XML 53 R42.htm IDEA: XBRL DOCUMENT v3.21.2
Fair Value Measurements (Details) - USD ($)
$ in Thousands
Sep. 30, 2021
Dec. 31, 2020
Sep. 25, 2017
Liabilities, Fair Value Disclosure [Abstract]      
Warrant liability $ 72,667 $ 103,474  
Fair Value, Recurring [Member]      
Assets, Fair Value Disclosure [Abstract]      
Cash equivalents - money market 25,041 20,389  
Total Assets 25,041 20,389  
Liabilities, Fair Value Disclosure [Abstract]      
Interest rate swap   (13,414)  
Warrant liability (72,667) (103,474)  
Total Liabilities (79,092) (116,888)  
Carrying value, debt 1,369,200 1,479,100  
Fair Value, Recurring [Member] | Level 1 [Member]      
Assets, Fair Value Disclosure [Abstract]      
Cash equivalents - money market 0 0  
Total Assets 0 0  
Liabilities, Fair Value Disclosure [Abstract]      
Interest rate swap 0 0  
Warrant liability 0 0  
Total Liabilities 0 0  
Fair Value, Recurring [Member] | Level 2 [Member]      
Assets, Fair Value Disclosure [Abstract]      
Cash equivalents - money market 25,041 20,389  
Convertible note hedge fair value     $ 56,100
Total Assets 25,041 20,389  
Liabilities, Fair Value Disclosure [Abstract]      
Interest rate swap (6,425) (13,414)  
Warrant liability 0 (9,058)  
Total Liabilities (6,425) (22,472)  
Difference between fair value and carrying value, debt 49,000 70,800  
Fair Value, Recurring [Member] | Level 3 [Member]      
Assets, Fair Value Disclosure [Abstract]      
Cash equivalents - money market 0 0  
Total Assets 0 0  
Liabilities, Fair Value Disclosure [Abstract]      
Interest rate swap 0 0  
Warrant liability (72,667) (94,416)  
Total Liabilities (72,667) $ (94,416)  
Fair Value, Recurring [Member] | Total [Member]      
Liabilities, Fair Value Disclosure [Abstract]      
Interest rate swap (6,425)    
Amazon Warrant C [Member] [Member]      
Liabilities, Fair Value Disclosure [Abstract]      
Warrant liability $ (72,700)