XML 75 R14.htm IDEA: XBRL DOCUMENT v2.4.0.8
Intangible Assets
9 Months Ended
Sep. 30, 2014
Intangible Assets  
Intangible Assets
(5)Intangible Assets

 

Core Deposit Intangible Asset

 

Core deposit intangible assets in the amount of $4.8 million were fully amortized as of June 30, 2013. Amortization expense was $135,000 for the nine months ended September 30, 2013.

 

Mortgage Servicing Rights

 

At September 30, 2014, the Company was servicing approximately $314.4 million of loans sold to the secondary market compared to $322.5 million at December 31, 2013, and $323.0 million at September 30, 2013. Mortgage loan servicing fees, reported as non-interest income, earned on loans sold were $226,000 and $672,000 for the three and nine months ended September 30, 2014, respectively, compared to $215,000 and $674,000 for the three and nine months ended September 30, 2013, respectively.

 

The table below presents changes in mortgage servicing rights (MSRs) for the periods indicated.

 

  Three Months Ended September
30,
  Nine Months Ended September 30, 
(in thousands) 2014  2013  2014  2013 
Balance at beginning of period $2,911  $2,873  $3,036  $2,549 
Originated mortgage servicing rights  95   83   217   444 
Changes in fair value:                
Due to change in model inputs and assumptions (1)  27   296   98   677 
Other changes in fair value (2)  (166)  (173)  (484)  (591)
Balance at end of period $2,867  $3,079  $2,867  $3,079 

 

(1) The change in fair value resulting from changes in valuation inputs or assumptions used in the valuation model reflects the change in discount rates and prepayment speed assumptions primarily due to changes in interest rates.

(2) Other changes in fair value reflect changes due to customer payments and passage of time.

 

The following key data and assumptions were used in estimating the fair value of the Company’s MSRs as of the nine months ended September 30, 2014 and 2013:

 

  Nine Months Ended September 30, 
  2014  2013 
Weighted average constant prepayment rate  10.05%  10.94%
Weighted average note rate  4.00%  4.02%
Weighted average discount rate  9.18%  8.56%
Weighted average expected life (in years)  5.90   5.70