XML 53 R35.htm IDEA: XBRL DOCUMENT v3.3.1.900
Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2015
Intangible Assets  
Schedule of changes in mortgage servicing rights (MSRs)
 
(in thousands)   2015     2014     2013  
                   
Balance at beginning of year   $ 2,762     $ 3,036     $ 2,549  
Originated mortgage servicing rights     386       302       512  
Changes in fair value:                        
Due to change in model inputs and assumptions (1)     372       66       723  
Other changes in fair value (2)     (673 )     (642 )     (748 )
Amortization     0       0       0  
                         
Balance at end of year   $ 2,847     $ 2,762     $ 3,036  

 

(1) The change in fair value resulting from changes in valuation inputs or assumptions used in the valuation model reflects the change in discount rates and prepayment speed assumptions primarily due to changes in interest rates.
(2) Other changes in fair value reflect changes due to customer payments and passage of time.
 
Schedule of key data and assumptions used in estimating the fair value of the Company's MSRs
 
    2015     2014  
Weighted-Average Constant Prepayment Rate     9.58 %     10.54 %
Weighted-Average Note Rate     3.92 %     3.99 %
Weighted-Average Discount Rate     9.16 %     9.21 %
Weighted-Average Expected Life (in years)     5.90       5.70