XML 38 R27.htm IDEA: XBRL DOCUMENT v3.20.2
Intangible Assets (Tables)
6 Months Ended
Jun. 30, 2020
Intangible Assets  
Schedule of changes in mortgage servicing rights (MSRs)

Three Months Ended June 30, 

Six Months Ended June 30, 

(in thousands)

    

2020

    

2019

    

2020

    

2019

Balance at beginning of period

$

2,274

$

2,875

$

2,482

$

2,931

Originated mortgage servicing rights

 

121

 

61

 

188

 

99

Changes in fair value:

 

  

 

  

 

  

 

  

Due to changes in model inputs and assumptions (1)

 

(122)

 

(100)

 

(320)

 

(241)

Other changes in fair value (2)

 

(128)

 

(179)

 

(205)

 

(132)

Total changes in fair value

(250)

(279)

(525)

(373)

Balance at end of period

$

2,145

$

2,657

$

2,145

$

2,657

(1)

The change in fair value resulting from changes in valuation inputs or assumptions, reported in real estate servicing fees, net, used in the valuation model reflects the change in discount rates and prepayment speed assumptions primarily due to changes in interest rates.

(2)

Other changes in fair value, reported in real estate servicing fees, net, reflect changes due to customer payments and passage of time.

Schedule of key data and assumptions used in estimating the fair value of the Company's MSRs

Six Months Ended June 30, 

 

2020

    

2019

 

Weighted average constant prepayment rate

18.03

%  

11.35

%

Weighted average note rate

3.81

%  

3.97

%

Weighted average discount rate

7.75

%  

9.77

%

Weighted average expected life (in years)

4.0

 

5.3