XML 71 R50.htm IDEA: XBRL DOCUMENT v3.10.0.1
Fair Value Measurements (Details) - USD ($)
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
May 10, 2018
Sep. 25, 2017
Assets, Fair Value Disclosure [Abstract]        
Convertible note hedge fair value $ 0 $ 53,683,000    
Liabilities, Fair Value Disclosure [Abstract]        
Note conversion obligation fair value 0 54,359,000    
Warrant liability 203,782,000 211,136,000    
Fair value warrants issued 13.76 14.24    
Fair Value, Measurements, Recurring [Member]        
Assets, Fair Value Disclosure [Abstract]        
Cash equivalents - money market 17,986,000 1,326,000    
Derivative Asset 2,971,000 1,840,000    
Convertible note hedge fair value   53,683,000    
Total Assets 20,957,000 56,849,000    
Liabilities, Fair Value Disclosure [Abstract]        
Note conversion obligation fair value   (54,359,000)    
Warrant liability (203,782,000) (211,136,000)    
Total Liabilities (204,920,000) (265,495,000)    
Carrying value, debt 1,401,300,000 515,800,000    
Fair Value, Measurements, Recurring [Member] | Level 1 [Member]        
Assets, Fair Value Disclosure [Abstract]        
Cash equivalents - money market 0 0    
Derivative Asset 0 0    
Convertible note hedge fair value   0    
Total Assets 0 0    
Liabilities, Fair Value Disclosure [Abstract]        
Interest rate swap 0      
Note conversion obligation fair value   0    
Warrant liability 0 0    
Total Liabilities 0 0    
Fair Value, Measurements, Recurring [Member] | Level 2 [Member]        
Assets, Fair Value Disclosure [Abstract]        
Cash equivalents - money market 17,986,000 1,326,000    
Derivative Asset 2,971,000 1,840,000    
Convertible note hedge fair value 50,036,000 53,683,000 $ 50,600,000 $ 56,097,000
Total Assets 20,957,000 56,849,000    
Liabilities, Fair Value Disclosure [Abstract]        
Interest rate swap (1,138,000)      
Note conversion obligation fair value 50,758,000 (54,359,000) $ 51,300,000 $ 57,369,000
Warrant liability (203,782,000) (211,136,000)    
Total Liabilities (204,920,000) (265,495,000)    
Difference between fair value and carrying value, debt (6,000,000) 9,100,000    
Fair Value, Measurements, Recurring [Member] | Level 3 [Member]        
Assets, Fair Value Disclosure [Abstract]        
Cash equivalents - money market 0 0    
Derivative Asset 0 0    
Convertible note hedge fair value   0    
Total Assets 0 0    
Liabilities, Fair Value Disclosure [Abstract]        
Interest rate swap 0      
Note conversion obligation fair value   0    
Warrant liability 0 0    
Total Liabilities 0 $ 0    
Fair Value, Measurements, Recurring [Member] | Total [Member]        
Liabilities, Fair Value Disclosure [Abstract]        
Interest rate swap $ (1,138,000)      
Measurement Input, Risk Free Interest Rate [Member]        
Liabilities, Fair Value Disclosure [Abstract]        
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Risk Free Interest Rate 2.50% 2.00%    
Measurement Input, Risk Free Interest Rate [Member] | Convertible Debt [Member]        
Liabilities, Fair Value Disclosure [Abstract]        
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Risk Free Interest Rate 2.50% 2.30%    
Measurement Input, Price Volatility [Member]        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Expected Volatility Rate 37.50% 34.00%    
Measurement Input, Price Volatility [Member] | Convertible Debt [Member]        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Expected Volatility Rate 36.00% 34.00%