $17,453,000 in 1993, and $20,730,000 in 1992. Operating lease obligations for office space, primarily branch offices, expiring at various dates through 2000 require minimum aggregate annual rentals of: 1995 - $8,886,000, 1996 - $6,871,000, 1997 - $5,141,000, 1998 - $3,889,000, 1999 - $3,001,000. Rental expenses for these facilities amounted to $9,078,000 in 1994, $8,198,000 in 1993, and $7,867,000 in 1992. 9. SELECTED QUARTERLY FINANCIAL DATA (UNAUDITED): The following table summarizes quarterly financial data for 1994 and 1993:
(000 omitted, except per share amounts) --------------------------------------------------- Income Before Net Income Net Income Quarter Revenues Taxes Income Per Share --------------------------------------------------- 1993: First... $117,220 $12,159 $7,539 $.33 Second.. 124,146 12,657 7,847 .34 Third... 123,734 13,019 7,192 .31 Fourth.. 136,183 13,843 8,435 .37 --------------------------------------------------- --------------------------------------------------- 1994: First... $125,170 $14,007 $8,544 $.37 Second.. 132,607 14,036 8,562 .37 Third... 138,834 14,639 8,930 .38 Fourth.. 154,158 14,858 9,063 .39 ---------------------------------------------------
The 1994 fourth quarter consolidated results of operations include GTE Health Systems Incorporated (see Note 1). 33 Shared Medical Systems Corporation -------------------------------------------------------------------------------- Notes to Consolidated Financial Statements December 31, 1994, 1993, and 1992 -------------------------------------------------------------------------------- 10. BUSINESS SEGMENT INFORMATION: The only line of business of the Company is computer-based information processing services and systems, which are provided to healthcare organizations, such as clinics, physician group practices, medical schools, public health departments, home healthcare organizations, hospitals of all types (urban, teaching, suburban, rural, specialty), proprietary hospital companies, and not- for-profit multihospital groups. Revenues and operating profits for the three years ended December 31, 1994, and identifiable assets at the end of each of those years, classified by geographic area, were as follows:
----------------------------------------------------------------------- North America Europe Consolidated ----------------------------------------------------------------------- 1994: Revenues..................... $480,076,000 $70,693,000 $550,769,000 ======================================= Operating profit............. $ 52,904,000 $ 6,079,000 $ 58,983,000 ========================= Interest expense............. 1,443,000 ------------ Income before income taxes.. $ 57,540,000 ============ Identifiable assets.......... $304,131,000 $54,685,000 $358,816,000 ========================= Corporate assets............. 21,249,000 ------------ Total assets................ $380,065,000 ============ ----------------------------------------------------------------------- 1993: Revenues..................... $439,260,000 $62,023,000 $501,283,000 ======================================= Operating profit............. $ 47,255,000 $ 5,772,000 $ 53,027,000 ========================= Interest expense............. 1,349,000 ------------ Income before income taxes.. $ 51,678,000 ============ Identifiable assets.......... $264,208,000 $41,408,000 $305,616,000 ========================= Corporate assets............. 35,826,000 ------------ Total assets................ $341,442,000 ============ ----------------------------------------------------------------------- 1992: Revenues..................... $403,992,000 $65,632,000 $469,624,000 ======================================= Operating profit............. $ 40,309,000 $ 5,842,000 $ 46,151,000 ========================= Interest expense............. 1,105,000 ------------ Income before income taxes.. $ 45,046,000 ============ Identifiable assets.......... $234,174,000 $40,576,000 $274,750,000 ========================= Corporate assets............. 30,854,000 ------------ Total assets................ $305,604,000 ============ -----------------------------------------------------------------------
Operating profit equals total revenues less operating expenses and cost of hardware sales. In computing operating profit, interest expense is excluded. Identifiable assets are those assets of the Company that are identified with the operations in each geographic area. Corporate assets are cash and short-term investments. In 1994, 1993, and 1992, no single customer accounted for 10% or more of consolidated revenues. 34 -------------------------------------------------------------------------------- -------------------------------------------------------------------------------- Report of Independent Public Accountants To the Stockholders and Board of Directors, Shared Medical Systems Corporation: We have audited the accompanying consolidated balance sheet of Shared Medical Systems Corporation (a Delaware corporation) and subsidiaries as of December 31, 1994 and 1993, and the related consolidated statements of income, stockholders' investment and cash flows for each of the three years in the period ended December 31, 1994. These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements based on our audits. We conducted our audits in accordance with generally accepted auditing standards. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion. In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of Shared Medical Systems Corporation and subsidiaries as of December 31, 1994 and 1993, and the results of their operations and their cash flows for each of the three years in the period ended December 31, 1994, in conformity with generally accepted accounting principles. Philadelphia, PA Arthur Andersen LLP February 6, 1995 /s/ Arthur Andersen LLP -------------------------------------------------------------------------------- Directors R. James Macaleer, Chairman of the Board and Chief Executive Officer Mr. Macaleer has been Chairman and Chief Executive Officer since the Company's founding in 1969. Raymond K. Denworth, Jr., Director Mr. Denworth has been a Director since 1976. He is a partner of Drinker Biddle & Reath, attorneys and counsel to the Company. Frederick W. DeTurk, Director Mr. DeTurk has been a Director since 1981. He is President of DeTurk Enterprises, Inc., a management consulting firm. Josh S. Weston, Director Mr. Weston has been a Director since 1987. He is Chairman and Chief Executive Officer of Automatic Data Processing, Inc., an information processing services company. Harvey J. Wilson, Director Mr. Wilson has been a director since 1993. He is a private investor. Mr. Wilson previously served as an officer and member of the Board from the Company's founding in 1969 to 1984. Jeffrey S. Rubin, Director Mr. Rubin has been a director since 1993. He is a private investor and consultant. Executive Officers R. James Macaleer, Chairman of the Board and Chief Executive Officer Marvin S. Cadwell, President and Chief Operating Officer James C. Kelly, Secretary Michael B. Costello, Vice President of Administration and Corporate Communications Edward J. Grady, Controller and Assistant Treasurer Terrence W. Kyle, Vice President of Finance, Treasurer, and Assistant Secretary Francis W. Lavelle, Senior Vice President Bonnie L. Shuman, General Counsel and Assistant Secretary Marion G. Tomlin, Senior Vice President 35 Shared Medical Systems Corporation -------------------------------------------------------------------------------- Domestic and International Offices -------------------------------------------------------------------------------- DOMESTIC Corporate Headquarters SMS 51 Valley Stream Parkway Malvern, PA 19355 610-219-6300 Branch Offices Ann Arbor 4251 Plymouth Road Ann Arbor, MI 48105 313-994-8300 Atlanta 400 Northridge Road Atlanta, GA 30350 404-993-2490 Atlanta (MedSeries4 Division) 900 Circle 75 Parkway Atlanta, GA 30339 800-783-4833 Boston 301 Edgewater Place Wakefield, MA 01880 617-224-0817 Charlotte 2901 Coltsgate Road Charlotte, NC 28211 704-362-4802 Chicago 1600 Golf Road Rolling Meadows, IL 60008 708-806-0666 Cleveland 3 Summit Park Drive Independence, OH 44131 216-524-0313 Columbus 455 Hutchinson Avenue Columbus, OH 43235 614-885-0198 Dallas 800 E. Campbell Road Richardson, TX 75081 214-783-6737 Denver 1355 S. Colorado Boulevard Denver, CO 80222 303-692-9244 Florida 100 West Cypress Creek Road Ft. Lauderdale, FL 33309 305-771-4880 Indianapolis 2780 Waterfront Parkway E Drive Indianapolis, IN 46214 317-293-3360 Kansas City 4350 Shawnee Mission Parkway Shawnee Mission, KS 66205 913-384-4811 Los Angeles 3010 Old Ranch Parkway Seal Beach, CA 90740 310-596-4554 Nashville Three Maryland Farms Boulevard Brentwood, TN 37027 615-377-1244 New Jersey 343 Thornall Street Edison, NJ 08818 908-906-8900 New Orleans 3850 N. Causeway Boulevard Metairie, LA 70002 504-835-3894 New York 2 Penn Plaza New York, NY 10121 212-563-2380 Oakland 2201 Broadway Oakland, CA 94612 510-444-3434 Philadelphia 100 Berwyn Park Berwyn, PA 19312 610-640-4490 Pittsburgh Foster Plaza #9 750 Holiday Drive Pittsburgh, PA 15220 412-921-6400 Salt Lake City 175 South West Temple Salt Lake City, UT 84101 800-243-8483 San Francisco 6000 Stoneridge Mall Road Pleasanton, CA 94588 510-463-9750 San Juan 654 Avenue Munoz Rivera Hato Rey, PR 00918 809-756-6700 Santa Barbara 4213 State Street Santa Barbara, CA 93110 805-964-5561 Seattle 3055 112th Avenue, N.E. Bellevue, WA 98004 206-827-4455 St. Louis 1801 Park 270 Drive St. Louis, MO 63146 314-542-0100 Virginia 2411 Dulles Corner Drive Herndon, VA 22071 703-713-3490 Wilmington 1010 Concord Avenue Wilmington, DE 19802 302-655-8514 INTERNATIONAL Administration-Europe SMS Europe Deane House Sarum Hill Basingstoke Hampshire RG21 1SR England 011-44-256-467556 Operating Companies Belgium SMS Belgium Keiberg Estate Excelsiorlaan, 4042 B1930 Zaventem Belgium 011-32-2-725-0407 France SMS France Batiment, 8 Mini Parc Parc Euromedicine Montpellier 34198 Cedex 5 France 011-33-6-7041143 Germany SMS Zweigniederlassung der SMS Corporation Kolner Strasse 10b W-6236 Eschborn/Ts.bei Frankfurt Germany ###-##-####/9240 Hungary SMS Hungary Egeszegugyi Informatikai Kft. H-1146 Budapest Hungaria Krt. 162 Hungary 011-36-1252-7345 Ireland SMS Ireland, Unlimited SMS House St. Johns Court Business Centre Swords Road Santry Dublin 9 Ireland 011-353-1-8420022 Italy SMS Italia, S.r.l. Piazza Sante Bargellini, 21 00157 Rome Italy O11-39-6-439-3350 Spain SMS Corp y Cia S.R.C. Avenida de los Encuartes, 21 28760 Tres Cantos, Madrid Spain 011-34-1-807-7500 The Netherlands SMS Nederland b.v. Nevelgaarde 4 3436 ZZ Nieuwegein The Netherlands 011-31-3402-52852 United Kingdom SMS United Kingdom, Ltd. Sarum Gate Sarum Hill Basingstoke Hampshire RG21 1SR England 011-44-256-57100 Windows/(R)/ is a registered trademark of Microsoft Corp. 36 [LOGO OF SMS CORP.] Shared Medical Systems Corporation 51 Valley Stream Parkway Malvern, PA 19355 610-219-6300 Corporate Headquarters Shared Medical Systems Corporation 51 Valley Stream Parkway Malvern, PA 19355 610-219-6300 Annual Stockholders Meeting The Annual Stockholders Meeting will be held on Thursday, May 11, 1995, at the Union League of Philadelphia, 140 South Broad Street, Philadelphia, Pennsylvania at 11:30 a.m. You are cordially invited to attend. Common Stock SMS common stock trades on The Nasdaq Stock Market under the symbol SMED. Transfer Agent Chemical Bank J.A.F. Building P.O. Box 3068 New York, NY 10116-3068 800-851-9677 Counsel Drinker Biddle & Reath Philadelphia, PA Independent Public Accountants Arthur Andersen LLP Philadelphia, PA Member [LOGO of American Business Conference] American Business Conference SMS is an Equal Employment Opportunity/Affirmative Action Employer. [LOGO FOR RECYCLE] This annual report is printed on recycled paper.
EX-21 4 SUBSIDIARIES Exhibit (21) Subsidiaries of the Registrant ------------------------------ SMS Enterprises Corporation (a Delaware corporation) EX-23 5 CONSENT OF ARTHUR ANDERSEN Exhibit (23) [Arthur Andersen LLP Logo Appears Here] CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS To Shared Medical Systems Corporation: As independent public accountants, we hereby consent to the incorporation of our reports dated February 6, 1995 included (or incorporated by reference) in this Form 10-K, into the Company's previously filed Registration Statements on Form S-8 (File Nos. 2-72055, 2-83465, 2-84938, 2-85345, 2-85346, 2-96224, 2-96225, 33-18161, 33-25009, 33-25010, 33-34089, 33-34410, 33-37742, and 33-47572). /s/ Arthur Andersen LLP Arthur Andersen LLP Philadelphia, Pennsylvania March 30, 1995 EX-27 6 FINANCIAL DATA SCHEDULE
5 1,000 12-MOS DEC-31-1994 JAN-01-1994 DEC-31-1994 21,249 0 143,871 5,317 0 177,478 239,600 134,513 380,065 116,847 4,974 270 0 0 218,926 380,065 46,383 550,769 38,362 444,278 47,508 0 1,443 57,540 22,441 35,099 0 0 0 35,099 1.51 1.51